ACTIVE

GYCATEC

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

27,5 k €

-24.1% YoY

Gross margin

182,4 k €

-1.8% YoY

Equity

2 M €

+1.4% YoY

What does GYCATEC do?

GYCATEC is a Public limited company incorporated in 1996. Its main activity is: Buying and selling of own real estate. Its registered office is in Ottignies-Louvain-la-Neuve.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0458.291.049

Incorporation

24/06/1996

Legal form

Public limited company

Registered office

Rue du Monument 29A box 1
1340 Ottignies-Louvain-la-Neuve · WallonieSee on map

Contributed capital

63 100,00 €

Latest accounts

31/12/2025

Activities (NACE)

68121Buying and selling of own real estate· main 68201Rental and operating of own or leased real estate

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	182,4 k €	-1.8%	185,8 k €	-8.9%	203,9 k €	+57.2%	129,7 k €	+10.5%	117,4 k €	-9.2%	129,2 k €	-34.1%	196 k €	+5.7%	185,3 k €	+110%	88,2 k €	-33.3%	132,2 k €	-32.8%	196,6 k €	+22.1%	161,1 k €	-35.6%	250,1 k €	+86.3%	134,3 k €	-9.1%	147,7 k €	-12.9%	169,5 k €	-55.6%	381,4 k €	-64.3%	1,1 M €	+44.3%	740,2 k €	+200%	246,5 k €
EBITDA	152,1 k €	-7.6%	164,7 k €	+10.5%	149,1 k €	+35.6%	109,9 k €	+16.3%	94,5 k €	-14.3%	110,2 k €	-37.0%	174,8 k €	+13.1%	154,5 k €	+171%	56,9 k €	-37.3%	90,8 k €	-45.1%	165,2 k €	+15.0%	143,6 k €	-34.2%	218,3 k €	+84.2%	118,5 k €	-4.0%	123,5 k €	-12.1%	140,6 k €	-64.6%	396,6 k €	-58.6%	958,1 k €	+50.8%	635,4 k €	+325%	149,4 k €
Operating result	59,1 k €	-21.0%	74,8 k €	-17.4%	90,6 k €	+85.2%	48,9 k €	+27.4%	38,4 k €	-28.9%	54 k €	-48.7%	105,2 k €	+27.8%	82,4 k €	+437%	-24,4 k €	-195%	25,8 k €	-71.6%	90,9 k €	+55.0%	58,7 k €	-54.7%	129,6 k €	+514%	21,1 k €	-0.1%	21,1 k €	-42.6%	36,8 k €	-87.9%	304,2 k €	-64.9%	865,6 k €	+57.5%	549,6 k €	+852%	57,7 k €
Net result	27,5 k €	-24.1%	36,3 k €	-47.5%	69,2 k €	+156%	27 k €	+42.3%	19 k €	-26.9%	26 k €	-50.8%	52,8 k €	-3.9%	55 k €	+198%	-56,1 k €	-2901%	2 k €	-96.5%	57,3 k €	+145%	23,4 k €	-76.5%	99,4 k €	+835%	-13,5 k €	-161%	22,1 k €	+230%	6,7 k €	-96.7%	200,6 k €	-64.8%	570,5 k €	+80.6%	315,9 k €	+1217%	24 k €
Balance sheet
Equity	2 M €	+1.4%	1,9 M €	+1.9%	1,9 M €	+3.8%	1,8 M €	+1.5%	1,8 M €	+1.1%	1,8 M €	+1.5%	1,8 M €	+3.1%	1,7 M €	+3.3%	1,7 M €	-3.3%	1,7 M €	-2.7%	1,8 M €	-0.8%	1,8 M €	-2.7%	1,8 M €	+3.4%	1,8 M €	-0.8%	1,8 M €	-1.8%	1,8 M €	-4.2%	1,9 M €	+8.1%	1,7 M €	+48.6%	1,2 M €	+36.9%	857,2 k €
Total assets	2,9 M €	-4.1%	3 M €	+2.7%	2,9 M €	+20.7%	2,4 M €	-0.5%	2,4 M €	-2.5%	2,5 M €	-2.0%	2,5 M €	-17.0%	3 M €	-19.6%	3,8 M €	+3.8%	3,7 M €	+0.9%	3,6 M €	-7.2%	3,9 M €	-4.0%	4,1 M €	-0.5%	4,1 M €	+18.0%	3,5 M €	-6.0%	3,7 M €	-22.3%	4,7 M €	+8.0%	4,4 M €	+62.5%	2,7 M €	+14.0%	2,4 M €
Cash	126,2 k €	-34.5%	192,7 k €	+52.7%	126,2 k €	-19.7%	157,1 k €	-66.6%	470,7 k €	+22.5%	384,1 k €	+14.1%	336,6 k €	-18.2%	411,2 k €	+371%	87,4 k €	+74.7%	50 k €	-60.9%	127,9 k €	+640%	17,3 k €	+9.3%	15,8 k €	-59.7%	39,2 k €	+88.6%	20,8 k €	-35.1%	32,1 k €	+148%	12,9 k €	-46.6%	24,2 k €	-78.0%	110 k €	-8.1%	119,7 k €
Debts	889,2 k €	-14.3%	1 M €	+4.2%	996,5 k €	+75.3%	568,5 k €	-6.3%	607,1 k €	-11.8%	687,9 k €	-10.0%	764,5 k €	-42.8%	1,3 M €	-37.4%	2,1 M €	+10.0%	1,9 M €	+4.3%	1,9 M €	-12.6%	2,1 M €	-5.1%	2,2 M €	-3.5%	2,3 M €	+37.8%	1,7 M €	-8.8%	1,9 M €	-34.6%	2,8 M €	+9.5%	2,6 M €	+70.3%	1,5 M €	+0.1%	1,5 M €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,5 ETP	-50.0%	1,0 ETP	-33.3%	1,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 23 ended

Active mandates

Cédric MELIN

Director

Active

Corentin Melin

Director

Active

Vincent MELIN

Administrator - manager

Active

Ended mandates

Cédric MELIN

Director · since 24 novembre 2023

Ended

Corentin Melin

Director · since 24 novembre 2023

Ended

Vincent MELIN

Managing director · since 24 novembre 2023

Ended

Cédric MELIN

Director · since 15 novembre 2023

Ended

At this address

Other companies at this address

Company	CBE no.
ALPAGES● Active	0714.904.648
Association des Copropriétaires de la Résidence Bonvoisin à OLLN rue du Monument 29A● Active	0534.834.343
ESPACE ALTITUDE● Active	0663.568.387
KING GUSTAVE● Active	0771.353.896
LES PETITS CHENES● Active	0737.930.864
PREMIER DE CORDEE● Active	0737.927.696
SEDIS● Active	0870.190.463
TERANOVA● Active	0737.925.025

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/06/2026	26/06/2025	20/06/2024	21/06/2023	20/06/2022	21/06/2021
General meeting	05/06/2026	06/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	05/06/2026	26/06/2026	French	PDF
Micro model	31/12/2024	06/06/2025	26/06/2025	French	PDF
Micro model	31/12/2023	07/06/2024	20/06/2024	French	PDF
Micro model	31/12/2022	02/06/2023	21/06/2023	French	PDF
Abridged model	31/12/2021	03/06/2022	20/06/2022	French	PDF
Abridged model	31/12/2020	04/06/2021	21/06/2021	French	PDF
Micro model	31/12/2019	05/06/2020	23/06/2020	French	PDF
Micro model	31/12/2018	07/06/2019	24/06/2019	French	PDF
Micro model	31/12/2017	01/06/2018	20/06/2018	French	PDF
Micro model	31/12/2016	02/06/2017	14/06/2017	French	PDF
Abridged model	31/12/2015	03/06/2016	24/06/2016	French	PDF
Abridged model	31/12/2014	05/06/2015	24/06/2015	French	PDF
Abridged model	31/12/2013	06/06/2014	24/06/2014	French	PDF
Abridged model	31/12/2012	07/06/2013	26/06/2013	French	PDF
Abridged model	31/12/2011	01/06/2012	21/06/2012	French	PDF
Abridged model	31/12/2010	03/06/2011	20/06/2011	French	PDF
Abridged model	31/12/2009	04/06/2010	25/08/2010	French	PDF
Abridged model	31/12/2008	05/06/2009	20/07/2009	French	PDF
Abridged model	31/12/2007	06/06/2008	02/07/2008	French	PDF
Abridged model	31/12/2006	01/06/2007	29/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 23 ended

Active mandates

Cédric MELIN

Director

Active

Corentin Melin

Director

Active

Vincent MELIN

Administrator - manager

Active

Ended mandates

Cédric MELIN

Director · since 24 novembre 2023

Ended

Corentin Melin

Director · since 24 novembre 2023

Ended

Vincent MELIN

Managing director · since 24 novembre 2023

Ended

Cédric MELIN

Director · since 15 novembre 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates27/10/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates28/02/2017
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates26/11/2015
DEMISSIONS, NOMINATIONS
PDF
Registered office03/04/2013
SIEGE SOCIAL
PDF
Mandates02/07/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates01/02/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates04/05/2007
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202527,5 k €↓
2024
Annual accounts 202436,3 k €↓
2023
Annual accounts 202369,2 k €↑
2022
Annual accounts 202227 k €↑
2021
Annual accounts 202119 k €↓
2020
Annual accounts 202026 k €↓
2019
Annual accounts 201952,8 k €↓
2018
Annual accounts 201855 k €↑
2017
Annual accounts 2017-56,1 k €↓
2016
Annual accounts 20162 k €↓
2015
Annual accounts 201557,3 k €↑
2014
Annual accounts 201423,4 k €↓
2013
Annual accounts 201399,4 k €↑
2012
Annual accounts 2012-13,5 k €↓
2011
Annual accounts 201122,1 k €↑
2010
Annual accounts 20106,7 k €↓
2009
Annual accounts 2009200,6 k €↓
2008
Annual accounts 2008570,5 k €↑
2007
Annual accounts 2007315,9 k €↑
2006
Annual accounts 200624 k €
24/06/1996
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GYCATEC

Overview

What does GYCATEC do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline