DERA
0458.473.864 · rovalta.com · 22/09/2026
ACTIVE
DERA
Financial year 2025 · closed on 31/12/2025
Net result
73 k €
+28.9% YoY
Gross margin
90,3 k €
+2363.1% YoY
Equity
1 M €
+7.7% YoY
Overview
What does DERA do?
DERA is a Public limited company incorporated in 1996. Its main activity is: Management consultancy activities. Its registered office is in Lede.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0458.473.864
Incorporation
28/06/1996
Legal form
Public limited company
Registered office
Ronkenburgstraat 23
9340 Lede · FlandreSee on map
9340 Lede · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 90,3 k € | +2363% | -4 k € | -170% | 5,7 k € | +47.4% | 3,9 k € | -90.6% | 41,5 k € | +143% | 17,1 k € | +139% | -44,3 k € | -133% | 134,6 k € | -23.7% | 176,5 k € | +8.0% | 163,5 k € | -13.5% | 188,9 k € | +59.4% | 118,5 k € | +95.7% | 60,5 k € | +82.7% | 33,1 k € | -13.2% | 38,2 k € | -61.1% | 98,3 k € | +87.9% | 52,3 k € | -15.7% | 62,1 k € | -64.4% | 174,3 k € |
| EBITDA | 87,3 k € | +1241% | -7,6 k € | -310% | 3,6 k € | +83.1% | 2 k € | -94.8% | 38,1 k € | +174% | 13,9 k € | +130% | -46,9 k € | -136% | 132 k € | -24.8% | 175,5 k € | +8.0% | 162,4 k € | -13.5% | 187,9 k € | +60.9% | 116,8 k € | +96.2% | 59,5 k € | +85.3% | 32,1 k € | -13.8% | 37,3 k € | -61.4% | 96,6 k € | +91.5% | 50,5 k € | -15.1% | 59,5 k € | -65.1% | 170,4 k € |
| Operating result | 87,3 k € | +742% | -13,6 k € | -492% | -2,3 k € | +65.6% | -6,7 k € | -126% | 25,2 k € | +176% | -33 k € | +50.4% | -66,6 k € | -169% | 97,1 k € | -38.6% | 158 k € | +46.4% | 107,9 k € | -24.6% | 143,1 k € | +22.8% | 116,5 k € | +96.6% | 59,3 k € | +88.8% | 31,4 k € | -12.9% | 36 k € | -62.3% | 95,7 k € | +118% | 43,9 k € | -10.9% | 49,3 k € | -71.1% | 170,4 k € |
| Net result | 73 k € | +28.9% | 56,6 k € | +15.0% | 49,2 k € | -14.8% | 57,8 k € | +348% | 12,9 k € | +114% | -94,4 k € | -42.3% | -66,3 k € | -111% | 611,7 k € | +276% | 162,8 k € | +23.3% | 132,1 k € | +43.0% | 92,4 k € | +20.5% | 76,7 k € | -76.7% | 328,6 k € | +2834% | 11,2 k € | -22.2% | 14,4 k € | -29.6% | 20,4 k € | +164% | -32,1 k € | +26.4% | -43,6 k € | -310% | 20,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 1 M € | +7.7% | 943,9 k € | -37.0% | 1,5 M € | +3.4% | 1,4 M € | +4.2% | 1,4 M € | +0.9% | 1,4 M € | -6.4% | 1,5 M € | -4.3% | 1,5 M € | +66.0% | 926,4 k € | +21.3% | 763,5 k € | +20.9% | 631,4 k € | +17.1% | 539,1 k € | +0.3% | 537,4 k € | +157% | 208,8 k € | +5.7% | 197,6 k € | +54.7% | 127,8 k € | +19.1% | 107,3 k € | -23.0% | 139,4 k € | -23.8% | 183 k € |
| Total assets | 1,4 M € | -10.1% | 1,6 M € | +0.9% | 1,6 M € | -2.4% | 1,6 M € | -17.6% | 2 M € | -20.5% | 2,5 M € | -1.2% | 2,5 M € | -4.8% | 2,6 M € | +3.2% | 2,5 M € | +7.5% | 2,4 M € | +6.0% | 2,2 M € | +0.1% | 2,2 M € | +3.2% | 2,2 M € | -36.5% | 3,4 M € | +0.3% | 3,4 M € | -1.4% | 3,4 M € | -0.2% | 3,4 M € | -1.9% | 3,5 M € | +0.5% | 3,5 M € |
| Cash | 4,9 k € | +57.4% | 3,1 k € | -55.3% | 7 k € | -78.4% | 32,6 k € | -91.1% | 366 k € | +2089% | 16,7 k € | -34.6% | 25,6 k € | -79.0% | 121,8 k € | -23.9% | 160,1 k € | -32.6% | 237,4 k € | -5.2% | 250,3 k € | +185% | 88 k € | -82.6% | 505,5 k € | +2076% | 23,2 k € | +69.9% | 13,7 k € | -75.2% | 55,1 k € | +69.9% | 32,4 k € | +63.8% | 19,8 k € | -83.5% | 119,7 k € |
| Debts | 401,6 k € | -37.9% | 646,5 k € | +730% | 77,9 k € | -52.7% | 164,8 k € | -70.8% | 565,1 k € | -47.7% | 1,1 M € | +6.4% | 1 M € | -4.9% | 1,1 M € | -33.3% | 1,6 M € | +0.8% | 1,6 M € | -0.3% | 1,6 M € | -5.0% | 1,7 M € | +4.2% | 1,6 M € | -49.2% | 3,2 M € | -0.0% | 3,2 M € | -3.9% | 3,3 M € | -0.8% | 3,3 M € | -1.0% | 3,4 M € | +3.6% | 3,2 M € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 14 ended
Active mandates
Lynn De Ras
ActiveWILLY DE RAS
ActiveEnded mandates
LYNN DE RAS
EndedWILLY DE RAS
EndedWILLY DE RAS
EndedLYNN DE RAS
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 24/06/2026 | 06/06/2025 | 04/07/2024 | 26/07/2023 | 29/09/2022 | 31/08/2021 |
| General meeting | 01/06/2026 | 02/06/2025 | 03/06/2024 | 05/06/2023 | 06/06/2022 | 07/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 01/06/2026 | 24/06/2026 | Dutch | |
| Micro model | 31/12/2024 | 02/06/2025 | 06/06/2025 | Dutch | |
| Micro model | 31/12/2023 | 03/06/2024 | 04/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 05/06/2023 | 26/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 06/06/2022 | 29/09/2022 | Dutch | |
| Micro model | 31/12/2020 | 07/06/2021 | 31/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 02/06/2020 | 21/08/2020 | Dutch | |
| Micro model | 31/12/2018 | 03/06/2019 | 31/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 04/06/2018 | 31/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 05/06/2017 | 05/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 06/06/2016 | 18/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 01/06/2015 | 15/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 02/06/2014 | 04/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 03/06/2013 | 05/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 04/06/2012 | 10/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 06/06/2011 | 23/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 06/07/2010 | 31/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 01/06/2009 | 04/06/2009 | Dutch | |
| Abridged model | 30/09/2007 | 03/03/2008 | 05/03/2008 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 14 ended
Active mandates
Lynn De Ras
ActiveWILLY DE RAS
ActiveEnded mandates
LYNN DE RAS
EndedWILLY DE RAS
EndedWILLY DE RAS
EndedLYNN DE RAS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates10/01/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
- Mandates01/12/2020ONTSLAGEN - BENOEMINGEN
- Mandates12/09/2018ONTSLAGEN - BENOEMINGEN
- Mandates17/05/2013ONTSLAGEN - BENOEMINGEN
- Other08/10/2008BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates22/01/2007BOEKJAAR - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202573 k €↑
- 2024Annual accounts 202456,6 k €↑
- 2023Annual accounts 202349,2 k €↓
- 2022Annual accounts 202257,8 k €↑
- 2021Annual accounts 202112,9 k €↑
- 2020Annual accounts 2020-94,4 k €↓
- 2019Annual accounts 2019-66,3 k €↓
- 2018Annual accounts 2018611,7 k €↑
- 2017Annual accounts 2017162,8 k €↑
- 2016Annual accounts 2016132,1 k €↑
- 2015Annual accounts 201592,4 k €↑
- 2014Annual accounts 201476,7 k €↓
- 2013Annual accounts 2013328,6 k €↑
- 2012Annual accounts 201211,2 k €↓
- 2011Annual accounts 201114,4 k €↓
- 2010Annual accounts 201020,4 k €↑
- 2009Annual accounts 2009-32,1 k €↑
- 2008Annual accounts 2008-43,6 k €↓
- 2007Annual accounts 200720,7 k €
- 28/06/1996IncorporationPublic limited company