TECHNIFUTUR
0458.220.674 · rovalta.com · 22/09/2026
ACTIVE
TECHNIFUTUR
Financial year 2025 · closed on 31/12/2025
Net result
428,4 k €
+148.2% YoY
Revenue
3,5 M €
+4.4% YoY
Equity
2,9 M €
+14.3% YoY
Workforce
76,1 ETP
-8.2% YoY
Overview
What does TECHNIFUTUR do?
TECHNIFUTUR is a Non-profit organization incorporated in 1994. Its main activity is: Other professional, scientific and technical activities. Its registered office is in Seraing. It employs on average 76,1 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0458.220.674
Incorporation
15/09/1994
Legal form
Non-profit organization
Registered office
Rue du Bois St-Jean 15 box 17
4102 Seraing · WallonieSee on map
4102 Seraing · WallonieSee on map
Latest accounts
31/12/2025
Average workforce
76,1 ETP
Activities (NACE)
Joint committees (1)
- 32902
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Revenue | 3,5 M € | +4.4% | 3,4 M € | -25.5% | 4,6 M € | +2.0% | 4,5 M € | -1.2% | 4,5 M € | +70.4% | 2,7 M € | -45.8% | 4,9 M € | +12.2% | 4,4 M € | -6.3% | 4,7 M € | -3.0% | 4,8 M € | +2.3% | 4,7 M € | -0.2% | 4,7 M € | -12.4% | 5,4 M € | +13.5% | 4,7 M € | +20.2% | 3,9 M € | -6.7% | 4,2 M € |
| EBITDA | 1,9 M € | +102% | 960,4 k € | -35.9% | 1,5 M € | +3.6% | 1,4 M € | -36.9% | 2,3 M € | +27.1% | 1,8 M € | +16.0% | 1,6 M € | +54.1% | 1 M € | -23.0% | 1,3 M € | -50.1% | 2,6 M € | +22.9% | 2,1 M € | +7.0% | 2 M € | +34.8% | 1,5 M € | +355% | 325,5 k € | -73.4% | 1,2 M € | -7.2% | 1,3 M € |
| Operating result | 453,1 k € | +151% | -885,6 k € | -26.1% | -702,2 k € | +12.1% | -798,5 k € | -294% | 411,2 k € | +94.9% | 210,9 k € | +188% | -238,7 k € | +68.3% | -752 k € | -274% | -201 k € | -124% | 825,1 k € | +4088% | 19,7 k € | +105% | -409,7 k € | +36.6% | -645,9 k € | +57.1% | -1,5 M € | -420% | -289 k € | -600% | 57,8 k € |
| Net result | 428,4 k € | +148% | -889,6 k € | -13.1% | -786,2 k € | +11.1% | -884,7 k € | -374% | 323 k € | +109% | 154,4 k € | +150% | -307,4 k € | -19.3% | -257,6 k € | -6.7% | -241,5 k € | -139% | 622,7 k € | +2773% | 21,7 k € | +111% | -200,2 k € | +73.3% | -748,7 k € | +50.9% | -1,5 M € | -421% | -292,6 k € | -283% | 159,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 2,9 M € | +14.3% | 2,5 M € | -42.0% | 4,3 M € | -28.3% | 6 M € | -16.2% | 7,2 M € | +8.2% | 6,7 M € | -4.3% | 7 M € | -13.9% | 8,1 M € | -8.8% | 8,9 M € | -7.8% | 9,6 M € | -0.7% | 9,7 M € | -8.7% | 10,6 M € | -13.6% | 12,3 M € | -8.7% | 13,4 M € | +7.0% | 12,6 M € | -3.0% | 12,9 M € |
| Total assets | 18,4 M € | +37.3% | 13,4 M € | +0.7% | 13,3 M € | -19.2% | 16,5 M € | -7.3% | 17,8 M € | +10.4% | 16,1 M € | +9.4% | 14,7 M € | -2.5% | 15,1 M € | -11.8% | 17,1 M € | -0.5% | 17,2 M € | -5.0% | 18,1 M € | -0.8% | 18,3 M € | -12.2% | 20,8 M € | -8.8% | 22,8 M € | +15.7% | 19,7 M € | -5.4% | 20,8 M € |
| Cash | 2,4 M € | -49.1% | 4,8 M € | +1333% | 332,2 k € | -57.6% | 783,2 k € | -66.4% | 2,3 M € | -7.4% | 2,5 M € | -1.4% | 2,6 M € | +7.9% | 2,4 M € | -37.5% | 3,8 M € | +78.1% | 2,1 M € | +35.2% | 1,6 M € | +33.6% | 1,2 M € | -53.7% | 2,5 M € | +47.3% | 1,7 M € | -55.9% | 3,9 M € | -33.6% | 5,9 M € |
| Debts | 8,7 M € | +11.1% | 7,8 M € | +14.8% | 6,8 M € | -13.0% | 7,8 M € | +0.8% | 7,8 M € | +26.0% | 6,2 M € | +15.6% | 5,3 M € | +2.1% | 5,2 M € | -17.4% | 6,3 M € | +10.8% | 5,7 M € | -7.5% | 6,2 M € | +15.1% | 5,4 M € | -14.7% | 6,3 M € | -7.2% | 6,8 M € | +64.9% | 4,1 M € | -26.1% | 5,6 M € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | 76,1 ETP | -8.2% | 82,9 ETP | -1.3% | 84,0 ETP | -0.8% | 84,7 ETP | +6.3% | 79,7 ETP | -1.8% | 81,2 ETP | +20.3% | 67,5 ETP | +4.5% | 64,6 ETP | +4.9% | 61,6 ETP | +1.8% | 60,5 ETP | -4.0% | 63,0 ETP | -22.3% | 81,1 ETP | -2.1% | 82,8 ETP | -0.1% | 82,9 ETP | +21.2% | 68,4 ETP | +2.2% | 66,9 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 8 active · 183 ended
Active mandates
Active
Active
Active
Thierry CASTAGNE
ActiveEnded mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
AARDEX Group● Active | 0631.773.965 |
APO-GEE ENGINEERING● Active | 0782.323.905 |
CLUSTER TWIST ou TWIST● Active | 0890.814.049 |
IGNITY● Active | 0466.071.439 |
LHP HEALTHCARE● Active | 1022.100.579 |
METHEORE● Active | 0692.780.532 |
OTRO FOODS● Active | 0802.206.331 |
PuriFungi● Active | 0759.502.773 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 01/07/2026 | 07/07/2025 | 09/07/2024 | 25/03/2024 | 11/07/2022 | 21/09/2021 |
| General meeting | 25/06/2026 | 26/06/2025 | 27/06/2024 | 06/07/2023 | 05/07/2022 | 24/08/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 25/06/2026 | 01/07/2026 | French | |
| Full model | 31/12/2024 | 26/06/2025 | 07/07/2025 | French | |
| Full model | 31/12/2023 | 27/06/2024 | 09/07/2024 | French | |
| Full model | 31/12/2022 | 06/07/2023 | 25/03/2024 | French | |
| Full model | 31/12/2021 | 05/07/2022 | 11/07/2022 | French | |
| Full model | 31/12/2020 | 24/08/2021 | 21/09/2021 | French | |
| Full model | 31/12/2019 | 25/08/2020 | 09/09/2020 | French | |
| Full model | 31/12/2018 | 05/07/2019 | 19/08/2019 | French | |
| Full model | 31/12/2017 | 14/06/2018 | 20/06/2018 | French | |
| Full model | 31/12/2016 | 29/06/2017 | 06/07/2017 | French | |
| Full model | 31/12/2015 | 29/06/2016 | 11/07/2016 | French | |
| Full model | 31/12/2014 | 10/06/2015 | 15/06/2015 | French | |
| Full model | 31/12/2013 | 23/06/2014 | 24/06/2014 | French | |
| Full model | 31/12/2012 | 19/06/2013 | 24/06/2013 | French | |
| Full model | 31/12/2011 | 20/06/2012 | 28/06/2012 | French | |
| Full model | 31/12/2010 | 29/06/2011 | 01/07/2011 | French | |
| Full model | 31/12/2009 | 15/06/2010 | 21/06/2010 | French | |
| Full model | 31/12/2008 | 16/06/2009 | 31/08/2009 | French | |
| Full model | 31/12/2007 | 10/06/2008 | 10/07/2008 | French | |
| Full model | 31/12/2006 | 12/06/2007 | 13/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 8 active · 183 ended
Active mandates
Active
Active
Active
Thierry CASTAGNE
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates14/07/2026DEMISSIONS, NOMINATIONS
- Mandates04/02/2026DEMISSIONS, NOMINATIONS
- Mandates28/02/2025DEMISSIONS, NOMINATIONS
- Mandates04/02/2025DEMISSIONS, NOMINATIONS
- Mandates25/10/2024DEMISSIONS, NOMINATIONS
- Mandates29/08/2024DEMISSIONS, NOMINATIONS
- Mandates11/07/2024DEMISSIONS, NOMINATIONS
- Mandates27/03/2023DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025428,4 k €↑
- 2024Annual accounts 2024-889,6 k €↓
- 2023Annual accounts 2023-786,2 k €↑
- 2022Annual accounts 2022-884,7 k €↓
- 2021Annual accounts 2021323 k €↑
- 2020Annual accounts 2020154,4 k €↑
- 2018Annual accounts 2018-307,4 k €↓
- 2017Annual accounts 2017-257,6 k €↓
- 2016Annual accounts 2016-241,5 k €↓
- 2015Annual accounts 2015622,7 k €↑
- 2014Annual accounts 201421,7 k €↑
- 2013Annual accounts 2013-200,2 k €↑
- 2012Annual accounts 2012-748,7 k €↑
- 2011Annual accounts 2011-1,5 M €↓
- 2010Annual accounts 2010-292,6 k €↓
- 2009Annual accounts 2009159,6 k €
- 15/09/1994IncorporationNon-profit organization