NORMAL SITUATION

PYTHAGORAS

Export PDF

Financial year 2022 · closed on 30/03/2022

Net result

2,3 M €

+1170799.6% YoY

Gross margin

3,4 M €

+8399.8% YoY

Equity

2,4 M €

+1914.3% YoY

Company — Normal situation.

What does PYTHAGORAS do?

PYTHAGORAS is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0458.381.517

Legal form

Private limited company

Contributed capital

62 000,00 €

Latest accounts

30/03/2022

Joint committees (1)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2022		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	3,4 M €	+8400%	39,6 k €	+75.7%	22,5 k €	-71.7%	79,7 k €	-5.5%	84,3 k €	+14.0%	73,9 k €	+2.7%	72 k €	+14.2%	63,1 k €	+59.7%	39,5 k €	-58.6%	95,4 k €	-47.5%	181,8 k €	-2.8%	187,1 k €	-9.1%	205,9 k €	-9.5%	227,4 k €	+2.9%	221 k €
EBITDA	3,4 M €	+9453%	35,2 k €	+5.9%	33,3 k €	-45.2%	60,7 k €	-8.4%	66,3 k €	+17.5%	56,4 k €	-18.7%	69,4 k €	+20.2%	57,7 k €	+56.9%	36,8 k €	-58.5%	88,6 k €	+36.7%	64,8 k €	-45.0%	117,8 k €	-2.1%	120,3 k €	-16.8%	144,7 k €	+14.8%	126 k €
Operating result	3,4 M €	+130808%	2,6 k €	+130%	-8,7 k €	-150%	17,3 k €	-20.9%	21,9 k €	+119%	10 k €	-56.0%	22,8 k €	+247%	6,6 k €	+137%	-17,7 k €	-160%	29,7 k €	+10.5%	26,8 k €	-49.9%	53,6 k €	+9.3%	49 k €	-29.8%	69,8 k €	+52.9%	45,6 k €
Net result	2,3 M €	+1170800%	198,1 €	+102%	-11,8 k €	-307%	5,7 k €	-44.0%	10,2 k €	+248%	2,9 k €	-80.2%	14,8 k €	+516%	-3,6 k €	+89.2%	-32,9 k €	-378%	11,8 k €	+179%	4,2 k €	-76.6%	18,1 k €	+114%	8,5 k €	-62.4%	22,5 k €	+204%	7,4 k €
Balance sheet
Equity	2,4 M €	+1914%	120,5 k €	+0.2%	120,3 k €	-8.9%	132,1 k €	+4.5%	126,4 k €	+8.8%	116,2 k €	+2.6%	113,3 k €	+15.0%	98,5 k €	-3.5%	102,1 k €	-24.4%	135 k €	+9.6%	123,2 k €	+3.6%	118,9 k €	+18.0%	100,8 k €	+9.2%	92,3 k €	+32.3%	69,8 k €
Total assets	2,7 M €	+1194%	209,9 k €	-16.0%	249,8 k €	-16.1%	297,8 k €	-14.3%	347,6 k €	-9.8%	385,5 k €	-8.6%	421,8 k €	-8.9%	462,8 k €	-11.0%	519,9 k €	-24.3%	686,7 k €	-5.3%	725,2 k €	-10.0%	805,5 k €	-8.1%	876,8 k €	-2.6%	900 k €	+1.4%	887,2 k €
Cash	2,4 M €	+49299%	4,8 k €	+78.0%	2,7 k €	-76.8%	11,6 k €	-33.1%	17,3 k €	-4.3%	18,1 k €	+127%	8 k €	-35.1%	12,3 k €	-10.8%	13,8 k €	-88.8%	122,6 k €	+254%	34,6 k €	+22.9%	28,1 k €	-46.6%	52,7 k €	+45.8%	36,1 k €	+72.2%	21 k €
Debts	289,4 k €	+426%	55 k €	-41.3%	93,8 k €	-20.1%	117,4 k €	-37.5%	187,8 k €	-24.7%	249,3 k €	-17.3%	301,5 k €	-15.4%	356,5 k €	-12.8%	408,8 k €	-24.5%	541,7 k €	+4.7%	517,2 k €	-19.7%	644,2 k €	-12.5%	736 k €	-6.6%	787,7 k €	-3.3%	814,9 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		1,8 ETP	+20.0%	1,5 ETP	-16.7%	1,8 ETP	-18.2%	2,2 ETP	-4.3%	2,3 ETP	-17.9%	2,8 ETP

Governance

Board of directors

Seen on filing of 30/06/2021 · 3 active · 17 ended

Active mandates

Bram Van Peteghem

Director

Active

Marleen Van Gansbeke

Director

Active

Tim Van Peteghem

Director

Active

Ended mandates

Bram Van Peteghem

Managing director · since 02 novembre 2010 · until 01 novembre 2016

Ended

Bram Van Peteghem

Managing director · since 02 novembre 2010 · until 02 novembre 2016

Ended

Tim Van Peteghem

Director · since 02 novembre 2010 · until 01 novembre 2016

Ended

Tim Van Peteghem

Director · since 02 novembre 2010 · until 02 novembre 2016

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2021	01/07/2020	01/07/2019	01/07/2018	01/07/2017	01/07/2016
Closing of the financial year	30/03/2022	30/06/2021	30/06/2020	30/06/2019	30/06/2018	30/06/2017
Length of the financial year	9 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/05/2022	07/01/2022	25/01/2021	29/01/2020	29/01/2019	30/01/2018
General meeting	30/03/2022	20/12/2021	20/01/2021	22/01/2020	14/01/2019	05/01/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/03/2022	30/03/2022	18/05/2022	Dutch	PDF
Micro model	30/06/2021	20/12/2021	07/01/2022	Dutch	PDF
Micro model	30/06/2020	20/01/2021	25/01/2021	Dutch	PDF
Micro model	30/06/2019	22/01/2020	29/01/2020	Dutch	PDF
Micro model	30/06/2018	14/01/2019	29/01/2019	Dutch	PDF
Micro model	30/06/2017	05/01/2018	30/01/2018	Dutch	PDF
Abridged model	30/06/2016	05/01/2017	10/01/2017	Dutch	PDF
Abridged model	30/06/2015	07/01/2016	14/01/2016	Dutch	PDF
Abridged model	30/06/2014	22/01/2015	23/01/2015	Dutch	PDF
Abridged model	30/06/2013	27/11/2013	16/12/2013	Dutch	PDF
Abridged model	30/06/2012	22/05/2013	23/05/2013	Dutch	PDF
Abridged model	30/06/2011	09/12/2011	23/05/2013	Dutch	PDF
Abridged model	30/06/2010	11/12/2010	10/02/2011	Dutch	PDF
Abridged model	30/06/2009	12/12/2009	15/02/2010	Dutch	PDF
Abridged model	30/06/2008	13/12/2008	20/01/2009	Dutch	PDF
Abridged model	30/06/2007	08/12/2007	17/03/2008	Dutch	PDF
Abridged model	30/06/2006	09/12/2006	22/01/2007	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2021 · 3 active · 17 ended

Active mandates

Bram Van Peteghem

Director

Active

Marleen Van Gansbeke

Director

Active

Tim Van Peteghem

Director

Active

Ended mandates

Bram Van Peteghem

Managing director · since 02 novembre 2010 · until 01 novembre 2016

Ended

Bram Van Peteghem

Managing director · since 02 novembre 2010 · until 02 novembre 2016

Ended

Tim Van Peteghem

Director · since 02 novembre 2010 · until 01 novembre 2016

Ended

Tim Van Peteghem

Director · since 02 novembre 2010 · until 02 novembre 2016

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 20222,3 M €↑
2022
Name changePythagoras (in vereffening)
2020
Annual accounts 2020198,1 €↑
2019
Annual accounts 2019-11,8 k €↓
2018
Annual accounts 20185,7 k €↓
2017
Annual accounts 201710,2 k €↑
2016
Annual accounts 20162,9 k €↓
2015
Annual accounts 201514,8 k €↑
2014
Annual accounts 2014-3,6 k €↑
2013
Annual accounts 2013-32,9 k €↓
2012
Annual accounts 201211,8 k €↑
2011
Annual accounts 20114,2 k €↓
2010
Annual accounts 201018,1 k €↑
2009
Annual accounts 20098,5 k €↓
2008
Annual accounts 200822,5 k €↑
2007
Annual accounts 20077,4 k €
2007
Name changePYTHAGORAS

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PYTHAGORAS

Overview

What does PYTHAGORAS do?

Trend over 15 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline