ACTIVE

ACTIV ELECTRO

Financial year 2024 · closed on 31/12/2024
Net result
84,7 k €
-15.0% YoY
Gross margin
148,6 k €
+20.7% YoY
Equity
860,7 k €
+10.6% YoY
Workforce
1,0 ETP
0.0% YoY

What does ACTIV ELECTRO do?

ACTIV ELECTRO is a Cooperative company with limited liability incorporated in 1996. Its registered office is in Brugge. It employs on average 1,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0458.442.091
Incorporation
10/07/1996
Legal form
Cooperative company with limited liability
Registered office
Koffieweg 48
8380 Brugge · FlandreSee on map
Contributed capital
217 026,00 €
Latest accounts
31/12/2024
Average workforce
1,0 ETP
Joint committees (2)
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200920082007
Income statement
Gross margin148,6 k €123,1 k €193,7 k €151,2 k €7,5 k €39,3 k €-3,3 k €-8,1 k €-38,4 k €64,2 k €93,9 k €44,9 k €152,3 k €-55,6 k €
EBITDA94,4 k €107,4 k €193,3 k €142,1 k €24,2 k €39 k €17,7 k €21,9 k €8,5 k €25,2 k €6,1 k €12,6 k €10,6 k €33 k €-51 k €30,6 k €81,9 k €-296,5 k €-290,3 k €
Operating result94,4 k €131,4 k €193,3 k €150,4 k €24,2 k €30,7 k €17,7 k €21,9 k €13,3 k €17,6 k €6,1 k €12,6 k €10,6 k €32,4 k €8,7 k €14,3 k €23,3 k €-315,1 k €-311,7 k €
Net result84,7 k €99,6 k €143,2 k €109,1 k €17,1 k €19,4 k €16,7 k €11,9 k €9,6 k €10,5 k €1,8 k €13 k €6,8 k €20,9 k €9,6 k €2,6 k €6,5 k €47,3 €
Balance sheet
Equity860,7 k €778 k €679,4 k €539,1 k €429,1 k €411 k €391,6 k €374,9 k €360 k €346,4 k €329,9 k €328,1 k €313,2 k €152,4 k €134,5 k €117,8 k €118,2 k €137,8 k €133,7 k €
Total assets961,4 k €1,4 M €1,1 M €888,5 k €898,8 k €624,9 k €1,2 M €806,2 k €927 k €882 k €743,8 k €1,2 M €1,1 M €791,2 k €632,6 k €592,8 k €593,4 k €1,5 M €4,6 M €
Cash219,5 k €316,5 k €646,6 k €618 k €441,6 k €284,4 k €919,9 k €519,1 k €702,7 k €610,5 k €397,9 k €525,9 k €875,7 k €607,8 k €510,8 k €403,7 k €253 k €132,8 k €265,7 k €
Debts100,7 k €573,7 k €380,5 k €325,3 k €445,7 k €172,1 k €810,2 k €365,2 k €468,1 k €436,8 k €311,9 k €663,9 k €464,6 k €298,5 k €175,1 k €237,3 k €226,1 k €1,1 M €4 M €
Other
Workforce1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP3,8 ETP4,4 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 34 ended

Active mandates

Didier Clerx

Director · since 10 juin 2024

Active
Didier Crombez

Chairman of the board of directors · since 29 juin 2020 · until 07 juin 2027

Active
Frank Desmet

Managing director · since 29 juin 2020 · until 07 juin 2027

Active
Wim Heylen

Director · since 29 juin 2020 · until 07 juin 2027

Active

Ended mandates

Didier Crombez

Chairman of the board of directors · since 29 juin 2020 · until 03 juin 2024

Ended
Frank Desmet

Managing director · since 29 juin 2020 · until 03 juin 2024

Ended
OLIVIER LANCKRIET

Director · since 29 juin 2020 · until 15 mai 2024 · 0632.606.284

Represented by Olivier Lanckriet

Ended
OLIVIER LANCKRIET

Director · since 29 juin 2020 · until 03 juin 2024 · 0632.606.284

Represented by Olivier Lanckriet

Ended
At this address

Other companies at this address

CompanyCBE no.
COMPURETAILActive
0888.793.578
0759.669.059
0448.175.830
LANCKRIET ANDREActive
0414.666.585
0448.169.593
SELECT +Active
0474.603.182
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date22/07/202509/08/202427/06/202330/06/202212/07/202128/07/2020
General meeting02/06/202510/06/202405/06/202313/06/202207/06/202129/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202402/06/202522/07/2025DutchPDF
Abridged model31/12/202310/06/202409/08/2024DutchPDF
Abridged model31/12/202205/06/202327/06/2023DutchPDF
Abridged model31/12/202113/06/202230/06/2022DutchPDF
Abridged model31/12/202007/06/202112/07/2021DutchPDF
Abridged model31/12/201929/06/202028/07/2020DutchPDF
Abridged model31/12/201803/06/201903/07/2019DutchPDF
Abridged model31/12/201704/06/201825/06/2018DutchPDF
Full model31/12/201619/06/201731/07/2017DutchPDF
Full model31/12/201506/06/201615/07/2016DutchPDF
Full model31/12/201401/06/201516/07/2015DutchPDF
Full model31/12/201302/06/201410/10/2014DutchPDF
Abridged model31/12/201203/06/201326/12/2013DutchPDF
Abridged model31/12/201104/06/201207/09/2012DutchPDF
Abridged model31/12/201006/06/201116/09/2011DutchPDF
Abridged model31/12/200907/06/201004/11/2010DutchPDF
Abridged model31/03/200929/06/200906/08/2009DutchPDF
Full model31/03/200830/06/200807/08/2008DutchPDF
Abridged model31/03/200725/06/200704/03/2008DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 34 ended

Active mandates

Didier Clerx

Director · since 10 juin 2024

Active
Didier Crombez

Chairman of the board of directors · since 29 juin 2020 · until 07 juin 2027

Active
Frank Desmet

Managing director · since 29 juin 2020 · until 07 juin 2027

Active
Wim Heylen

Director · since 29 juin 2020 · until 07 juin 2027

Active

Ended mandates

Didier Crombez

Chairman of the board of directors · since 29 juin 2020 · until 03 juin 2024

Ended
Frank Desmet

Managing director · since 29 juin 2020 · until 03 juin 2024

Ended
OLIVIER LANCKRIET

Director · since 29 juin 2020 · until 15 mai 2024 · 0632.606.284

Represented by Olivier Lanckriet

Ended
OLIVIER LANCKRIET

Director · since 29 juin 2020 · until 03 juin 2024 · 0632.606.284

Represented by Olivier Lanckriet

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates21/10/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates02/06/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office12/12/2024
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates30/07/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates03/07/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates21/02/2023
    ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
    PDF
  • Mandates25/11/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates27/02/2020
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202484,7 k €
  2. 2023
    Annual accounts 202399,6 k €
  3. 2022
    Annual accounts 2022143,2 k €
  4. 2021
    Annual accounts 2021109,1 k €
  5. 2020
    Annual accounts 202017,1 k €
  6. 2019
    Annual accounts 201919,4 k €
  7. 2018
    Annual accounts 201816,7 k €
  8. 2017
    Annual accounts 201711,9 k €
  9. 2016
    Annual accounts 20169,6 k €
  10. 2015
    Annual accounts 201510,5 k €
  11. 2014
    Annual accounts 20141,8 k €
  12. 2013
    Annual accounts 201313 k €
  13. 2012
    Annual accounts 20126,8 k €
  14. 2011
    Annual accounts 201120,9 k €
  15. 2010
    Annual accounts 20109,6 k €
  16. 2009
    Annual accounts 20092,6 k €
  17. 2009
    Annual accounts 20096,5 k €
  18. 2008
    Annual accounts 200847,3 €
  19. 2007
    Annual accounts 2007
  20. 10/07/1996
    IncorporationCooperative company with limited liability