MARI
0458.389.039 · rovalta.com · 22/09/2026
ACTIVE
MARI
Financial year 2024 · closed on 31/12/2024
Net result
48,9 k €
+1265.6% YoY
Gross margin
153,9 k €
+104.0% YoY
Equity
412,1 k €
+13.4% YoY
Overview
What does MARI do?
MARI is a Public limited company incorporated in 1996. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Sint-Niklaas.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0458.389.039
Incorporation
24/06/1996
Legal form
Public limited company
Registered office
Houten Schoen 19
9100 Sint-Niklaas · FlandreSee on map
9100 Sint-Niklaas · FlandreSee on map
Contributed capital
61 000,00 €
Latest accounts
31/12/2024
Activities (NACE)
68203Rental and operating of own or leased real estate· main68203Rental and operating of own or leased real estate70203Management consultancy activities70322Activities of head offices; management consultancy activities81100Combined facilities support activities81100Combined facilities support activities
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 153,9 k € | +104% | 75,4 k € | -12.8% | 86,5 k € | +10.1% | 78,5 k € | -0.5% | 79 k € | -21.3% | 100,3 k € | +13.8% | 88,1 k € | -72.6% | 321,6 k € | +117% | 148,1 k € | +12.4% | 131,7 k € | -1.8% | 134,1 k € | +22.3% | 109,6 k € | -11.4% | 123,7 k € | -3.6% | 128,3 k € | -1.4% | 130,1 k € | +9.1% | 119,2 k € | -21.8% | 152,4 k € | +18.2% | 129 k € |
| EBITDA | 142,3 k € | +121% | 64,3 k € | -15.6% | 76,2 k € | +11.1% | 68,6 k € | -0.7% | 69,1 k € | -21.9% | 88,5 k € | +13.9% | 77,7 k € | -72.9% | 286,9 k € | +155% | 112,5 k € | +1.2% | 111,2 k € | -2.2% | 113,7 k € | +13.4% | 100,2 k € | -12.5% | 114,5 k € | -4.1% | 119,5 k € | -1.3% | 121 k € | +9.5% | 110,5 k € | -23.3% | 144 k € | +18.5% | 121,6 k € |
| Operating result | 84,3 k € | +576% | 12,5 k € | -49.0% | 24,5 k € | -44.7% | 44,2 k € | -0.6% | 44,5 k € | -30.7% | 64,2 k € | +20.3% | 53,4 k € | -79.2% | 256,2 k € | +246% | 74,2 k € | +1.8% | 72,9 k € | +42.3% | 51,2 k € | -14.5% | 59,9 k € | -19.3% | 74,2 k € | -5.6% | 78,6 k € | +1.9% | 77,1 k € | +15.8% | 66,6 k € | -19.9% | 83,2 k € | +40.6% | 59,2 k € |
| Net result | 48,9 k € | +1266% | 3,6 k € | -56.6% | 8,2 k € | -54.6% | 18,2 k € | +6.3% | 17,1 k € | -35.9% | 26,6 k € | +62.3% | 16,4 k € | -88.8% | 146,5 k € | +514% | 23,9 k € | +22.1% | 19,6 k € | +638% | 2,6 k € | -57.0% | 6,2 k € | -45.2% | 11,2 k € | +1.5% | 11,1 k € | +14.9% | 9,6 k € | +459% | -2,7 k € | -140% | 6,7 k € | +23.4% | 5,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 412,1 k € | +13.4% | 363,3 k € | +1.0% | 359,7 k € | +2.3% | 351,4 k € | +5.4% | 333,3 k € | +5.4% | 316,2 k € | +9.2% | 289,6 k € | +6.0% | 273,1 k € | +116% | 126,6 k € | +23.2% | 102,7 k € | +23.5% | 83,2 k € | +3.3% | 80,5 k € | +8.3% | 74,4 k € | +17.8% | 63,1 k € | +21.3% | 52 k € | +22.7% | 42,4 k € | -6.0% | 45,1 k € | +17.5% | 38,4 k € |
| Total assets | 1,3 M € | +28.2% | 1 M € | -18.3% | 1,3 M € | -5.2% | 1,3 M € | +22.9% | 1,1 M € | -0.6% | 1,1 M € | -3.9% | 1,1 M € | -4.1% | 1,2 M € | +14.4% | 1 M € | -1.9% | 1 M € | -3.1% | 1,1 M € | -4.8% | 1,1 M € | -4.3% | 1,2 M € | -3.3% | 1,2 M € | -3.0% | 1,3 M € | -2.5% | 1,3 M € | -2.7% | 1,3 M € | -4.9% | 1,4 M € |
| Cash | 230,1 k € | +151% | 91,8 k € | -7.1% | 98,8 k € | -1.6% | 100,4 k € | -44.8% | 181,9 k € | -7.8% | 197,3 k € | -25.4% | 264,5 k € | -9.1% | 291,1 k € | +4985% | 5,7 k € | -25.8% | 7,7 k € | +479% | 1,3 k € | -73.0% | 4,9 k € | -42.3% | 8,6 k € | -32.7% | 12,7 k € | +290% | 3,3 k € | -52.4% | 6,8 k € | -40.4% | 11,5 k € | -41.7% | 19,7 k € |
| Debts | 538,1 k € | +15.7% | 464,9 k € | -32.2% | 685,7 k € | -8.8% | 752,3 k € | +44.3% | 521,5 k € | -3.7% | 541,4 k € | -11.9% | 614,1 k € | -9.5% | 678,5 k € | -10.8% | 761 k € | -8.4% | 831,2 k € | -7.9% | 902,9 k € | -6.4% | 964,7 k € | -7.6% | 1 M € | -5.8% | 1,1 M € | -4.9% | 1,2 M € | -4.5% | 1,2 M € | -4.6% | 1,3 M € | -5.8% | 1,4 M € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 3 active · 4 ended
Active mandates
Ended mandates
MARC MICHIELS
EndedRITA DE BRUYCKER
EndedMARC MICHIELS
EndedRITA DE BRUUCKER
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 18/12/2025 | 10/02/2025 | 28/09/2023 | 17/10/2022 | 13/01/2022 | 17/11/2020 |
| General meeting | 16/12/2025 | 02/12/2024 | 27/09/2023 | 17/10/2022 | 11/01/2022 | 06/11/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 16/12/2025 | 18/12/2025 | Dutch | |
| Micro model | 31/12/2023 | 02/12/2024 | 10/02/2025 | Dutch | |
| Micro model | 31/12/2022 | 27/09/2023 | 28/09/2023 | Dutch | |
| Micro model | 31/12/2021 | 17/10/2022 | 17/10/2022 | Dutch | |
| Micro model | 31/12/2020 | 11/01/2022 | 13/01/2022 | Dutch | |
| Micro model | 31/12/2019 | 06/11/2020 | 17/11/2020 | Dutch | |
| Micro model | 31/12/2018 | 26/11/2019 | 29/11/2019 | Dutch | |
| Micro model | 31/12/2017 | 12/12/2018 | 13/12/2018 | Dutch | |
| Micro model | 31/12/2016 | 28/08/2017 | 29/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 28/09/2016 | 06/10/2016 | Dutch | |
| Abridged model | 31/12/2014 | 28/09/2015 | 30/09/2015 | Dutch | |
| Abridged model | 31/12/2013 | 06/08/2014 | 29/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 07/08/2013 | 29/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 31/10/2012 | 31/10/2012 | Dutch | |
| Abridged model | 31/12/2010 | 03/11/2011 | 17/11/2011 | Dutch | |
| Abridged model | 31/12/2009 | 11/10/2010 | 29/11/2010 | Dutch | |
| Abridged model | 31/12/2008 | 12/10/2009 | 30/10/2009 | Dutch | |
| Abridged model | 31/12/2007 | 11/12/2008 | 30/12/2008 | Dutch | |
| Abridged model | 31/12/2006 | 15/10/2007 | 13/11/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 3 active · 4 ended
Active mandates
Ended mandates
MARC MICHIELS
EndedRITA DE BRUYCKER
EndedMARC MICHIELS
EndedRITA DE BRUUCKER
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates27/12/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
- Mandates21/12/2021ONTSLAGEN - BENOEMINGEN
- Mandates10/03/2017ONTSLAGEN - BENOEMINGEN
- Mandates26/05/2009ONTSLAGEN - BENOEMINGEN
- Mandates20/09/2002ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202448,9 k €↑
- 2023Annual accounts 20233,6 k €↓
- 2022Annual accounts 20228,2 k €↓
- 2021Annual accounts 202118,2 k €↑
- 2020Annual accounts 202017,1 k €↓
- 2019Annual accounts 201926,6 k €↑
- 2018Annual accounts 201816,4 k €↓
- 2017Annual accounts 2017146,5 k €↑
- 2016Annual accounts 201623,9 k €↑
- 2015Annual accounts 201519,6 k €↑
- 2014Annual accounts 20142,6 k €↓
- 2013Annual accounts 20136,2 k €↓
- 2012Annual accounts 201211,2 k €↑
- 2011Annual accounts 201111,1 k €↑
- 2010Annual accounts 20109,6 k €↑
- 2009Annual accounts 2009-2,7 k €↓
- 2008Annual accounts 20086,7 k €↑
- 2007Annual accounts 20075,4 k €
- 24/06/1996IncorporationPublic limited company