ACTIVE

F. RODENBACH

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

189,3 k €

+5.1% YoY

Gross margin

583,1 k €

-3.9% YoY

Equity

1,4 M €

+15.8% YoY

Workforce

2,3 ETP

-8.0% YoY

What does F. RODENBACH do?

F. RODENBACH is a Private limited company incorporated in 1996. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Zulte. It employs on average 2,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0458.238.688

Incorporation

20/06/1996

Legal form

Private limited company

Registered office

Dorpsstraat 51
9870 Zulte · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

2,3 ETP

Activities (NACE)

47730Dispensing chemist in specialised stores· main 47730Dispensing chemist in specialised stores 52310Warehousing and support activities for transportation

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	583,1 k €	-3.9%	606,6 k €	+4.3%	581,8 k €	+11.7%	520,8 k €	+33.8%	389,3 k €	+11.1%	350,4 k €	-9.2%	385,7 k €	+0.9%	382,1 k €	-1.5%	388 k €	+9.3%	355,1 k €	+2.3%	347,2 k €	-5.7%	368,2 k €	+13.7%	323,7 k €	+13.5%	285,2 k €	+25.6%	227 k €	+32.4%	171,4 k €	-15.0%	201,7 k €	+7.9%	187 k €	+8.2%	172,8 k €	-9.3%	190,5 k €
EBITDA	427,8 k €	+3.7%	412,4 k €	+4.4%	394,9 k €	+5.5%	374,4 k €	+47.4%	254 k €	+2.0%	249 k €	-8.8%	273 k €	+4.2%	261,9 k €	+10.7%	236,6 k €	-2.2%	242,1 k €	-1.4%	245,5 k €	-8.2%	267,4 k €	+11.8%	239,2 k €	+11.5%	214,5 k €	+48.9%	144 k €	+54.6%	93,1 k €	-31.9%	136,7 k €	+16.6%	117,2 k €	+6.1%	110,5 k €	-20.5%	139 k €
Operating result	290,1 k €	+10.8%	261,9 k €	+10.3%	237,5 k €	+7.4%	221,1 k €	+103%	109,2 k €	+4.2%	104,8 k €	-12.4%	119,6 k €	+6.6%	112,2 k €	+23.3%	91 k €	-4.9%	95,7 k €	-0.9%	96,5 k €	-8.6%	105,7 k €	+36.0%	77,7 k €	+43.6%	54,1 k €	+503%	-13,4 k €	+84.5%	-86,5 k €	-374%	31,5 k €	-43.6%	55,9 k €	-23.5%	73 k €	-35.9%	113,9 k €
Net result	189,3 k €	+5.1%	180,2 k €	+17.0%	154 k €	+14.6%	134,4 k €	+140%	56,1 k €	-4.6%	58,8 k €	-15.7%	69,7 k €	+16.5%	59,8 k €	+78.5%	33,5 k €	-2.4%	34,3 k €	+10.2%	31,2 k €	-25.8%	42 k €	+229%	12,7 k €	+199%	-12,9 k €	+86.7%	-97 k €	+3.7%	-100,8 k €	-314%	-24,4 k €	-163%	38,4 k €	-35.0%	59,1 k €	-52.5%	124,5 k €
Balance sheet
Equity	1,4 M €	+15.8%	1,2 M €	+17.8%	1 M €	+17.9%	860,5 k €	+18.5%	726,1 k €	+8.4%	670 k €	+9.6%	611,3 k €	+12.9%	541,6 k €	+12.4%	481,8 k €	+7.5%	448,3 k €	+8.3%	414 k €	+8.1%	382,8 k €	+12.3%	340,9 k €	+3.9%	328,1 k €	-3.8%	341 k €	+12.4%	303,4 k €	-24.9%	404,3 k €	-5.7%	428,6 k €	+9.9%	390,2 k €	+17.8%	331,1 k €
Total assets	2,2 M €	+53.4%	1,5 M €	-8.8%	1,6 M €	-2.9%	1,7 M €	+5.2%	1,6 M €	+3.1%	1,5 M €	+1.0%	1,5 M €	-1.6%	1,5 M €	-1.9%	1,6 M €	-11.1%	1,8 M €	+0.5%	1,8 M €	-0.7%	1,8 M €	-12.2%	2 M €	-1.5%	2 M €	-4.9%	2,1 M €	-13.8%	2,5 M €	+13.0%	2,2 M €	+157%	857,5 k €	-2.1%	876,3 k €	+28.8%	680,6 k €
Cash	263,2 k €	+14.2%	230,6 k €	+102%	114,1 k €	-84.7%	745,2 k €	+23.3%	604,6 k €	+56.8%	385,6 k €	+21.9%	316,4 k €	+31.7%	240,3 k €	+47.6%	162,8 k €	-45.6%	299,2 k €	+68.9%	177,1 k €	+141%	73,5 k €	-45.2%	134,1 k €	+121%	60,7 k €	-23.0%	78,9 k €	-75.6%	323 k €	-58.8%	784 k €	+901%	78,3 k €	-20.8%	98,9 k €	+51.3%	65,3 k €
Debts	840,5 k €	+244%	244,6 k €	-56.2%	559,1 k €	-26.7%	762,8 k €	-6.5%	815,5 k €	-1.3%	826 k €	-5.0%	869,7 k €	-8.5%	950 k €	-8.7%	1 M €	-18.1%	1,3 M €	-2.4%	1,3 M €	-2.9%	1,3 M €	-16.9%	1,6 M €	-3.1%	1,7 M €	-4.9%	1,7 M €	-17.7%	2,1 M €	+21.8%	1,7 M €	+373%	368,8 k €	-11.5%	416,8 k €	+41.5%	294,7 k €
Other
Workforce	2,3 ETP	-8.0%	2,5 ETP	0.0%	2,5 ETP	+31.6%	1,9 ETP	-13.6%	2,2 ETP	+22.2%	1,8 ETP	-5.3%	1,9 ETP	+5.6%	1,8 ETP	+5.9%	1,7 ETP	-5.6%	1,8 ETP	0.0%	1,8 ETP	0.0%	1,8 ETP	+5.9%	1,7 ETP	+13.3%	1,5 ETP	+7.1%	1,4 ETP	0.0%	1,4 ETP	+7.7%	1,3 ETP	0.0%	1,3 ETP	+30.0%	1,0 ETP	-9.1%	1,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

KRIS BAUTERS

Director · since 01 décembre 2023

Active

FRANCOISE RODENBACH

Director · since 20 juin 1996

Active

Ended mandates

FRANCOISE RODENBACH

Director · since 21 juin 1996

Ended

Francoise Rodenbach

Manager

Ended

Françoise Rodenbach

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2026	31/07/2025	13/06/2024	25/07/2023	04/08/2022	30/07/2021
General meeting	06/06/2026	07/06/2025	01/06/2024	03/06/2023	04/06/2022	05/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	06/06/2026	31/07/2026	Dutch	PDF
Abridged model	31/12/2024	07/06/2025	31/07/2025	Dutch	PDF
Abridged model	31/12/2023	01/06/2024	13/06/2024	Dutch	PDF
Abridged model	31/12/2022	03/06/2023	25/07/2023	Dutch	PDF
Abridged model	31/12/2021	04/06/2022	04/08/2022	Dutch	PDF
Abridged model	31/12/2020	05/06/2021	30/07/2021	Dutch	PDF
Abridged model	31/12/2019	06/06/2020	31/07/2020	Dutch	PDF
Abridged model	31/12/2018	01/06/2019	30/07/2019	Dutch	PDF
Abridged model	31/12/2017	02/06/2018	31/07/2018	Dutch	PDF
Abridged model	31/12/2016	03/06/2017	06/07/2017	Dutch	PDF
Abridged model	31/12/2015	04/06/2016	28/07/2016	Dutch	PDF
Abridged model	31/12/2014	06/06/2015	30/06/2015	Dutch	PDF
Abridged model	31/12/2013	28/06/2014	24/07/2014	Dutch	PDF
Abridged model	31/12/2012	22/06/2013	26/07/2013	Dutch	PDF
Abridged model	31/12/2011	16/06/2012	09/07/2012	Dutch	PDF
Abridged modelCorrection	31/12/2010	25/06/2011	01/12/2011	Dutch	PDF
Abridged model	31/12/2010	25/06/2011	25/07/2011	Dutch	PDF
Abridged model	31/12/2009	26/06/2010	08/07/2010	Dutch	PDF
Abridged model	31/12/2008	06/06/2009	02/07/2009	Dutch	PDF
Abridged model	31/12/2007	07/06/2008	30/06/2008	Dutch	PDF
Abridged model	31/12/2006	02/06/2007	25/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

KRIS BAUTERS

Director · since 01 décembre 2023

Active

FRANCOISE RODENBACH

Director · since 20 juin 1996

Active

Ended mandates

FRANCOISE RODENBACH

Director · since 21 juin 1996

Ended

Francoise Rodenbach

Manager

Ended

Françoise Rodenbach

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/12/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office12/01/2011
MAATSCHAPPELIJKE ZETEL
PDF
Mandates23/04/2008
DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/01/2008
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025189,3 k €↑
2024
Annual accounts 2024180,2 k €↑
2023
Annual accounts 2023154 k €↑
2022
Annual accounts 2022134,4 k €↑
2021
Annual accounts 202156,1 k €↓
2020
Annual accounts 202058,8 k €↓
2019
Annual accounts 201969,7 k €↑
2018
Annual accounts 201859,8 k €↑
2017
Annual accounts 201733,5 k €↓
2016
Annual accounts 201634,3 k €↑
2015
Annual accounts 201531,2 k €↓
2014
Annual accounts 201442 k €↑
2013
Annual accounts 201312,7 k €↑
2012
Annual accounts 2012-12,9 k €↑
2011
Annual accounts 2011-97 k €↑
2010
Annual accounts 2010-100,8 k €↓
2009
Annual accounts 2009-24,4 k €↓
2008
Annual accounts 200838,4 k €↓
2007
Annual accounts 200759,1 k €↓
2006
Annual accounts 2006124,5 k €
20/06/1996
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

F. RODENBACH

Overview

What does F. RODENBACH do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline