ACTIVE

WILLEMS CONSTRUCT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1,3 M €

+2313.5% YoY

Gross margin

-26,5 k €

-107.0% YoY

Equity

2,2 M €

+145.0% YoY

What does WILLEMS CONSTRUCT do?

WILLEMS CONSTRUCT is a Private limited company incorporated in 1996. Its main activity is: Manufacture of metal structures and parts of structures. Its registered office is in Merchtem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0458.216.914

Incorporation

11/06/1996

Legal form

Private limited company

Registered office

Koeweidestraat 56
1785 Merchtem · FlandreSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Activities (NACE)

25110Manufacture of metal structures and parts of structures· main 25110Manufacture of metal structures and parts of structures 28110Manufacture of engines and turbines, except aircraft, vehicle and cycle engines 68203Rental and operating of own or leased real estate 68204Rental and operating of own or leased real estate

Joint committees (3)

111
14904
209

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-26,5 k €	-107%	378,3 k €	-30.8%	546,5 k €	-34.4%	833,1 k €	+86.9%	445,9 k €	-3.5%	461,8 k €	-1.8%	470,1 k €	+68.1%	279,7 k €	-36.3%	439 k €	+32.8%	330,7 k €	-43.3%	583,4 k €	-0.4%	585,5 k €	+36.6%	428,7 k €	+39.3%	307,7 k €	+29.3%	237,9 k €	+40.1%	169,8 k €	+17.4%	144,6 k €	-31.7%	211,8 k €	+62.8%	130,1 k €
EBITDA	-35,9 k €	-267%	21,5 k €	-89.9%	212,4 k €	-52.4%	446,5 k €	+339%	101,6 k €	-33.4%	152,5 k €	+10.8%	137,7 k €	+806%	-19,5 k €	-120%	99 k €	+695%	-16,6 k €	-107%	232,2 k €	+37.5%	168,9 k €	+106%	82 k €	-24.6%	108,8 k €	+33.8%	81,3 k €	+38.1%	58,9 k €	+20.7%	48,8 k €	-56.5%	112,1 k €	+31.6%	85,2 k €
Operating result	-43,2 k €	-443%	12,6 k €	-93.8%	202,6 k €	-53.3%	434,3 k €	+410%	85,2 k €	-39.1%	139,8 k €	+15.8%	120,8 k €	+403%	-39,8 k €	-163%	63,3 k €	+199%	-64,1 k €	-137%	174,2 k €	+52.2%	114,5 k €	+273%	30,7 k €	-43.8%	54,7 k €	-6.2%	58,3 k €	+60.8%	36,3 k €	+76.2%	20,6 k €	-76.0%	85,7 k €	+39.0%	61,7 k €
Net result	1,3 M €	+2313%	-58,7 k €	-144%	133,8 k €	-58.9%	325,8 k €	+454%	58,8 k €	-57.4%	138,1 k €	+34.6%	102,6 k €	+322%	-46,3 k €	-197%	48 k €	+165%	-74,2 k €	-157%	129,7 k €	+105%	63,2 k €	+232%	19 k €	-61.9%	50 k €	+128%	21,9 k €	+790%	-3,2 k €	+76.1%	-13,3 k €	-281%	7,3 k €	-88.1%	61,7 k €
Balance sheet
Equity	2,2 M €	+145%	896 k €	-6.1%	954,6 k €	+16.3%	820,9 k €	+28.7%	637,9 k €	+10.2%	579,1 k €	+31.3%	441 k €	+30.3%	338,3 k €	-12.0%	384,6 k €	+14.3%	336,7 k €	-18.1%	410,9 k €	+46.1%	281,2 k €	+29.0%	218 k €	+9.6%	199 k €	+33.5%	149 k €	+0.9%	147,7 k €	-2.1%	150,9 k €	-8.1%	164,1 k €	+4.7%	156,8 k €
Total assets	2,6 M €	+107%	1,2 M €	-2.1%	1,3 M €	-33.3%	1,9 M €	+121%	856,1 k €	+13.6%	753,3 k €	+16.9%	644,2 k €	+14.7%	561,6 k €	-17.5%	680,9 k €	+16.2%	586,1 k €	-11.6%	663,1 k €	+7.8%	614,9 k €	+11.0%	553,9 k €	-13.4%	639,3 k €	+11.3%	574,6 k €	+8.5%	529,6 k €	+21.8%	434,9 k €	-18.3%	532 k €	+8.3%	491,1 k €
Cash	1,5 M €	+579%	226,5 k €	-24.9%	301,5 k €	+88.4%	160 k €	+9.9%	145,6 k €	-15.8%	172,9 k €	+38.2%	125,1 k €	-8.8%	137,1 k €	-6.3%	146,3 k €	+6.9%	137 k €	-38.9%	224 k €	+92.1%	116,6 k €	+52.0%	76,7 k €	-11.5%	86,7 k €	+2.1%	84,9 k €	+470%	14,9 k €	+8.2%	13,8 k €	-76.6%	58,9 k €	+179%	21,1 k €
Debts	366,1 k €	+18.1%	310,1 k €	+3.9%	298,6 k €	-72.1%	1,1 M €	+464%	189,6 k €	+8.8%	174,2 k €	-14.3%	203,3 k €	-9.0%	223,3 k €	-24.6%	296,3 k €	+18.8%	249,4 k €	-1.1%	252,2 k €	-24.4%	333,8 k €	-0.6%	335,8 k €	-23.7%	440,3 k €	+3.5%	425,6 k €	+11.4%	381,9 k €	+34.4%	284 k €	-22.4%	365,8 k €	+9.4%	334,3 k €
Other
Workforce	–		4,6 ETP	-100.0%	324 211,0 ETP	-14.0%	377 124,3 ETP	+6285305%	6,0 ETP	0.0%	6,0 ETP	0.0%	6,0 ETP	+22.4%	4,9 ETP	+8.9%	4,5 ETP	-25.0%	6,0 ETP	-13.0%	6,9 ETP	-10.4%	7,7 ETP	-1.3%	7,8 ETP	+95.0%	4,0 ETP	+33.3%	3,0 ETP	+50.0%	2,0 ETP	-25.9%	2,7 ETP	+17.4%	2,3 ETP	+15.0%	2,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

RONNY WILLEMS

Administrator - manager

Active

Ended mandates

JAN PETRUS WILLEMS

Manager

Ended

RONNY WILLEMS

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ARMATIS● Active	0779.356.990
VIGI Partners● Active	1023.319.811

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	29/08/2025	30/08/2024	31/08/2023	01/07/2022	31/08/2021
General meeting	27/05/2026	28/05/2025	29/05/2024	27/06/2023	25/05/2022	26/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	27/05/2026	31/08/2026	Dutch	PDF
Abridged model	31/12/2024	28/05/2025	29/08/2025	Dutch	PDF
Abridged model	31/12/2023	29/05/2024	30/08/2024	Dutch	PDF
Abridged model	31/12/2022	27/06/2023	31/08/2023	Dutch	PDF
Abridged model	31/12/2021	25/05/2022	01/07/2022	Dutch	PDF
Abridged model	31/12/2020	26/05/2021	31/08/2021	Dutch	PDF
Abridged model	31/12/2019	27/05/2020	29/07/2020	Dutch	PDF
Abridged model	31/12/2018	29/05/2019	29/08/2019	Dutch	PDF
Abridged model	31/12/2017	30/05/2018	30/08/2018	Dutch	PDF
Abridged model	31/12/2016	31/05/2017	30/09/2017	Dutch	PDF
Abridged model	31/12/2015	25/05/2016	30/08/2016	Dutch	PDF
Abridged model	31/12/2014	27/05/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	28/05/2014	28/08/2014	Dutch	PDF
Abridged model	31/12/2012	29/05/2013	01/08/2013	Dutch	PDF
Abridged model	31/12/2011	30/05/2012	30/08/2012	Dutch	PDF
Abridged model	31/12/2010	25/05/2011	27/09/2011	Dutch	PDF
Abridged model	31/12/2009	26/05/2010	08/10/2010	Dutch	PDF
Abridged model	31/12/2008	27/05/2009	31/08/2009	Dutch	PDF
Abridged model	31/12/2007	28/05/2008	29/10/2008	Dutch	PDF
Abridged model	31/12/2006	23/05/2007	30/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

RONNY WILLEMS

Administrator - manager

Active

Ended mandates

JAN PETRUS WILLEMS

Manager

Ended

RONNY WILLEMS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/06/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Other12/05/2009
BENAMING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,3 M €↑
2024
Annual accounts 2024-58,7 k €↓
2023
Annual accounts 2023133,8 k €↓
2022
Annual accounts 2022325,8 k €↑
2021
Annual accounts 202158,8 k €↓
2020
Annual accounts 2020138,1 k €↑
2019
Annual accounts 2019102,6 k €↑
2018
Annual accounts 2018-46,3 k €↓
2017
Annual accounts 201748 k €↑
2016
Annual accounts 2016-74,2 k €↓
2015
Annual accounts 2015129,7 k €↑
2014
Annual accounts 201463,2 k €↑
2013
Annual accounts 201319 k €↓
2012
Annual accounts 201250 k €↑
2011
Annual accounts 201121,9 k €↑
2010
Annual accounts 2010-3,2 k €↑
2009
Annual accounts 2009-13,3 k €↓
2008
Annual accounts 20087,3 k €↓
2007
Annual accounts 200761,7 k €
11/06/1996
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

WILLEMS CONSTRUCT

Overview

What does WILLEMS CONSTRUCT do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline