ACTIVE

TECHNITHERMIC

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

40,2 k €

+1.0% YoY

Gross margin

215,4 k €

-22.9% YoY

Equity

500,1 k €

-9.3% YoY

What does TECHNITHERMIC do?

TECHNITHERMIC is a Private limited company incorporated in 1996. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Braine-le-Comte.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0458.211.271

Incorporation

11/06/1996

Legal form

Private limited company

Registered office

Chaussée de Bruxelles 125
7090 Braine-le-Comte · WallonieSee on map

Contributed capital

14 724,87 €

Latest accounts

31/12/2024

Activities (NACE)

43222Plumbing, heat and air-conditioning installation· main 43222Plumbing, heat and air-conditioning installation 45331Sale of motor vehicle parts and accessories 43221Plumbing, heat and air-conditioning installation 43221Plumbing, heat and air-conditioning installation 45332Sale of motor vehicle parts and accessories

Joint committees (1)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 12 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013
Income statement
Gross margin	215,4 k €	-22.9%	279,5 k €	+7.0%	261,3 k €	-13.8%	303,3 k €	+4.4%	290,6 k €	+32.4%	219,5 k €	+13.2%	193,9 k €	-11.7%	219,7 k €	-23.1%	285,7 k €	-0.0%	285,8 k €	+2.3%	279,4 k €	+32.1%	211,5 k €
EBITDA	139 k €	+0.7%	138 k €	+3.2%	133,7 k €	-29.6%	189,9 k €	+47.3%	128,9 k €	+97.6%	65,3 k €	-33.9%	98,7 k €	+0.1%	98,6 k €	-12.8%	113,1 k €	+38.5%	81,7 k €	-30.5%	117,4 k €	+21.5%	96,7 k €
Operating result	63,6 k €	+0.7%	63,1 k €	+1.3%	62,3 k €	-25.5%	83,6 k €	-6.3%	89,2 k €	+140%	37,2 k €	-51.9%	77,4 k €	-8.4%	84,6 k €	+24.1%	68,1 k €	+2.7%	66,4 k €	-31.6%	97 k €	+43.9%	67,4 k €
Net result	40,2 k €	+1.0%	39,8 k €	-1.4%	40,4 k €	-29.3%	57,1 k €	-11.2%	64,3 k €	+46.3%	43,9 k €	-14.7%	51,5 k €	+9.9%	46,8 k €	+27.1%	36,9 k €	+112%	17,4 k €	-61.7%	45,3 k €	-26.9%	62 k €
Balance sheet
Equity	500,1 k €	-9.3%	551,4 k €	-6.3%	588,4 k €	-6.6%	629,9 k €	-1.6%	640,1 k €	+11.2%	575,8 k €	+8.3%	531,9 k €	+10.7%	480,4 k €	+10.8%	433,5 k €	+9.3%	396,7 k €	+4.6%	379,3 k €	+13.6%	334 k €
Total assets	704,5 k €	-1.2%	712,9 k €	-18.1%	870,8 k €	-4.2%	909,3 k €	+6.5%	853,5 k €	+12.6%	758,1 k €	-6.2%	808,5 k €	+5.6%	765,5 k €	-6.2%	815,9 k €	+9.9%	742,3 k €	+8.8%	682,5 k €	+14.7%	594,8 k €
Cash	5 k €	-0.8%	5,1 k €	-53.0%	10,8 k €	-78.9%	51,1 k €	+94.5%	26,3 k €	-66.3%	77,9 k €	-64.0%	216,7 k €	+1576%	12,9 k €	-86.5%	95,5 k €	+3795%	2,5 k €	-95.7%	57 k €	+283%	14,9 k €
Debts	200,4 k €	+27.2%	157,5 k €	-43.4%	278,4 k €	+1.1%	275,5 k €	+31.5%	209,4 k €	+17.4%	178,3 k €	-34.6%	272,7 k €	-3.0%	281,2 k €	-25.7%	378,4 k €	+10.8%	341,5 k €	+14.1%	299,2 k €	+16.5%	256,9 k €
Other
Workforce	–		–		–		–		–		–		–		3,3 ETP	-19.5%	4,1 ETP	+5.1%	3,9 ETP	+30.0%	3,0 ETP	0.0%	3,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 2 ended

Active mandates

Clino Di Troia

Director · since 11 décembre 2023

Active

Paolo Di Troia

Director · since 11 décembre 2023

Active

Ended mandates

Paolo Di Troia

Director · since 01 janvier 2024

Ended

Clino Di Troia

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Eshima● Active	0802.469.221

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	28/08/2024	17/12/2023	13/12/2022	30/09/2021	28/01/2021
General meeting	30/06/2025	28/06/2024	30/06/2023	30/06/2022	30/06/2021	15/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/06/2025	30/09/2025	French	PDF
Micro model	31/12/2023	28/06/2024	28/08/2024	French	PDF
Micro model	31/12/2022	30/06/2023	17/12/2023	French	PDF
Micro model	31/12/2021	30/06/2022	13/12/2022	French	PDF
Micro model	31/12/2020	30/06/2021	30/09/2021	French	PDF
Micro model	31/12/2019	15/12/2020	28/01/2021	French	PDF
Micro model	31/12/2018	28/06/2019	30/09/2019	French	PDF
Abridged model	31/12/2017	28/02/2018	30/09/2018	French	PDF
Abridged model	31/12/2016	18/12/2017	30/01/2018	French	PDF
Abridged model	31/12/2015	21/06/2016	30/09/2016	French	PDF
Abridged model	31/12/2014	28/02/2015	30/10/2015	French	PDF
Abridged model	31/12/2013	28/02/2014	18/09/2014	French	PDF
Abridged model	31/12/2012	28/02/2013	13/08/2013	French	PDF
Abridged model	31/12/2011	28/02/2012	24/07/2012	French	PDF
Abridged model	31/12/2010	25/02/2011	29/07/2011	French	PDF
Abridged model	31/12/2009	25/02/2010	30/06/2010	French	PDF
Abridged model	31/12/2008	25/02/2009	30/07/2009	French	PDF
Abridged modelCorrection	31/12/2007	25/02/2008	21/01/2009	French	PDF
Abridged model	31/12/2007	25/02/2008	28/08/2008	French	PDF
Abridged model	31/12/2006	25/02/2007	26/10/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 2 ended

Active mandates

Clino Di Troia

Director · since 11 décembre 2023

Active

Paolo Di Troia

Director · since 11 décembre 2023

Active

Ended mandates

Paolo Di Troia

Director · since 01 janvier 2024

Ended

Clino Di Troia

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Restructuring05/03/2009
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring17/10/2008
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates13/04/2004
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202440,2 k €↑
2023
Annual accounts 202339,8 k €↓
2022
Annual accounts 202240,4 k €↓
2021
Annual accounts 202157,1 k €↓
2020
Annual accounts 202064,3 k €↑
2019
Annual accounts 201943,9 k €↓
2018
Annual accounts 201851,5 k €↑
2017
Annual accounts 201746,8 k €↑
2016
Annual accounts 201636,9 k €↑
2015
Annual accounts 201517,4 k €↓
2014
Annual accounts 201445,3 k €↓
2013
Annual accounts 201362 k €
11/06/1996
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

TECHNITHERMIC

Overview

What does TECHNITHERMIC do?

Trend over 12 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline