ACTIVE

SILENRO

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

58,4 k €

-40.8% YoY

Gross margin

245,3 k €

-16.2% YoY

Equity

451,8 k €

-11.8% YoY

What does SILENRO do?

SILENRO is a Private limited company incorporated in 1996. Its registered office is in Lochristi.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0458.334.797

Incorporation

20/06/1996

Legal form

Private limited company

Registered office

Dorp-West 148
9080 Lochristi · FlandreSee on map

Contributed capital

5 000,00 €

Latest accounts

30/09/2025

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	245,3 k €	-16.2%	292,8 k €	-12.6%	335,1 k €	+7.7%	311,1 k €	-28.4%	434,3 k €	+61.0%	269,8 k €	+3.8%	259,9 k €	-21.4%	330,8 k €	-5.4%	349,9 k €	-21.6%	446 k €	+6.8%	417,4 k €	-11.3%	470,4 k €	+43.2%	328,5 k €	+15.8%	283,6 k €	-13.2%	326,8 k €	+20.2%	271,9 k €	+7.3%	253,4 k €	-0.9%	255,6 k €	+17.3%	217,9 k €	+126%	96,5 k €
EBITDA	156,8 k €	-24.6%	207,9 k €	-23.9%	273,2 k €	-3.2%	282,3 k €	-31.6%	412,9 k €	+67.2%	247 k €	+4.0%	237,5 k €	-23.2%	309,1 k €	-6.4%	330,2 k €	-22.6%	426,4 k €	+6.9%	398,9 k €	-12.3%	454,6 k €	+42.4%	319,2 k €	+21.1%	263,5 k €	-15.8%	312,9 k €	+16.5%	268,5 k €	+7.9%	248,7 k €	-1.5%	252,5 k €	+16.6%	216,6 k €	+129%	94,8 k €
Operating result	114,6 k €	-32.8%	170,4 k €	-27.9%	236,3 k €	+0.8%	234,3 k €	-38.4%	380,7 k €	+194%	129,7 k €	-31.9%	190,4 k €	-26.6%	259,4 k €	-4.4%	271,4 k €	-24.3%	358,7 k €	+8.2%	331,4 k €	-15.1%	390,1 k €	+54.7%	252,2 k €	+28.5%	196,2 k €	+16.4%	168,5 k €	-17.3%	203,8 k €	+14.0%	178,7 k €	-4.6%	187,3 k €	+143%	77,1 k €	+36.8%	56,3 k €
Net result	58,4 k €	-40.8%	98,7 k €	-30.2%	141,4 k €	-4.5%	148,2 k €	-42.8%	259,1 k €	+213%	82,7 k €	-32.1%	121,7 k €	-23.6%	159,4 k €	-6.4%	170,2 k €	-6.0%	181 k €	-17.0%	218,1 k €	-12.2%	248,5 k €	+71.6%	144,8 k €	+28.6%	112,6 k €	+30.2%	86,5 k €	-0.0%	86,5 k €	+2.9%	84,1 k €	-12.5%	96,1 k €	+126%	42,6 k €	+34.7%	31,6 k €
Balance sheet
Equity	451,8 k €	-11.8%	512,4 k €	+13.8%	450,4 k €	+17.4%	383,8 k €	+28.1%	299,7 k €	+50.6%	199 k €	0.0%	199 k €	+22.6%	162,2 k €	+57.7%	102,8 k €	+215%	32,6 k €	-64.4%	91,6 k €	-75.5%	373,5 k €	+52.5%	245 k €	+39.8%	175,2 k €	+100.0%	87,6 k €	-50.3%	176,1 k €	-26.5%	239,6 k €	+29.1%	185,6 k €	+107%	89,5 k €	+90.9%	46,9 k €
Total assets	1,2 M €	+4.4%	1,1 M €	-2.5%	1,1 M €	+2.1%	1,1 M €	+2.2%	1,1 M €	-28.9%	1,5 M €	+166%	581 k €	-14.0%	675,6 k €	-1.0%	682,6 k €	-5.9%	725,6 k €	-14.5%	848,9 k €	-28.7%	1,2 M €	+7.6%	1,1 M €	+15.4%	958,9 k €	-1.0%	968,1 k €	+30.3%	743,1 k €	-12.8%	852,7 k €	-6.3%	909,7 k €	+60.1%	568,4 k €	+616%	79,3 k €
Cash	63,6 k €	-17.2%	76,8 k €	-56.6%	177,1 k €	+33.7%	132,4 k €	-4.5%	138,7 k €	+141%	57,7 k €	-35.9%	90 k €	-31.5%	131,4 k €	-9.1%	144,6 k €	-5.9%	153,6 k €	+65.9%	92,6 k €	+379%	19,3 k €	-77.3%	85,4 k €	+11.7%	76,4 k €	+411%	15 k €	-80.3%	75,9 k €	+51.0%	50,3 k €	+156%	19,6 k €	+288%	5,1 k €	+21.7%	4,2 k €
Debts	713,7 k €	+18.1%	604,5 k €	-13.1%	695,6 k €	-3.2%	718,9 k €	-8.8%	787,9 k €	-40.4%	1,3 M €	+246%	382,1 k €	-25.6%	513,3 k €	-11.2%	578,3 k €	-16.4%	691,6 k €	-8.3%	754,3 k €	+1.8%	740,8 k €	-5.6%	784,8 k €	+0.1%	783,7 k €	-11.0%	880,5 k €	+55.6%	566 k €	-7.4%	611,1 k €	-8.6%	668,9 k €	+47.5%	453,6 k €	+1297%	32,5 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

Sven Ornelis

Director

Active

Ended mandates

Sven Ornelis

Manager · since 20 juin 1996

Ended

Sven Ornelis

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
MC MICHAEL● Active	0698.968.736

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/04/2026	27/03/2025	21/12/2023	23/03/2023	24/03/2022	26/04/2021
General meeting	19/03/2026	20/03/2025	19/12/2023	16/03/2023	17/03/2022	18/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	19/03/2026	02/04/2026	Dutch	PDF
Micro model	30/09/2024	20/03/2025	27/03/2025	Dutch	PDF
Micro model	30/09/2023	19/12/2023	21/12/2023	Dutch	PDF
Micro model	30/09/2022	16/03/2023	23/03/2023	Dutch	PDF
Micro model	30/09/2021	17/03/2022	24/03/2022	Dutch	PDF
Micro model	30/09/2020	18/03/2021	26/04/2021	Dutch	PDF
Micro model	30/09/2019	19/03/2020	26/03/2020	Dutch	PDF
Micro model	30/09/2018	21/03/2019	04/04/2019	Dutch	PDF
Micro model	30/09/2017	15/03/2018	22/03/2018	Dutch	PDF
Abridged model	30/09/2016	27/12/2016	27/01/2017	Dutch	PDF
Abridged model	30/09/2015	14/12/2015	14/01/2016	Dutch	PDF
Abridged model	30/09/2014	19/03/2015	27/03/2015	Dutch	PDF
Abridged model	30/09/2013	20/03/2014	07/04/2014	Dutch	PDF
Abridged model	30/09/2012	21/03/2013	15/04/2013	Dutch	PDF
Abridged model	30/09/2011	15/03/2012	21/05/2012	Dutch	PDF
Abridged model	30/09/2010	31/03/2011	29/04/2011	Dutch	PDF
Abridged model	30/09/2009	18/03/2010	30/03/2010	Dutch	PDF
Abridged model	30/09/2008	31/03/2009	29/04/2009	Dutch	PDF
Abridged model	30/09/2007	31/03/2008	29/05/2008	Dutch	PDF
Abridged model	30/09/2006	30/03/2007	26/04/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

Sven Ornelis

Director

Active

Ended mandates

Sven Ornelis

Manager · since 20 juin 1996

Ended

Sven Ornelis

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/05/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Registered office09/09/2020
MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
PDF
Registered office15/01/2019
MAATSCHAPPELIJKE ZETEL - DIVERSEN
PDF
Registered office19/10/2018
MAATSCHAPPELIJKE ZETEL
PDF
Other13/07/2017
DOEL
PDF
Registered office08/02/2008
MAATSCHAPPELIJKE ZETEL
PDF
Registered office23/06/2006
MAATSCHAPPELIJKE ZETEL
PDF
Mandates19/12/2005
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202558,4 k €↓
2024
Annual accounts 202498,7 k €↓
2023
Annual accounts 2023141,4 k €↓
2022
Annual accounts 2022148,2 k €↓
2021
Annual accounts 2021259,1 k €↑
2020
Annual accounts 202082,7 k €↓
2019
Annual accounts 2019121,7 k €↓
2018
Annual accounts 2018159,4 k €↓
2017
Annual accounts 2017170,2 k €↓
2016
Annual accounts 2016181 k €↓
2015
Annual accounts 2015218,1 k €↓
2014
Annual accounts 2014248,5 k €↑
2013
Annual accounts 2013144,8 k €↑
2012
Annual accounts 2012112,6 k €↑
2011
Annual accounts 201186,5 k €↓
2010
Annual accounts 201086,5 k €↑
2009
Annual accounts 200984,1 k €↓
2008
Annual accounts 200896,1 k €↑
2007
Annual accounts 200742,6 k €↑
2006
Annual accounts 200631,6 k €
20/06/1996
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SILENRO

Overview

What does SILENRO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline