GRAFFITO
0458.392.801 · rovalta.com · 21/09/2026
ACTIVE
GRAFFITO
Financial year 2024 · closed on 31/12/2024
Net result
-80,2 k €
-129.9% YoY
Gross margin
41,8 k €
-39.8% YoY
Equity
311 €
-99.7% YoY
Overview
What does GRAFFITO do?
GRAFFITO is a Public limited company incorporated in 1996. Its registered office is in Lokeren.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0458.392.801
Incorporation
08/07/1996
Legal form
Public limited company
Registered office
Bergendriesstraat 152
9160 Lokeren · FlandreSee on map
9160 Lokeren · FlandreSee on map
Contributed capital
61 973,00 €
Latest accounts
31/12/2024
Signals
Healthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 41,8 k € | -39.8% | 69,3 k € | -39.1% | 113,8 k € | -26.3% | 154,4 k € | +5.3% | 146,6 k € | +6.1% | 138,2 k € | -15.4% | 163,4 k € | +103% | 80,6 k € | -21.7% | 102,9 k € | -2.6% | 105,7 k € | -22.9% | 137 k € | +8.2% | 126,6 k € | -8.9% | 139 k € | +30.1% | 106,9 k € | -2.0% | 109,1 k € | +16.3% | 93,8 k € | -22.4% | 120,8 k € | +12.4% | 107,4 k € | +29.5% | 82,9 k € |
| EBITDA | -53,1 k € | -121% | -24 k € | -189% | 26,9 k € | -61.8% | 70,5 k € | +32.7% | 53,1 k € | +34.4% | 39,5 k € | -49.4% | 78,2 k € | +741% | -12,2 k € | -161% | 20 k € | -23.6% | 26,2 k € | -58.3% | 62,9 k € | +144% | 25,7 k € | -31.9% | 37,8 k € | +190% | 13 k € | -44.0% | 23,3 k € | +132% | 10 k € | -79.7% | 49,3 k € | -6.6% | 52,8 k € | +28.8% | 41 k € |
| Operating result | -72,8 k € | -73.1% | -42,1 k € | -459% | 11,7 k € | -78.9% | 55,5 k € | +47.3% | 37,7 k € | +44.7% | 26 k € | -57.9% | 61,8 k € | +320% | -28,1 k € | -837% | 3,8 k € | -21.5% | 4,9 k € | -89.7% | 47,2 k € | +380% | 9,8 k € | -64.8% | 27,9 k € | +957% | 2,6 k € | -74.0% | 10,2 k € | +186% | -11,9 k € | -143% | 28 k € | -19.6% | 34,8 k € | +63.2% | 21,3 k € |
| Net result | -80,2 k € | -130% | -34,9 k € | -754% | 5,3 k € | -89.6% | 51,3 k € | +64.3% | 31,2 k € | +55.6% | 20,1 k € | -65.5% | 58,3 k € | +279% | -32,6 k € | -1631600% | 2 € | +100% | -3,2 k € | -109% | 34,4 k € | +1063% | 3 k € | -75.5% | 12,1 k € | +181% | -15 k € | -89.7% | -7,9 k € | +71.3% | -27,5 k € | -263% | 16,8 k € | -29.1% | 23,8 k € | +28.9% | 18,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 311 € | -99.7% | 89,2 k € | -32.8% | 132,7 k € | -2.5% | 136,1 k € | +20.0% | 113,4 k € | +24.8% | 90,8 k € | -8.6% | 99,4 k € | +42.4% | 69,8 k € | -37.2% | 111,1 k € | -1.3% | 112,6 k € | -9.5% | 124,5 k € | +9.4% | 113,8 k € | -4.8% | 119,5 k € | +2.9% | 116,1 k € | -16.9% | 139,7 k € | -10.6% | 156,3 k € | -23.6% | 204,4 k € | +4.2% | 196,3 k € | +8.3% | 181,2 k € |
| Total assets | 222 k € | -21.6% | 283,2 k € | +11.6% | 253,8 k € | -4.4% | 265,5 k € | +0.1% | 265,3 k € | -12.5% | 303,2 k € | -8.3% | 330,5 k € | -7.1% | 355,6 k € | -6.8% | 381,6 k € | -1.2% | 386,1 k € | -5.1% | 407 k € | +2.2% | 398,1 k € | -8.7% | 435,8 k € | -1.7% | 443,2 k € | -8.7% | 485,3 k € | -0.5% | 487,5 k € | +1.8% | 479 k € | -3.9% | 498,2 k € | +4.8% | 475,4 k € |
| Cash | – | 9 k € | – | 570 € | -48.6% | 1,1 k € | +37.9% | 805 € | -96.6% | 23,3 k € | +997% | 2,1 k € | – | 19,5 k € | +1720% | 1,1 k € | -7.8% | 1,2 k € | – | 994 € | -88.1% | 8,4 k € | – | 3,3 k € | +629% | 452 € | -51.5% | 931 € | |||||||||
| Debts | 215,2 k € | +17.4% | 183,2 k € | +51.3% | 121,1 k € | -6.5% | 129,5 k € | -14.8% | 151,9 k € | -28.5% | 212,4 k € | -8.1% | 231,1 k € | -19.1% | 285,8 k € | +5.7% | 270,4 k € | -1.1% | 273,4 k € | -3.2% | 282,5 k € | +0.2% | 282 k € | -10.2% | 314 k € | -3.3% | 324,8 k € | -5.4% | 343,2 k € | +4.3% | 328,9 k € | +20.8% | 272,2 k € | -8.6% | 297,9 k € | +1.8% | 292,5 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | 1,8 ETP | 0.0% | 1,8 ETP | 0.0% | 1,8 ETP | 0.0% | 1,8 ETP | +80.0% | 1,0 ETP | -33.3% | 1,5 ETP | +50.0% | 1,0 ETP | -50.0% | 2,0 ETP | 0.0% | 2,0 ETP | 0.0% | 2,0 ETP | 0.0% | 2,0 ETP | 0.0% | 2,0 ETP | 0.0% | 2,0 ETP | +100% | 1,0 ETP | 0.0% | 1,0 ETP | ||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2020 · 1 active
Active mandates
Frank Kelem
ActiveFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/11/2025 | 29/09/2024 | 30/08/2023 | 09/11/2022 | 25/02/2022 | 26/03/2021 |
| General meeting | 30/10/2025 | 27/09/2024 | 15/08/2023 | 30/09/2022 | 23/02/2022 | 24/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 30/10/2025 | 27/11/2025 | Dutch | |
| Micro model | 31/12/2023 | 27/09/2024 | 29/09/2024 | Dutch | |
| Micro model | 31/12/2022 | 15/08/2023 | 30/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 30/09/2022 | 09/11/2022 | Dutch | |
| Abridged model | 31/12/2020 | 23/02/2022 | 25/02/2022 | Dutch | |
| Abridged model | 31/12/2019 | 24/03/2021 | 26/03/2021 | Dutch | |
| Abridged model | 31/12/2018 | 20/09/2019 | 24/09/2019 | Dutch | |
| Abridged model | 31/12/2017 | 24/10/2018 | 31/10/2018 | Dutch | |
| Abridged model | 31/12/2016 | 24/12/2017 | 10/01/2018 | Dutch | |
| Abridged model | 31/12/2015 | 25/11/2016 | 05/12/2016 | Dutch | |
| Abridged model | 31/12/2014 | 28/12/2015 | 31/12/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/09/2014 | 13/10/2014 | Dutch | |
| Abridged model | 31/12/2012 | 14/12/2013 | 17/03/2014 | Dutch | |
| Abridged model | 31/12/2011 | 14/12/2012 | 31/12/2012 | Dutch | |
| Abridged model | 31/12/2010 | 20/10/2011 | 28/11/2011 | Dutch | |
| Abridged model | 31/12/2009 | 15/09/2010 | 02/11/2010 | Dutch | |
| Abridged model | 31/12/2008 | 15/09/2009 | 30/09/2009 | Dutch | |
| Abridged model | 31/12/2007 | 15/09/2008 | 30/09/2008 | Dutch | |
| Abridged model | 31/12/2006 | 15/10/2007 | 11/03/2008 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2020 · 1 active
Active mandates
Frank Kelem
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates15/06/2017ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-80,2 k €↓
- 2023Annual accounts 2023-34,9 k €↓
- 2022Annual accounts 20225,3 k €↓
- 2021Annual accounts 202151,3 k €↑
- 2020Annual accounts 202031,2 k €↑
- 2019Annual accounts 201920,1 k €↓
- 2018Annual accounts 201858,3 k €↑
- 2017Annual accounts 2017-32,6 k €↓
- 2016Annual accounts 20162 €↑
- 2015Annual accounts 2015-3,2 k €↓
- 2014Annual accounts 201434,4 k €↑
- 2013Annual accounts 20133 k €↓
- 2012Annual accounts 201212,1 k €↑
- 2011Annual accounts 2011-15 k €↓
- 2010Annual accounts 2010-7,9 k €↑
- 2009Annual accounts 2009-27,5 k €↓
- 2008Annual accounts 200816,8 k €↓
- 2007Annual accounts 200723,8 k €↑
- 2006Annual accounts 200618,4 k €
- 08/07/1996IncorporationPublic limited company