CUMA DE MOUFFRIN
0458.233.146 · rovalta.com · 23/09/2026
ACTIVE
CUMA DE MOUFFRIN
Financial year 2025 · closed on 31/03/2025
Net result
-1,2 k €
-478.9% YoY
Gross margin
27 k €
-11.1% YoY
Equity
-4,1 k €
-43.5% YoY
Overview
What does CUMA DE MOUFFRIN do?
CUMA DE MOUFFRIN is a Cooperative company with limited liability incorporated in 1996. Its main activity is: Raising of dairy cattle. Its registered office is in Hamois.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0458.233.146
Incorporation
12/06/1996
Legal form
Cooperative company with limited liability
Registered office
Rue de Mouffrin, Natoye 5
5360 Hamois · WallonieSee on map
5360 Hamois · WallonieSee on map
Contributed capital
6 197,33 €
Latest accounts
31/03/2025
Activities (NACE)
Signals
Positive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 27 k € | -11.1% | 30,3 k € | +36.9% | 22,2 k € | +16.6% | 19 k € | -4.4% | 19,9 k € | +31.4% | 15,1 k € | -16.8% | 18,2 k € | -19.6% | 22,6 k € | +35.7% | 16,7 k € | +29.0% | 12,9 k € | -33.0% | 19,3 k € | -20.7% | 24,3 k € | -0.7% | 24,5 k € | -26.4% | 33,2 k € | +43.5% | 23,2 k € | +7.4% | 21,6 k € | +21.6% | 17,7 k € | -9.9% | 19,7 k € |
| EBITDA | 26,6 k € | -11.2% | 29,9 k € | +37.9% | 21,7 k € | +16.4% | 18,7 k € | -3.6% | 19,4 k € | +31.1% | 14,8 k € | -17.2% | 17,8 k € | -19.9% | 22,2 k € | +36.4% | 16,3 k € | +29.8% | 12,6 k € | -33.6% | 18,9 k € | -21.0% | 24 k € | -0.6% | 24,1 k € | -27.5% | 33,2 k € | +44.1% | 23,1 k € | +8.7% | 21,2 k € | +22.0% | 17,4 k € | -10.1% | 19,3 k € |
| Operating result | -763,1 € | -199% | 770 € | -65.3% | 2,2 k € | +551% | -492,5 € | -109% | 5,3 k € | +434% | 999,9 € | -41.2% | 1,7 k € | +21.2% | 1,4 k € | +245% | -966 € | -172% | 1,3 k € | -86.7% | 10 k € | -16.9% | 12 k € | -32.1% | 17,7 k € | -12.7% | 20,3 k € | +396% | 4,1 k € | +81.7% | 2,3 k € | -30.7% | 3,2 k € | -8.8% | 3,6 k € |
| Net result | -1,2 k € | -479% | 327,5 € | -75.3% | 1,3 k € | +194% | -1,4 k € | -144% | 3,2 k € | +350% | 719,4 € | +929% | 69,9 € | +118% | -386 € | +82.7% | -2,2 k € | -2185% | 107,2 € | -98.6% | 7,8 k € | -24.3% | 10,3 k € | -33.1% | 15,4 k € | +1.9% | 15,2 k € | +1496% | 950 € | +1911% | 47,2 € | -95.0% | 939,8 € | +55.5% | 604,2 € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | -4,1 k € | -43.5% | -2,9 k € | -158% | 4,9 k € | +36.6% | 3,6 k € | -28.1% | 5 k € | +180% | 1,8 k € | +66.5% | 1,1 k € | +6.9% | 1 k € | -27.6% | 1,4 k € | -61.5% | 3,6 k € | +3.0% | 3,5 k € | +182% | -4,3 k € | +70.6% | -14,6 k € | +51.4% | -30,1 k € | +33.5% | -45,2 k € | +2.1% | -46,2 k € | +0.1% | -46,2 k € | +2.0% | -47,2 k € |
| Total assets | 134,4 k € | -7.4% | 145,2 k € | +24.5% | 116,6 k € | +7.0% | 109 k € | -16.3% | 130,2 k € | +31.9% | 98,7 k € | +5.2% | 93,8 k € | -17.5% | 113,7 k € | -11.5% | 128,5 k € | +83.6% | 70 k € | -37.7% | 112,4 k € | -7.3% | 121,3 k € | +113% | 56,9 k € | -9.8% | 63,1 k € | -13.4% | 72,8 k € | -38.3% | 118 k € | +152% | 46,8 k € | -13.2% | 53,8 k € |
| Cash | 37,6 € | -98.6% | 2,6 k € | +2478% | 102,6 € | +22698% | 0,5 € | -100.0% | 1,2 k € | +292% | 313 € | +820% | 34 € | -98.3% | 2,1 k € | +91.3% | 1,1 k € | +212% | 345,4 € | -49.2% | 679,6 € | +608% | 96 € | -96.4% | 2,7 k € | +2275% | 113,1 € | +1616% | 6,6 € | -99.5% | 1,3 k € | +1644% | 72,2 € | -57.4% | 169,5 € |
| Debts | 138,3 k € | -6.5% | 148 k € | +32.5% | 111,6 k € | +6.0% | 105,3 k € | -15.9% | 125,2 k € | +29.2% | 96,9 k € | +4.5% | 92,8 k € | -17.5% | 112,5 k € | -11.4% | 126,9 k € | +91.7% | 66,2 k € | -39.1% | 108,7 k € | -13.3% | 125,4 k € | +75.8% | 71,4 k € | -23.4% | 93,1 k € | -21.1% | 118 k € | -28.1% | 164,2 k € | +76.6% | 93 k € | -7.9% | 101 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/03/2025 · 2 active · 2 ended
Active mandates
ALBERT FRIPPIAT
ActiveOLIVIER FRIPPIAT
ActiveEnded mandates
ALBERT FRIPPIAT
EndedOLIVIER FRIPPIAT
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
ASS FRIPPIAT ALBERT + OLIVIER● Active | 0864.838.538 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/04/2024 | 01/04/2023 | 01/04/2021 | 01/04/2020 | 01/04/2019 | 01/04/2018 |
| Closing of the financial year | 31/03/2025 | 31/03/2024 | 31/03/2022 | 31/03/2021 | 31/03/2020 | 31/03/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/10/2025 | 29/11/2024 | 30/11/2022 | 29/11/2021 | 30/11/2020 | 27/11/2019 |
| General meeting | 26/09/2025 | 29/10/2024 | 22/10/2022 | 20/10/2021 | 24/11/2020 | 01/08/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/03/2025 | 26/09/2025 | 31/10/2025 | French | |
| Micro model | 31/03/2024 | 29/10/2024 | 29/11/2024 | French | |
| Micro model | 31/03/2022 | 22/10/2022 | 30/11/2022 | French | |
| Micro model | 31/03/2021 | 20/10/2021 | 29/11/2021 | French | |
| Micro model | 31/03/2020 | 24/11/2020 | 30/11/2020 | French | |
| Micro model | 31/03/2019 | 01/08/2019 | 27/11/2019 | French | |
| Micro model | 31/03/2018 | 27/08/2018 | 12/09/2018 | French | |
| Micro model | 31/03/2017 | 11/09/2017 | 26/09/2017 | French | |
| Abridged model | 31/03/2016 | 12/09/2016 | 26/09/2016 | French | |
| Abridged model | 31/03/2015 | 26/09/2015 | 30/11/2015 | French | |
| Abridged model | 31/03/2014 | 27/09/2014 | 28/11/2014 | French | |
| Abridged model | 31/03/2013 | 25/10/2013 | 29/11/2013 | French | |
| Abridged model | 31/03/2012 | 15/10/2012 | 14/11/2012 | French | |
| Abridged model | 31/03/2011 | 07/11/2011 | 30/11/2011 | French | |
| Abridged model | 31/03/2010 | 13/09/2010 | 26/11/2010 | French | |
| Abridged model | 31/03/2009 | 20/11/2009 | 25/11/2009 | French | |
| Abridged model | 31/03/2008 | 17/11/2008 | 27/11/2008 | French | |
| Abridged model | 31/03/2007 | 29/09/2007 | 26/10/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/03/2025 · 2 active · 2 ended
Active mandates
ALBERT FRIPPIAT
ActiveOLIVIER FRIPPIAT
ActiveEnded mandates
ALBERT FRIPPIAT
EndedOLIVIER FRIPPIAT
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-1,2 k €↓
- 2024Annual accounts 2024327,5 €↓
- 2022Annual accounts 20221,3 k €↑
- 2021Annual accounts 2021-1,4 k €↓
- 2020Annual accounts 20203,2 k €↑
- 2019Annual accounts 2019719,4 €↑
- 2018Annual accounts 201869,9 €↑
- 2017Annual accounts 2017-386 €↑
- 2016Annual accounts 2016-2,2 k €↓
- 2015Annual accounts 2015107,2 €↓
- 2014Annual accounts 20147,8 k €↓
- 2013Annual accounts 201310,3 k €↓
- 2012Annual accounts 201215,4 k €↑
- 2011Annual accounts 201115,2 k €↑
- 2010Annual accounts 2010950 €↑
- 2009Annual accounts 200947,2 €↓
- 2008Annual accounts 2008939,8 €↑
- 2007Annual accounts 2007604,2 €
- 12/06/1996IncorporationCooperative company with limited liability