ACTIVE

A4i

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

33,7 k €

-65.4% YoY

Gross margin

528,7 k €

-6.3% YoY

Equity

20,5 k €

0.0% YoY

Workforce

5,7 ETP

What does A4i do?

A4i is a Private limited company incorporated in 1996. Its main activity is: Management of real estate on a fee or contract basis. Its registered office is in Jette. It employs on average 5,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0458.280.854

Incorporation

17/06/1996

Legal form

Private limited company

Registered office

Av. du Bourg. Etienne Demunter 23
1090 Jette · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

30/06/2025

Average workforce

5,7 ETP

Activities (NACE)

68321Management of real estate on a fee or contract basis· main 68321Management of real estate on a fee or contract basis 68310Real estate agencies 68322Management of real estate on a fee or contract basis 68329Management of real estate on a fee or contract basis 70321Activities of head offices; management consultancy activities+1

Joint committees (2)

Contacts

2 public details availableLog in to view

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	528,7 k €	-6.3%	564,2 k €	+22.1%	462,2 k €	+42.6%	324 k €	+50.1%	215,9 k €	+22.2%	176,6 k €	+64.1%	107,6 k €	-12.2%	122,7 k €	+26.9%	96,6 k €	+59.8%	60,5 k €	-36.7%	95,6 k €	-7.5%	103,3 k €	+33.3%	77,5 k €	+46.3%	53 k €	-31.5%	77,4 k €	+116%	35,8 k €	+42.7%	25,1 k €	-49.8%	50 k €
EBITDA	93 k €	-40.3%	155,9 k €	+7.5%	145 k €	+26.6%	114,5 k €	+24.3%	92,2 k €	-18.6%	113,3 k €	+6.2%	106,6 k €	-12.3%	121,6 k €	+27.3%	95,5 k €	+62.3%	58,8 k €	-37.4%	94 k €	-7.3%	101,4 k €	+33.5%	76 k €	+47.5%	51,5 k €	-32.1%	75,9 k €	+122%	34,2 k €	+47.3%	23,2 k €	-52.4%	48,7 k €
Operating result	63,5 k €	-52.2%	132,9 k €	+4.1%	127,6 k €	+26.4%	101 k €	+35.1%	74,8 k €	-3.4%	77,4 k €	+13.2%	68,4 k €	-39.5%	113 k €	+29.9%	87 k €	+106%	42,3 k €	-44.7%	76,4 k €	-7.3%	82,5 k €	+42.5%	57,9 k €	+61.5%	35,9 k €	-39.4%	59,1 k €	+224%	18,2 k €	+398%	3,7 k €	-85.3%	25 k €
Net result	33,7 k €	-65.4%	97,6 k €	+0.2%	97,4 k €	+22.8%	79,3 k €	+67.2%	47,5 k €	-20.3%	59,5 k €	+73.8%	34,3 k €	-55.3%	76,7 k €	+44.6%	53,1 k €	+26.3%	42 k €	-30.3%	60,2 k €	-4.9%	63,4 k €	+47.0%	43,1 k €	+65.2%	26,1 k €	-53.5%	56,1 k €	+55.0%	36,2 k €	+41.2%	25,6 k €	+278%	6,8 k €
Balance sheet
Equity	20,5 k €	0.0%	20,5 k €	0.0%	20,5 k €	0.0%	20,5 k €	0.0%	20,5 k €	0.0%	20,5 k €	0.0%	20,5 k €	-19.6%	25,4 k €	+0.1%	25,4 k €	+0.2%	25,3 k €	+0.0%	25,3 k €	+0.9%	25,1 k €	+15.4%	21,8 k €	-31.3%	31,7 k €	-42.0%	54,6 k €	-26.7%	74,5 k €	+0.3%	74,3 k €	+0.9%	73,6 k €
Total assets	393,3 k €	-13.4%	454,2 k €	+3.6%	438,5 k €	+4.5%	419,8 k €	+18.8%	353,5 k €	-11.9%	401,3 k €	+8.2%	370,9 k €	+297%	93,5 k €	+18.9%	78,6 k €	-39.2%	129,3 k €	+3.7%	124,7 k €	-5.8%	132,5 k €	+2.4%	129,4 k €	+12.4%	115,1 k €	-26.9%	157,5 k €	+0.3%	157 k €	+7.2%	146,5 k €	+38.8%	105,5 k €
Cash	62,4 k €	+142%	25,8 k €	-44.5%	46,4 k €	-55.7%	104,8 k €	+204%	34,5 k €	-18.9%	42,6 k €	+160%	16,3 k €	-9.7%	18,1 k €	+1022%	1,6 k €	-71.2%	5,6 k €	-48.8%	10,9 k €	-5.3%	11,5 k €	+20.1%	9,6 k €	-28.7%	13,5 k €	-46.5%	25,2 k €	+26.4%	19,9 k €	+199%	6,7 k €	+179%	2,4 k €
Debts	362,8 k €	-15.8%	431 k €	+3.7%	415,7 k €	+5.0%	395,9 k €	+18.9%	333 k €	-12.5%	380,8 k €	+8.7%	350,4 k €	+415%	68 k €	+27.9%	53,2 k €	-48.8%	104 k €	+4.6%	99,4 k €	-7.4%	107,3 k €	-0.3%	107,6 k €	+29.0%	83,4 k €	-18.9%	102,9 k €	+24.7%	82,5 k €	+14.3%	72,2 k €	+126%	31,9 k €
Other
Workforce	5,7 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 9 ended

Active mandates

ImmAuriel

Director · since 01 février 2024 · 1002.557.752

Represented by Auriel GUÉRRIC

Active

Pierre Auriel

Director · since 07 décembre 2022

Active

WILLYMMO

Director · since 07 décembre 2022 · 0766.858.541

Represented by Wilmart DENIS

Active

Ended mandates

Pierre AURIEL

Manager · since 01 janvier 2019

Ended

Denis Wilmart

Director · since 27 septembre 2017 · until 31 mai 2021

Ended

Denis WILMART

Manager · since 27 septembre 2017

Ended

Vincent PARENT

Manager · since 27 septembre 2017 · until 30 mai 2018

Ended

At this address

Other companies at this address

Company	CBE no.
B&C Associates● Active	0542.595.333
CANPANY● Active	0833.556.236
KREDO● Active	0695.495.047
Unité TVA AURIEL-WILMART● Active	0772.289.155

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/01/2026	02/12/2024	30/01/2024	24/01/2023	24/01/2022	26/02/2021
General meeting	09/01/2026	22/11/2024	25/01/2024	20/01/2023	18/01/2022	30/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	09/01/2026	15/01/2026	French	PDF
Micro model	30/06/2024	22/11/2024	02/12/2024	French	PDF
Micro model	30/06/2023	25/01/2024	30/01/2024	French	PDF
Micro model	30/06/2022	20/01/2023	24/01/2023	French	PDF
Micro model	30/06/2021	18/01/2022	24/01/2022	French	PDF
Micro model	30/06/2020	30/11/2020	26/02/2021	French	PDF
Micro model	30/06/2019	30/11/2019	24/02/2020	French	PDF
Micro model	30/06/2018	30/11/2018	15/01/2019	French	PDF
Micro model	30/06/2017	11/01/2018	22/01/2018	French	PDF
Abridged model	30/06/2016	26/01/2017	30/01/2017	French	PDF
Abridged model	30/06/2015	13/01/2016	20/01/2016	French	PDF
Abridged model	30/06/2014	09/02/2015	16/02/2015	French	PDF
Abridged model	30/06/2013	12/02/2014	13/02/2014	French	PDF
Abridged model	30/06/2012	15/01/2013	31/01/2013	French	PDF
Abridged model	30/06/2011	12/01/2012	23/01/2012	French	PDF
Abridged model	30/06/2010	14/01/2011	21/01/2011	French	PDF
Abridged model	30/06/2009	17/12/2009	11/01/2010	French	PDF
Abridged model	30/06/2008	18/12/2008	16/01/2009	French	PDF
Abridged model	30/06/2007	20/12/2007	11/01/2008	French	PDF
Abridged model	30/06/2006	21/12/2006	16/01/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 9 ended

Active mandates

ImmAuriel

Director · since 01 février 2024 · 1002.557.752

Represented by Auriel GUÉRRIC

Active

Pierre Auriel

Director · since 07 décembre 2022

Active

WILLYMMO

Director · since 07 décembre 2022 · 0766.858.541

Represented by Wilmart DENIS

Active

Ended mandates

Pierre AURIEL

Manager · since 01 janvier 2019

Ended

Denis Wilmart

Director · since 27 septembre 2017 · until 31 mai 2021

Ended

Denis WILMART

Manager · since 27 septembre 2017

Ended

Vincent PARENT

Manager · since 27 septembre 2017 · until 30 mai 2018

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/10/2025
Nomination d'un second représentant permanent de WILLYMMO SRL
PDF
Mandates19/03/2024
DEMISSIONS, NOMINATIONS - DIVERS
PDF
Mandates22/02/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates12/12/2022
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates25/06/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates30/01/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates22/06/2018
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates18/04/2018
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202533,7 k €↓
2024
Annual accounts 202497,6 k €↑
2023
Annual accounts 202397,4 k €↑
2022
Annual accounts 202279,3 k €↑
2020
Annual accounts 202047,5 k €↓
2019
Annual accounts 201959,5 k €↑
2018
Annual accounts 201834,3 k €↓
2017
Annual accounts 201776,7 k €↑
2016
Annual accounts 201653,1 k €↑
2015
Annual accounts 201542 k €↓
2014
Annual accounts 201460,2 k €↓
2013
Annual accounts 201363,4 k €↑
2012
Annual accounts 201243,1 k €↑
2011
Annual accounts 201126,1 k €↓
2010
Annual accounts 201056,1 k €↑
2009
Annual accounts 200936,2 k €↑
2008
Annual accounts 200825,6 k €↑
2007
Annual accounts 20076,8 k €
17/06/1996
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

A4i

Overview

What does A4i do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline