SARUSA
0458.421.010 · rovalta.com · 22/09/2026
ACTIVE
SARUSA
Financial year 2025 · closed on 31/12/2025
Net result
4,4 k €
+210.8% YoY
Gross margin
19,8 k €
+27.2% YoY
Equity
315,3 k €
+1.4% YoY
Overview
What does SARUSA do?
SARUSA is a Private limited company incorporated in 1996. Its main activity is: Architectural activities. Its registered office is in Kaprijke.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0458.421.010
Incorporation
26/06/1996
Legal form
Private limited company
Registered office
Eikenlaan 17
9971 Kaprijke · FlandreSee on map
9971 Kaprijke · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (2)
- 200
- 336
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 19,8 k € | +27.2% | 15,5 k € | -21.1% | 19,7 k € | +42.5% | 13,8 k € | -13.9% | 16,1 k € | -11.5% | 18,1 k € | -51.4% | 37,3 k € | +12.4% | 33,2 k € | -0.8% | 33,5 k € | -20.9% | 42,3 k € | -26.5% | 57,6 k € | -30.1% | 82,4 k € | -28.7% | 115,5 k € | +0.7% | 114,7 k € | -29.9% | 163,7 k € | +21.8% | 134,4 k € | +5.8% | 127 k € | +86.5% | 68,1 k € | -33.5% | 102,3 k € | -9.3% | 112,8 k € |
| EBITDA | 16,2 k € | +51.9% | 10,7 k € | -28.5% | 14,9 k € | +58.5% | 9,4 k € | -18.6% | 11,6 k € | -15.9% | 13,8 k € | -58.9% | 33,5 k € | +15.4% | 29 k € | -1.6% | 29,5 k € | -5.2% | 31,1 k € | -42.0% | 53,6 k € | -32.7% | 79,6 k € | -29.1% | 112,2 k € | +24.3% | 90,3 k € | -26.3% | 122,5 k € | +30.3% | 94 k € | +7.8% | 87,2 k € | +196% | 29,5 k € | -54.7% | 65,2 k € | -12.8% | 74,8 k € |
| Operating result | -1,9 k € | +64.5% | -5,4 k € | -388% | -1,1 k € | +86.9% | -8,5 k € | -16.7% | -7,3 k € | -27.9% | -5,7 k € | -142% | 13,6 k € | +27.8% | 10,6 k € | +33.5% | 7,9 k € | +87.9% | 4,2 k € | -83.3% | 25,4 k € | -50.1% | 50,8 k € | -38.5% | 82,5 k € | +24.3% | 66,4 k € | -37.1% | 105,6 k € | +46.1% | 72,3 k € | +2.6% | 70,4 k € | +493% | 11,9 k € | -76.1% | 49,7 k € | -17.3% | 60,1 k € |
| Net result | 4,4 k € | +211% | -3,9 k € | -96.7% | -2 k € | +81.7% | -11 k € | -2.7% | -10,7 k € | -44.2% | -7,4 k € | -237% | 5,4 k € | +127% | 2,4 k € | -86.5% | 17,6 k € | +389% | 3,6 k € | -75.0% | 14,4 k € | -52.3% | 30,2 k € | -47.2% | 57,1 k € | +18.9% | 48 k € | +32.2% | 36,3 k € | -30.7% | 52,5 k € | -7.4% | 56,6 k € | +1355% | 3,9 k € | -90.3% | 40,2 k € | -8.7% | 44 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 315,3 k € | +1.4% | 310,9 k € | -1.3% | 314,9 k € | -0.6% | 316,9 k € | -3.3% | 327,8 k € | -3.2% | 338,5 k € | -29.6% | 480,9 k € | +1.1% | 475,5 k € | +0.5% | 473,1 k € | +3.9% | 455,5 k € | +0.8% | 451,9 k € | +3.3% | 437,5 k € | +7.4% | 407,4 k € | +11.5% | 365,3 k € | +15.1% | 317,3 k € | +12.9% | 280,9 k € | +23.0% | 228,5 k € | +18.5% | 192,9 k € | -7.7% | 209 k € | +23.8% | 168,8 k € |
| Total assets | 322,3 k € | +0.1% | 322 k € | -0.4% | 323,3 k € | -2.4% | 331,1 k € | -4.0% | 344,9 k € | -5.6% | 365,5 k € | -29.3% | 517,3 k € | -2.4% | 530,1 k € | -2.3% | 542,8 k € | +1.6% | 534,1 k € | -2.8% | 549,5 k € | -5.8% | 583,3 k € | +1.3% | 575,8 k € | +4.7% | 550,1 k € | +32.5% | 415,2 k € | +6.5% | 389,8 k € | +6.6% | 365,7 k € | +11.2% | 329 k € | -11.4% | 371,5 k € | +10.1% | 337,3 k € |
| Cash | 19,1 k € | -35.2% | 29,5 k € | +36.7% | 21,6 k € | -27.0% | 29,6 k € | +17.1% | 25,2 k € | -44.7% | 45,7 k € | -72.7% | 167,5 k € | -0.5% | 168,3 k € | +29.1% | 130,4 k € | +122% | 58,7 k € | -14.3% | 68,5 k € | -5.6% | 72,6 k € | -13.6% | 84 k € | +198% | 28,2 k € | -81.6% | 152,7 k € | +121% | 69 k € | +1.7% | 67,9 k € | +94.3% | 34,9 k € | -51.3% | 71,8 k € | +220% | 22,5 k € |
| Debts | 1,4 k € | -36.2% | 2,2 k € | +24.0% | 1,8 k € | -82.2% | 9,9 k € | -33.5% | 14,9 k € | -45.0% | 27 k € | -20.5% | 34 k € | -37.2% | 54,1 k € | -21.3% | 68,7 k € | -12.0% | 78,1 k € | -19.4% | 96,9 k € | -33.3% | 145,2 k € | -13.7% | 168,4 k € | -8.9% | 184,8 k € | +88.7% | 97,9 k € | -10.0% | 108,9 k € | -19.4% | 135 k € | -0.9% | 136,2 k € | -16.2% | 162,6 k € | -3.5% | 168,5 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | 0,5 ETP | -50.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | |||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 2 ended
Active mandates
Marc De Pape
ActiveEnded mandates
Marc De Pape
EndedMarc De Pape
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/07/2026 | 18/07/2025 | 09/10/2024 | 22/09/2023 | 31/08/2022 | 31/10/2021 |
| General meeting | 30/06/2026 | 24/06/2025 | 25/06/2024 | 27/06/2023 | 28/06/2022 | 29/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 30/06/2026 | 31/07/2026 | Dutch | |
| Micro model | 31/12/2024 | 24/06/2025 | 18/07/2025 | Dutch | |
| Micro model | 31/12/2023 | 25/06/2024 | 09/10/2024 | Dutch | |
| Micro model | 31/12/2022 | 27/06/2023 | 22/09/2023 | Dutch | |
| Micro model | 31/12/2021 | 28/06/2022 | 31/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 29/06/2021 | 31/10/2021 | Dutch | |
| Micro model | 31/12/2019 | 30/06/2020 | 30/11/2020 | Dutch | |
| Micro model | 31/12/2018 | 25/06/2019 | 31/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 26/06/2018 | 30/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 25/04/2017 | 10/05/2017 | Dutch | |
| Abridged model | 31/12/2015 | 17/05/2016 | 30/05/2016 | Dutch | |
| Abridged model | 31/12/2014 | 30/06/2015 | 31/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 24/06/2014 | 01/09/2014 | Dutch | |
| Abridged model | 31/12/2012 | 25/06/2013 | 20/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 26/06/2012 | 30/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 28/06/2011 | 29/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 29/06/2010 | 27/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 30/06/2009 | 28/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 24/06/2008 | 27/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 27/06/2007 | 31/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 2 ended
Active mandates
Marc De Pape
ActiveEnded mandates
Marc De Pape
EndedMarc De Pape
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates09/03/2020STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
- Capital / shares15/01/2014KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Other16/05/2012DOEL
- Mandates02/07/2008MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
- Capital / shares16/03/2004STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20254,4 k €↑
- 2024Annual accounts 2024-3,9 k €↓
- 2023Annual accounts 2023-2 k €↑
- 2022Annual accounts 2022-11 k €↓
- 2021Annual accounts 2021-10,7 k €↓
- 2020Annual accounts 2020-7,4 k €↓
- 2019Annual accounts 20195,4 k €↑
- 2019Name changeSARUSA
- 2018Annual accounts 20182,4 k €↓
- 2017Annual accounts 201717,6 k €↑
- 2016Annual accounts 20163,6 k €↓
- 2015Annual accounts 201514,4 k €↓
- 2014Annual accounts 201430,2 k €↓
- 2013Annual accounts 201357,1 k €↑
- 2012Annual accounts 201248 k €↑
- 2011Annual accounts 201136,3 k €↓
- 2010Annual accounts 201052,5 k €↓
- 2009Annual accounts 200956,6 k €↑
- 2008Annual accounts 20083,9 k €↓
- 2007Annual accounts 200740,2 k €↓
- 2006Annual accounts 200644 k €
- 2006Name changeARCHITEKTENBURO MARC DE PAPE
- 26/06/1996IncorporationPrivate limited company