OPENING OF BANKRUPTCY

ELVICO

Export PDF

Financial year 2020 · closed on 31/12/2020

Net result

8,9 k €

+226.3% YoY

Revenue

15,6 k €

-92.9% YoY

Equity

52,7 k €

+20.4% YoY

Company — Opening of bankruptcy.

What does ELVICO do?

ELVICO is a Cooperative company with limited liability incorporated in 1996. Its main activity is: Site preparation. Its registered office is in Verviers.

Legal situation

● Opening of bankruptcy

BCE/KBO no. / VAT

BE 0458.112.489

Incorporation

04/06/1996

Legal form

Cooperative company with limited liability

Registered office

Rue du Viaduc 63
4800 Verviers · WallonieSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2020

Activities (NACE)

43120Site preparation· main 43120Site preparation 47715Retail sale of clothing in specialised stores 47715Retail sale of clothing in specialised stores 96022Hairdressing and other beauty treatment 96220Other personal service activities

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2020		2019		2018		2017		2016		2015		2014		2013		2011		2010		2009		2008		2007		2006
Income statement
Revenue	15,6 k €	-92.9%	218,6 k €		–		214,2 k €	-8.0%	233 k €	+7.7%	216,4 k €		–		899,1 €	-92.3%	11,8 k €	-83.8%	72,4 k €	+113%	34 k €	-18.3%	41,6 k €	+40.8%	29,6 k €	-0.2%	29,6 k €
EBITDA	11,5 k €	+887%	-1,5 k €	-106%	23,9 k €	-42.8%	41,8 k €	+33.3%	31,4 k €	+217%	9,9 k €	+83.4%	5,4 k €	+213%	-4,8 k €	+77.3%	-21,1 k €	-153%	40,1 k €	+580%	5,9 k €	-50.5%	11,9 k €	+338%	-5 k €	-1224%	444,8 €
Operating result	11,5 k €	+887%	-1,5 k €	-106%	23,1 k €	-42.8%	40,4 k €	+35.9%	29,8 k €	+201%	9,9 k €	+83.4%	5,4 k €	+213%	-4,8 k €	+78.2%	-22 k €	-155%	40,1 k €	+1061%	3,5 k €	-62.8%	9,3 k €	+246%	-6,4 k €	-598%	-910,3 €
Net result	8,9 k €	+226%	-7,1 k €	-152%	13,6 k €	-20.3%	17,1 k €	-34.3%	26 k €	+174%	9,5 k €	+87.5%	5,1 k €	+194%	-5,4 k €	+79.9%	-26,9 k €	-167%	40,1 k €	+1063%	3,4 k €	-62.8%	9,3 k €	+292%	-4,8 k €	-406%	-950,4 €
Balance sheet
Equity	52,7 k €	+20.4%	43,8 k €	-31.9%	64,3 k €	+26.9%	50,7 k €	+50.9%	33,6 k €	+345%	7,6 k €	+488%	-1,9 k €	+72.3%	-7 k €	-3773%	-181 €	-101%	26,7 k €	+300%	-13,4 k €	+41.9%	-23 k €	+28.7%	-32,3 k €	-17.5%	-27,5 k €
Total assets	159,7 k €	-23.7%	209,3 k €	+22.2%	171,3 k €	+26.7%	135,2 k €	+60.0%	84,5 k €	+30.9%	64,5 k €	+969%	6 k €		0 €	-100%	13,4 k €	-49.8%	26,7 k €	+83.0%	14,6 k €	-50.2%	29,3 k €	+70.7%	17,2 k €	+58.1%	10,9 k €
Cash	–		2,2 €		0 €		–		–		–		0 €		0 €	-100%	2,4 k €	+295%	594,6 €	-82.9%	3,5 k €	+263%	959,8 €	+35.2%	710 €	-33.0%	1,1 k €
Debts	107 k €	-35.4%	165,5 k €	+54.7%	107 k €	+26.6%	84,5 k €	+66.1%	50,9 k €	-10.7%	57 k €	+614%	8 k €	+13.9%	7 k €	-48.5%	13,6 k €		–		28 k €	-46.6%	52,3 k €	+5.9%	49,5 k €	+29.0%	38,3 k €
Other
Workforce	–		–		–		–		–		3,0 ETP		–		–		–		–		–		–		–		–

Governance

Board of directors

Seen on filing of 31/12/2020 · 1 active · 2 ended

Active mandates

Henri JACOB

Managing director

Active

Ended mandates

HENRI JACOB

Managing director · since 28 mars 2014

Ended

Francine MANFROY

Manager · since 01 juillet 1999

Ended

Annual accounts

Full financial information

	2020	2019	2018	2017	2016	2015
Type of account	Micro model	Abridged model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016	01/01/2015
Closing of the financial year	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016	31/12/2015
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2021	07/12/2020	30/08/2019	24/09/2018	18/08/2017	26/08/2016
General meeting	01/06/2021	01/06/2020	01/06/2019	25/05/2018	02/06/2017	03/06/2016
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2020	01/06/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	01/06/2020	07/12/2020	French	PDF
Micro model	31/12/2018	01/06/2019	30/08/2019	French	PDF
Micro model	31/12/2017	25/05/2018	24/09/2018	French	PDF
Micro model	31/12/2016	02/06/2017	18/08/2017	French	PDF
Abridged model	31/12/2015	03/06/2016	26/08/2016	French	PDF
Abridged model	31/12/2014	05/06/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	06/06/2014	28/08/2014	French	PDF
Abridged model	31/12/2011	30/06/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	10/08/2011	French	PDF
Abridged model	31/12/2009	26/05/2010	26/07/2010	French	PDF
Abridged model	31/12/2008	26/05/2009	23/07/2009	French	PDF
Abridged model	31/12/2007	26/05/2008	25/08/2008	French	PDF
Abridged model	31/12/2006	26/05/2007	26/07/2007	French	PDF
Abridged model	31/12/2005	26/05/2006	22/01/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2020 · 1 active · 2 ended

Active mandates

Henri JACOB

Managing director

Active

Ended mandates

HENRI JACOB

Managing director · since 28 mars 2014

Ended

Francine MANFROY

Manager · since 01 juillet 1999

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office15/12/2020
SIEGE SOCIAL
PDF
Mandates01/02/2019
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates05/10/2018
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates01/06/2018
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Registered office21/11/2016
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2020
Annual accounts 20208,9 k €↑
2019
Annual accounts 2019-7,1 k €↓
2018
Annual accounts 201813,6 k €↓
2017
Annual accounts 201717,1 k €↓
2016
Annual accounts 201626 k €↑
2015
Annual accounts 20159,5 k €↑
2014
Annual accounts 20145,1 k €↑
2013
Annual accounts 2013-5,4 k €↑
2013
Name changeELVICO
2011
Annual accounts 2011-26,9 k €↓
2010
Annual accounts 201040,1 k €↑
2010
Name changeLE BIEN-ÊTRE D'ABORD
2009
Annual accounts 20093,4 k €↓
2008
Annual accounts 20089,3 k €↑
2007
Annual accounts 2007-4,8 k €↓
2006
Annual accounts 2006-950,4 €
2006
Name changeLA CAVE-FIRST EVENT
04/06/1996
IncorporationCooperative company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ELVICO

Overview

What does ELVICO do?

Trend over 14 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline