NORMAL SITUATION

Abinda

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

20 k €

+500.3% YoY

Gross margin

1 M €

-38.9% YoY

Equity

1,4 M €

+1.3% YoY

Workforce

14,4 ETP

-8.9% YoY

Company — Normal situation.

What does Abinda do?

Abinda is a company registered in Belgium. It employs on average 14,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0458.185.339

Legal form

Private limited company

Contributed capital

631 967,33 €

Latest accounts

31/12/2022

Average workforce

14,4 ETP

Joint committees (2)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	1 M €	-38.9%	1,7 M €	+42.4%	1,2 M €	-3.6%	1,2 M €	-1.7%	1,2 M €	+13.4%	1,1 M €	+5.5%	1 M €	+6.7%	961 k €	-9.6%	1,1 M €	+18.5%	897,5 k €	+1.7%	882,7 k €	-3.3%	912,4 k €	+10.7%	824,5 k €	+0.0%	824,3 k €	-3.0%	849,5 k €	+13.3%	750,1 k €
EBITDA	272,4 k €	-34.3%	414,9 k €	+7.8%	384,8 k €	-5.4%	406,6 k €	-0.3%	407,6 k €	+3.9%	392,4 k €	-3.5%	406,6 k €	+4.9%	387,5 k €	-11.9%	439,8 k €	+24.3%	353,9 k €	-12.6%	405,2 k €	+2.3%	396,1 k €	+13.1%	350,3 k €	+3.8%	337,5 k €	-7.3%	364 k €	+38.3%	263,2 k €
Operating result	46,8 k €	-14.4%	54,6 k €	-49.8%	108,9 k €	+3.5%	105,2 k €	+30.6%	80,6 k €	-32.5%	119,5 k €	-1.9%	121,8 k €	-1.0%	123 k €	-34.4%	187,4 k €	+75.6%	106,7 k €	-40.0%	177,9 k €	+4.8%	169,8 k €	+38.9%	122,2 k €	+12.5%	108,7 k €	-7.6%	117,6 k €	+97.4%	59,6 k €
Net result	20 k €	+500%	3,3 k €	-93.0%	47,7 k €	+10.0%	43,3 k €	+69.2%	25,6 k €	-58.2%	61,3 k €	+17.6%	52,2 k €	-1.5%	53 k €	-45.7%	97,6 k €	+110%	46,6 k €	-59.5%	115 k €	+19.8%	96 k €	+88.9%	50,8 k €	+61.3%	31,5 k €	-42.3%	54,6 k €	+473%	9,5 k €
Balance sheet
Equity	1,4 M €	+1.3%	1,4 M €	-0.1%	1,4 M €	+3.1%	1,4 M €	+2.9%	1,3 M €	+2.2%	1,3 M €	+5.6%	1,2 M €	+4.3%	1,2 M €	+4.6%	1,1 M €	+9.3%	1 M €	+4.6%	1 M €	+12.9%	886,5 k €	+12.1%	791,1 k €	+6.8%	740,8 k €	+4.4%	709,9 k €	+8.2%	656 k €
Total assets	3 M €	-1.0%	3 M €	+4.7%	2,9 M €	-5.0%	3,1 M €	-4.3%	3,2 M €	+3.2%	3,1 M €	+19.8%	2,6 M €	+0.2%	2,6 M €	-1.9%	2,6 M €	+6.8%	2,5 M €	+2.3%	2,4 M €	-0.0%	2,4 M €	-9.1%	2,6 M €	+0.4%	2,6 M €	+2.8%	2,6 M €	+11.4%	2,3 M €
Cash	749,4 k €	+10.2%	680,4 k €	-27.7%	941,1 k €	+27.9%	735,6 k €	+16.9%	629 k €	-15.3%	742,2 k €	+19.0%	623,8 k €	+18.4%	526,7 k €	+6.5%	494,6 k €	+55.0%	319,2 k €	+23.9%	257,6 k €	-15.3%	304,1 k €	+7.9%	281,8 k €	+92.3%	146,5 k €	+19.6%	122,6 k €	+16.2%	105,5 k €
Debts	1,6 M €	-3.1%	1,6 M €	+10.3%	1,5 M €	-11.7%	1,7 M €	-9.5%	1,8 M €	+3.9%	1,8 M €	+32.8%	1,3 M €	-3.2%	1,4 M €	-6.9%	1,5 M €	+5.0%	1,4 M €	+0.7%	1,4 M €	-7.3%	1,5 M €	-18.6%	1,8 M €	-2.0%	1,9 M €	+1.9%	1,9 M €	+12.7%	1,6 M €
Other
Workforce	14,4 ETP	-8.9%	15,8 ETP	-10.2%	17,6 ETP	-15.4%	20,8 ETP	-7.6%	22,5 ETP	+27.1%	17,7 ETP	+4.1%	17,0 ETP	+11.8%	15,2 ETP	-6.2%	16,2 ETP	+11.0%	14,6 ETP	+17.7%	12,4 ETP	-11.4%	14,0 ETP	+3.7%	13,5 ETP	-2.2%	13,8 ETP	0.0%	13,8 ETP	-5.5%	14,6 ETP

Governance

Board of directors

Seen on filing of 31/12/2022 · 3 active · 3 ended

Active mandates

Filip DOSSCHE & C°

Director · since 30 juin 2021 · 0430.846.779

Represented by FILIP DOSSCHE

Active

FREDERIK EN ISABELLE DOSSCHE MANAGEMENT

Director · since 30 juin 2021 · 0439.726.932

Represented by FREDERIK DOSSCHE

Active

PETER DOSSCHE & C°

Director · since 30 juin 2021 · 0440.620.718

Represented by PETER DOSSCHE

Active

Ended mandates

FREDERIK DOSSCHE

Director · since 07 décembre 2005

Ended

FREDERIK DOSSCHE

Manager · since 07 décembre 2005

Ended

FREDERIK DOSSCHE

Manager

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2022	01/07/2020	01/07/2019	01/07/2018	01/07/2017	01/07/2016
Closing of the financial year	31/12/2022	31/12/2021	30/06/2020	30/06/2019	30/06/2018	30/06/2017
Length of the financial year	12 months	18 months	12 months	12 months	12 months	12 months
Filing date	31/05/2023	31/05/2022	08/01/2021	19/12/2019	19/12/2018	06/12/2017
General meeting	26/05/2023	27/05/2022	04/12/2020	06/12/2019	07/12/2018	01/12/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

26 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2022	26/05/2023	31/05/2023	Dutch	PDF
Abridged model	31/12/2021	27/05/2022	31/05/2022	Dutch	PDF
Abridged model	30/06/2020	04/12/2020	08/01/2021	Dutch	PDF
Abridged model	30/06/2019	06/12/2019	19/12/2019	Dutch	PDF
Abridged model	30/06/2018	07/12/2018	19/12/2018	Dutch	PDF
Abridged model	30/06/2017	01/12/2017	06/12/2017	Dutch	PDF
Abridged model	30/06/2016	02/12/2016	14/12/2016	Dutch	PDF
Abridged model	30/06/2015	04/12/2015	21/12/2015	Dutch	PDF
Abridged model	30/06/2014	05/12/2014	10/12/2014	Dutch	PDF
Abridged model	30/06/2013	06/12/2013	19/12/2013	Dutch	PDF
Abridged model	30/06/2012	07/12/2012	20/12/2012	Dutch	PDF
Abridged model	30/06/2011	02/12/2011	21/12/2011	Dutch	PDF
Abridged model	30/06/2010	03/12/2010	21/12/2010	Dutch	PDF
Abridged model	30/06/2009	04/12/2009	22/12/2009	Dutch	PDF
Abridged model	30/06/2008	05/12/2008	08/12/2008	Dutch	PDF
Abridged model	30/06/2007	07/12/2007	10/12/2007	Dutch	PDF
Abridged model	30/06/2006	01/12/2006	06/12/2006	Dutch	PDF
Abridged model	30/06/2005	02/12/2005	13/01/2006	Dutch	PDF
Abridged model	30/06/2004	03/12/2004	06/12/2004	Dutch	PDF
Abridged model	30/06/2003	05/12/2003	10/12/2003	Dutch	PDF
Abridged model	30/06/2002	06/12/2002	16/12/2002	Dutch	PDF
Abridged model	30/06/2001	07/12/2001	13/12/2001	Dutch	PDF
Abridged model	30/06/2000	01/12/2000	07/12/2000	Dutch	PDF
Abridged model	30/06/1999	03/12/1999	07/12/1999	Dutch	PDF

View all 26 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 3 active · 3 ended

Active mandates

Filip DOSSCHE & C°

Director · since 30 juin 2021 · 0430.846.779

Represented by FILIP DOSSCHE

Active

FREDERIK EN ISABELLE DOSSCHE MANAGEMENT

Director · since 30 juin 2021 · 0439.726.932

Represented by FREDERIK DOSSCHE

Active

PETER DOSSCHE & C°

Director · since 30 juin 2021 · 0440.620.718

Represented by PETER DOSSCHE

Active

Ended mandates

FREDERIK DOSSCHE

Director · since 07 décembre 2005

Ended

FREDERIK DOSSCHE

Manager · since 07 décembre 2005

Ended

FREDERIK DOSSCHE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution20/07/2023
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring31/05/2023
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates05/07/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 202220 k €↑
2021
Annual accounts 20213,3 k €↓
2020
Annual accounts 202047,7 k €↑
2019
Annual accounts 201943,3 k €↑
2018
Annual accounts 201825,6 k €↓
2017
Annual accounts 201761,3 k €↑
2016
Annual accounts 201652,2 k €↓
2015
Annual accounts 201553 k €↓
2014
Annual accounts 201497,6 k €↑
2013
Annual accounts 201346,6 k €↓
2012
Annual accounts 2012115 k €↑
2011
Annual accounts 201196 k €↑
2010
Annual accounts 201050,8 k €↑
2009
Annual accounts 200931,5 k €↓
2008
Annual accounts 200854,6 k €↑
2007
Annual accounts 20079,5 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Abinda

Overview

What does Abinda do?

Trend over 16 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline