ACTIVE

ISIS PROJECTS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

5,5 k €

+202.7% YoY

Gross margin

67,4 k €

+29.5% YoY

Equity

990,3 k €

+0.6% YoY

What does ISIS PROJECTS do?

ISIS PROJECTS is a Public limited company incorporated in 1996. Its main activity is: Management of real estate on a fee or contract basis. Its registered office is in Leuven.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0458.108.333

Incorporation

31/05/1996

Legal form

Public limited company

Registered office

Wijnbergenstraat 36
3010 Leuven · FlandreSee on map

Contributed capital

149 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

68321Management of real estate on a fee or contract basis· main 68321Management of real estate on a fee or contract basis

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	67,4 k €	+29.5%	52 k €	+45.6%	35,7 k €	+1355%	-2,8 k €	-561%	-430,5 €	+37.2%	-685,1 €	+80.6%	-3,5 k €	-111%	33,3 k €	+159%	-56,6 k €	-165%	86,6 k €	+4.9%	82,6 k €	+2.8%	80,4 k €	-14.8%	94,4 k €	+2.4%	92,2 k €	+3.7%	88,9 k €	+4.9%	84,8 k €	-1.7%	86,2 k €	+37.1%	62,9 k €	-17.4%	76,1 k €
EBITDA	60,8 k €	+33.2%	45,7 k €	+54.4%	29,6 k €	+883%	-3,8 k €	-191%	-1,3 k €	+16.7%	-1,6 k €	+61.1%	-4 k €	-121%	18,7 k €	+208%	-17,3 k €	-165%	26,7 k €	-63.3%	72,7 k €	+27.9%	56,8 k €	-33.5%	85,5 k €	+2.4%	83,5 k €	+3.7%	80,5 k €	+5.2%	76,5 k €	-1.9%	78 k €	+42.3%	54,8 k €	-17.3%	66,3 k €
Operating result	6,1 k €	+176%	-8 k €	+65.8%	-23,4 k €	+24.1%	-30,8 k €	-2276%	-1,3 k €	+16.7%	-1,6 k €	+61.1%	-4 k €	-121%	18,7 k €	+208%	-17,3 k €	-202%	17 k €	-60.2%	42,6 k €	+59.3%	26,7 k €	-51.7%	55,4 k €	+3.7%	53,4 k €	+7.4%	49,8 k €	+10.3%	45,1 k €	-3.8%	46,9 k €	+102%	23,1 k €	-32.6%	34,3 k €
Net result	5,5 k €	+203%	-5,3 k €	+56.4%	-12,2 k €	+33.5%	-18,3 k €	-1253%	-1,4 k €	-306%	656 €	-50.5%	1,3 k €	-99.8%	857,9 k €	+36073%	2,4 k €	-85.3%	16,1 k €	-46.2%	30 k €	+53.1%	19,6 k €	-48.3%	37,9 k €	-2.4%	38,8 k €	+15.6%	33,6 k €	-3.0%	34,6 k €	-8.4%	37,8 k €	+260%	10,5 k €	-43.4%	18,6 k €
Balance sheet
Equity	990,3 k €	+0.6%	984,9 k €	-11.7%	1,1 M €	-1.1%	1,1 M €	-1.6%	1,1 M €	-0.1%	1,1 M €	+5.1%	1,1 M €	+0.1%	1,1 M €	+369%	232,6 k €	+1.0%	230,2 k €	+7.5%	214,1 k €	+16.3%	184,1 k €	+11.9%	164,6 k €	-0.1%	164,6 k €	-0.1%	164,8 k €	+9.0%	151,2 k €	+7.6%	140,6 k €	+36.8%	102,8 k €	+11.4%	92,3 k €
Total assets	1,3 M €	-7.7%	1,4 M €	-1.3%	1,4 M €	-2.7%	1,5 M €	+0.7%	1,4 M €	-0.1%	1,5 M €	-0.2%	1,5 M €	-0.6%	1,5 M €	+232%	440,5 k €	+5.4%	418 k €	+8.6%	385 k €	+0.1%	384,5 k €	-10.2%	428,4 k €	+6.9%	400,8 k €	-8.3%	437,3 k €	+2.4%	427,1 k €	+6.8%	400,1 k €	+13.2%	353,4 k €	-1.7%	359,5 k €
Cash	361,9 €	+465%	64 €	-5.6%	67,8 €	-18.7%	83,4 €	-73.5%	314,7 €	+65.7%	189,9 €	-88.9%	1,7 k €		–		–		–		350,4 €	-89.6%	3,4 k €	-52.7%	7,1 k €	-71.4%	25 k €	-1.6%	25,4 k €	+48.5%	17,1 k €	-77.1%	74,8 k €	+410%	14,7 k €	-59.5%	36,2 k €
Debts	37,8 k €	-73.0%	139,9 k €	+669%	18,2 k €	-46.6%	34,1 k €	+485%	5,8 k €	+5.0%	5,6 k €	-39.2%	9,1 k €	-52.1%	19,1 k €	-90.8%	207,9 k €	+52.3%	136,5 k €	-14.2%	159 k €	-15.7%	188,5 k €	-25.2%	251,9 k €	+18.8%	212 k €	-21.9%	271,6 k €	+7.4%	253 k €	+6.5%	237,4 k €	-5.3%	250,7 k €	-5.8%	266,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 18 ended

Active mandates

Koen De Vos

Director · since 20 décembre 2023 · until 20 décembre 2029

Active

Ended mandates

Koen De Vos

Director · since 20 décembre 2023 · until 19 décembre 2029

Ended

Koen De Vos

Director · since 21 décembre 2018 · until 20 décembre 2024

Ended

LOKADEF

Director · since 21 décembre 2018 · until 20 décembre 2024 · 0440.890.437

Represented by Maria Wijsen

Ended

Barbara van Etten

Managing director · since 31 août 2012 · until 04 juin 2018

Ended

At this address

Other companies at this address

Company	CBE no.
DILLINO● Active	0429.184.616
Groep De Vos● Active	0723.580.507
IMMO PALATINO● Active	0434.228.715
LOKADEF● Active	0440.890.437
Mandala Realty● Active	0873.435.411
PlanBuilt● Active	0677.526.984
TEP III HOLDING● Active	0874.125.396
TEP III Industrial Properties Belgium● Active	0414.004.710

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/06/2026	25/07/2025	06/06/2024	08/06/2023	14/06/2022	09/06/2021
General meeting	01/06/2026	30/06/2025	03/06/2024	05/06/2023	06/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/06/2026	08/06/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	25/07/2025	Dutch	PDF
Abridged model	31/12/2023	03/06/2024	06/06/2024	Dutch	PDF
Abridged model	31/12/2022	05/06/2023	08/06/2023	Dutch	PDF
Abridged model	31/12/2021	06/06/2022	14/06/2022	Dutch	PDF
Abridged model	31/12/2020	07/06/2021	09/06/2021	Dutch	PDF
Abridged model	31/12/2019	01/06/2020	02/06/2020	Dutch	PDF
Micro model	31/12/2018	03/06/2019	03/06/2019	Dutch	PDF
Micro model	31/12/2017	04/06/2018	30/09/2018	Dutch	PDF
Micro model	31/12/2016	28/06/2017	31/07/2017	Dutch	PDF
Abridged model	31/12/2015	27/06/2016	03/08/2016	Dutch	PDF
Abridged model	31/12/2014	01/06/2015	06/08/2015	Dutch	PDF
Abridged model	31/12/2013	25/06/2014	04/07/2014	Dutch	PDF
Abridged model	31/12/2012	24/06/2013	12/07/2013	Dutch	PDF
Abridged model	31/12/2011	25/06/2012	13/09/2012	Dutch	PDF
Abridged model	31/12/2010	27/06/2011	19/09/2011	Dutch	PDF
Abridged model	31/12/2009	07/06/2010	23/08/2010	Dutch	PDF
Abridged model	31/12/2008	02/06/2009	19/08/2009	Dutch	PDF
Abridged model	31/12/2007	28/02/2008	27/03/2008	Dutch	PDF
Abridged model	31/12/2006	04/05/2007	29/05/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 18 ended

Active mandates

Koen De Vos

Director · since 20 décembre 2023 · until 20 décembre 2029

Active

Ended mandates

Koen De Vos

Director · since 20 décembre 2023 · until 19 décembre 2029

Ended

Koen De Vos

Director · since 21 décembre 2018 · until 20 décembre 2024

Ended

LOKADEF

Director · since 21 décembre 2018 · until 20 décembre 2024 · 0440.890.437

Represented by Maria Wijsen

Ended

Barbara van Etten

Managing director · since 31 août 2012 · until 04 juin 2018

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/01/2019
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/10/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/11/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/09/2010
ONTSLAGEN - BENOEMINGEN
PDF
Registered office17/04/2009
MAATSCHAPPELIJKE ZETEL
PDF
Mandates20/03/2008
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/05/2007
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20255,5 k €↑
2024
Annual accounts 2024-5,3 k €↑
2023
Annual accounts 2023-12,2 k €↑
2022
Annual accounts 2022-18,3 k €↓
2021
Annual accounts 2021-1,4 k €↓
2020
Annual accounts 2020656 €↓
2019
Annual accounts 20191,3 k €↓
2018
Annual accounts 2018857,9 k €↑
2017
Annual accounts 20172,4 k €↓
2016
Annual accounts 201616,1 k €↓
2015
Annual accounts 201530 k €↑
2014
Annual accounts 201419,6 k €↓
2013
Annual accounts 201337,9 k €↓
2012
Annual accounts 201238,8 k €↑
2011
Annual accounts 201133,6 k €↓
2010
Annual accounts 201034,6 k €↓
2009
Annual accounts 200937,8 k €↑
2008
Annual accounts 200810,5 k €↓
2007
Annual accounts 200718,6 k €
31/05/1996
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ISIS PROJECTS

Overview

What does ISIS PROJECTS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline