ACTIVE

AGRI MESSIDOR

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
52,6 k €
+315,7 %over 1 year
Gross margin
80,9 k €
+368,6 %over 1 year
Equity
223,7 k €
+30,8 %over 1 year

Identity

Source · BCE/KBO

AGRI MESSIDOR is a Private limited company incorporated in 1996. Its main activity is: Raising of other cattle and buffaloes. Its registered office is in Remicourt.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0458.401.709
Incorporation
24/07/1996
Legal form
Private limited company
Registered office
Rue Haut Vinave(REM) 1
4350 Remicourt · WallonieSee on map
Contributed capital
104 115,28 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin80,9 k €17,3 k €27,1 k €15,1 k €14,3 k €
EBITDA77,9 k €14,3 k €24,3 k €12,5 k €11,8 k €
Operating result62,6 k €-24,3 k €13,4 k €2,4 k €4 k €
Net result52,6 k €-24,4 k €10 k €2,3 k €3,4 k €
Balance sheet
Equity223,7 k €171 k €195,4 k €185,5 k €183,1 k €
Total assets639,3 k €653,1 k €499,7 k €473,6 k €475,4 k €
Cash31,2 k €25,7 k €38,3 k €14 k €6,7 k €
Debts415,3 k €481,7 k €303,6 k €285,9 k €281 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 4 ended

Active mandates

Fernand CHARLIER

Director · since 01 janvier 2023 · until 31 décembre 2029

Active
Luc CHARLIER

Director

Active

Ended mandates

Fernand CHARLIER

Director

Ended
Fernand CHARLIER

Manager

Ended
Fernand CHARLIER

Associate

Ended
Jean-Pierre MAQUET

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date22/07/202611/07/202521/06/202428/07/202310/06/202228/07/2021
General meeting24/06/202604/06/202508/05/202410/05/202311/05/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202524/06/202622/07/2026FrenchPDF
Micro model31/12/202404/06/202511/07/2025FrenchPDF
Micro model31/12/202308/05/202421/06/2024FrenchPDF
Micro model31/12/202210/05/202328/07/2023FrenchPDF
Micro model31/12/202111/05/202210/06/2022FrenchPDF
Micro model31/12/202030/06/202128/07/2021FrenchPDF
Micro model31/12/201930/06/202014/09/2020FrenchPDF
Micro model31/12/201829/06/201930/07/2019FrenchPDF
Micro model31/12/201730/06/201820/07/2018FrenchPDF
Micro model31/12/201630/06/201709/08/2017FrenchPDF
Abridged model31/12/201530/06/201631/08/2016FrenchPDF
Abridged model31/12/201430/06/201521/09/2015FrenchPDF
Abridged model31/12/201330/06/201430/09/2014FrenchPDF
Abridged model31/12/201230/06/201330/09/2013FrenchPDF
Abridged model31/12/201130/06/201229/08/2012FrenchPDF
Abridged model31/12/201030/06/201131/08/2011FrenchPDF
Abridged model31/12/200930/06/201006/09/2010FrenchPDF
Abridged model31/12/200830/06/200931/08/2009FrenchPDF
Abridged model31/12/200730/06/200829/08/2008FrenchPDF
Abridged model31/12/200630/06/200724/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 4 ended

Active mandates

Fernand CHARLIER

Director · since 01 janvier 2023 · until 31 décembre 2029

Active
Luc CHARLIER

Director

Active

Ended mandates

Fernand CHARLIER

Director

Ended
Fernand CHARLIER

Manager

Ended
Fernand CHARLIER

Associate

Ended
Jean-Pierre MAQUET

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates02/07/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/10/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/08/2019
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202552,6 k €↑
  2. 2024
    Annual accounts 2024-24,4 k €↓
  3. 2023
    Annual accounts 202310 k €↑
  4. 2022
    Annual accounts 20222,3 k €↓
  5. 2021
    Annual accounts 20213,4 k €↓
  6. 2020
    Annual accounts 202016,4 k €↑
  7. 2019
    Annual accounts 20194,6 k €↑
  8. 2018
    Annual accounts 20184,6 k €↓
  9. 2017
    Annual accounts 20175,8 k €↓
  10. 2016
    Annual accounts 201621,9 k €↑
  11. 2015
    Annual accounts 2015-4,6 k €↓
  12. 2014
    Annual accounts 20141,5 k €↑
  13. 2013
    Annual accounts 2013759,8 €↓
  14. 2012
    Annual accounts 20126,1 k €↓
  15. 2011
    Annual accounts 20118,6 k €↑
  16. 2010
    Annual accounts 20103,8 k €↑
  17. 2009
    Annual accounts 2009-3 k €↓
  18. 2008
    Annual accounts 20085,4 k €↑
  19. 2007
    Annual accounts 2007-10,8 k €↓
  20. 2006
    Annual accounts 2006-8,2 k €
  21. 24/07/1996
    IncorporationPrivate limited company