S.M. CONSULT
0458.194.247 · rovalta.com · 22/09/2026
ACTIVE
S.M. CONSULT
Financial year 2025 · closed on 30/06/2025
Net result
-50,2 k €
-358.7% YoY
Gross margin
2,2 k €
-95.6% YoY
Equity
338,4 k €
-53.1% YoY
Overview
What does S.M. CONSULT do?
S.M. CONSULT is a Private limited company incorporated in 1996. Its main activity is: Management consultancy activities. Its registered office is in Lede.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0458.194.247
Incorporation
12/06/1996
Legal form
Private limited company
Registered office
Keiberg 90
9340 Lede · FlandreSee on map
9340 Lede · FlandreSee on map
Contributed capital
7 444,79 €
Latest accounts
30/06/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities74131Specialised design activities47279Retail sale of food, beverages and tobacco in specialised stores47299Other retail sale of food in specialised stores52272Support activities for transportation+2
Joint committees (2)
- 100
- 218
Signals
Solid equityLow riskGood liquidityHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 2,2 k € | -95.6% | 49,3 k € | -59.2% | 121 k € | +51.0% | 80,1 k € | -15.7% | 95 k € | +3.0% | 92,3 k € | +36.3% | 67,7 k € | +97.9% | 34,2 k € | +79.0% | 19,1 k € | +163% | 7,3 k € | -95.0% | 144,7 k € | +117% | 66,6 k € | -71.0% | 229,2 k € | +13.9% | 201,3 k € | -40.4% | 338 k € | -22.9% | 438,2 k € | +6.8% | 410,2 k € | +31.6% | 311,7 k € | +51.8% | 205,4 k € |
| EBITDA | -45,5 k € | -967% | 5,3 k € | -93.5% | 81,3 k € | +107% | 39,3 k € | -30.2% | 56,3 k € | +2.9% | 54,8 k € | +99.3% | 27,5 k € | +665% | -4,9 k € | +78.8% | -23 k € | +13.3% | -26,5 k € | -126% | 103,1 k € | +473% | 18 k € | -89.2% | 166,9 k € | -1.0% | 168,7 k € | -48.2% | 325,7 k € | -23.3% | 424,4 k € | +8.9% | 389,8 k € | +27.1% | 306,7 k € | +140% | 127,7 k € |
| Operating result | -51,3 k € | -2261% | -2,2 k € | -103% | 77,4 k € | +533% | 12,2 k € | -56.8% | 28,3 k € | +15.4% | 24,5 k € | +670% | -4,3 k € | +89.0% | -39,1 k € | +44.8% | -70,9 k € | +16.9% | -85,3 k € | -302% | 42,3 k € | +195% | -44,3 k € | -150% | 88,4 k € | -4.1% | 92,2 k € | -62.4% | 245,1 k € | -35.0% | 377,2 k € | +8.9% | 346,4 k € | +28.0% | 270,8 k € | +186% | 94,8 k € |
| Net result | -50,2 k € | -359% | 19,4 k € | -74.4% | 75,8 k € | +780% | 8,6 k € | -62.8% | 23,1 k € | +16.0% | 20 k € | +277% | -11,3 k € | +78.7% | -53,2 k € | +33.0% | -79,3 k € | +2.9% | -81,7 k € | -650% | 14,9 k € | +121% | -71,5 k € | -274% | 41 k € | -15.4% | 48,5 k € | -71.2% | 168,1 k € | -25.2% | 224,9 k € | +22.5% | 183,6 k € | +12.1% | 163,7 k € | +192% | 56,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 338,4 k € | -53.1% | 722 k € | +2.8% | 702,6 k € | +12.1% | 626,7 k € | +1.4% | 618,1 k € | +3.9% | 595 k € | +3.5% | 575 k € | -1.9% | 586,3 k € | -8.3% | 639,5 k € | -11.0% | 718,8 k € | -10.2% | 800,5 k € | +1.9% | 785,6 k € | -8.3% | 857,1 k € | +5.0% | 816,1 k € | +6.3% | 767,6 k € | +28.0% | 599,5 k € | +60.0% | 374,6 k € | +2.3% | 366,1 k € | +80.9% | 202,4 k € |
| Total assets | 347,3 k € | -52.8% | 736,2 k € | -5.9% | 782,1 k € | +5.6% | 740,6 k € | -0.8% | 746,9 k € | -1.3% | 756,7 k € | -1.1% | 764,8 k € | -2.7% | 786,1 k € | -21.9% | 1 M € | -12.9% | 1,2 M € | -13.6% | 1,3 M € | -3.6% | 1,4 M € | -9.1% | 1,5 M € | -26.0% | 2,1 M € | +58.4% | 1,3 M € | -1.2% | 1,3 M € | +21.8% | 1,1 M € | +7.1% | 1 M € | +12.5% | 899,2 k € |
| Cash | 4 k € | +31.8% | 3,1 k € | -24.9% | 4,1 k € | +0.9% | 4,1 k € | -68.6% | 12,9 k € | +422% | 2,5 k € | -67.9% | 7,7 k € | +116% | 3,6 k € | -20.1% | 4,5 k € | +202% | 1,5 k € | -21.7% | 1,9 k € | -86.0% | 13,5 k € | +1967% | 655 € | -90.5% | 6,9 k € | -49.6% | 13,7 k € | -63.3% | 37,4 k € | -10.8% | 42 k € | -26.6% | 57,2 k € | +658% | 7,5 k € |
| Debts | 8,9 k € | -37.3% | 14,2 k € | -81.3% | 76 k € | -30.1% | 108,7 k € | -15.4% | 128,5 k € | -20.5% | 161,7 k € | -14.8% | 189,7 k € | -5.0% | 199,8 k € | -45.1% | 364 k € | -16.1% | 433,8 k € | -19.1% | 536,1 k € | -11.1% | 603 k € | -10.1% | 670,4 k € | -46.3% | 1,2 M € | +133% | 536,1 k € | -18.0% | 653,7 k € | -6.4% | 698,2 k € | +8.2% | 645,2 k € | -7.4% | 696,9 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 0,7 ETP | 0.0% | 0,7 ETP | -30.0% | 1,0 ETP | -37.5% | 1,6 ETP | +167% | 0,6 ETP | +500% | 0,1 ETP | – | – | – | 0,2 ETP | |||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 1 ended
Active mandates
Johan Denewet
ActiveEnded mandates
Johan Denewet
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
DD&S IMMO● Active | 0881.022.393 |
| 0827.649.530 | |
Silver Shift● Active | 1035.921.693 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/11/2025 | 31/01/2025 | 30/01/2024 | 31/01/2023 | 31/01/2022 | 26/02/2021 |
| General meeting | 31/10/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 30/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2025 | 31/10/2025 | 28/11/2025 | Dutch | |
| Micro model | 30/06/2024 | 31/12/2024 | 31/01/2025 | Dutch | |
| Micro model | 30/06/2023 | 31/12/2023 | 30/01/2024 | Dutch | |
| Micro model | 30/06/2022 | 31/12/2022 | 31/01/2023 | Dutch | |
| Micro model | 30/06/2021 | 31/12/2021 | 31/01/2022 | Dutch | |
| Micro model | 30/06/2020 | 30/12/2020 | 26/02/2021 | Dutch | |
| Micro model | 30/06/2019 | 27/12/2019 | 17/01/2020 | Dutch | |
| Micro model | 30/06/2018 | 28/12/2018 | 31/01/2019 | Dutch | |
| Micro model | 30/06/2017 | 29/12/2017 | 31/01/2018 | Dutch | |
| Abridged model | 30/06/2016 | 30/12/2016 | 31/01/2017 | Dutch | |
| Abridged model | 30/06/2015 | 30/12/2015 | 31/01/2016 | Dutch | |
| Abridged model | 30/06/2014 | 30/12/2014 | 28/02/2015 | Dutch | |
| Abridged model | 30/06/2013 | 30/06/2013 | 28/02/2014 | Dutch | |
| Abridged model | 30/06/2012 | 30/12/2012 | 20/02/2013 | Dutch | |
| Abridged model | 30/06/2011 | 30/12/2011 | 30/04/2012 | Dutch | |
| Abridged model | 31/12/2009 | 30/06/2010 | 30/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 30/06/2009 | 31/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/06/2008 | 28/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 30/06/2007 | 28/09/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 1 ended
Active mandates
Johan Denewet
ActiveEnded mandates
Johan Denewet
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates09/01/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
- Other24/12/2010BOEKJAAR
- Registered office13/02/2007MAATSCHAPPELIJKE ZETEL
- Mandates05/10/2005KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-50,2 k €↓
- 2024Annual accounts 202419,4 k €↓
- 2023Annual accounts 202375,8 k €↑
- 2022Annual accounts 20228,6 k €↓
- 2021Annual accounts 202123,1 k €↑
- 2020Annual accounts 202020 k €↑
- 2019Annual accounts 2019-11,3 k €↑
- 2018Annual accounts 2018-53,2 k €↑
- 2017Annual accounts 2017-79,3 k €↑
- 2016Annual accounts 2016-81,7 k €↓
- 2015Annual accounts 201514,9 k €↑
- 2014Annual accounts 2014-71,5 k €↓
- 2013Annual accounts 201341 k €↓
- 2012Annual accounts 201248,5 k €↓
- 2011Annual accounts 2011168,1 k €↓
- 2009Annual accounts 2009224,9 k €↑
- 2008Annual accounts 2008183,6 k €↑
- 2007Annual accounts 2007163,7 k €↑
- 2006Annual accounts 200656,1 k €
- 12/06/1996IncorporationPrivate limited company