Cabinet Bede
0458.484.455 · rovalta.com · 21/09/2026
ACTIVE
Cabinet Bede
Financial year 2025 · closed on 31/12/2025
Net result
-142 k €
-17.7% YoY
Gross margin
104 k €
-34.7% YoY
Equity
337,9 k €
-29.6% YoY
Workforce
2,5 ETP
-10.7% YoY
Overview
What does Cabinet Bede do?
Cabinet Bede is a Public limited company incorporated in 1996. Its registered office is in Schaerbeek. It employs on average 2,5 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0458.484.455
Incorporation
15/06/1996
Legal form
Public limited company
Registered office
Boulevard Lambermont 135
1030 Schaerbeek · BruxellesSee on map
1030 Schaerbeek · BruxellesSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Average workforce
2,5 ETP
Joint committees (3)
- 200
- 2000
- 218
Signals
Solid equityLow riskGood liquidityHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 104 k € | -34.7% | 159,3 k € | -31.5% | 232,5 k € | -1.4% | 235,9 k € | -42.4% | 409,8 k € | +18.5% | 345,9 k € | +76.0% | 196,5 k € | -42.4% | 341,3 k € | +4.2% | 327,4 k € | -37.6% | 524,7 k € | +3.2% | 508,3 k € | +8.6% | 467,8 k € | +6.7% | 438,3 k € | -20.7% | 552,8 k € | -8.5% | 603,8 k € | -4.5% | 632,4 k € | -21.7% | 808,1 k € | -6.3% | 862,4 k € | -8.1% | 938,6 k € |
| EBITDA | -130,8 k € | -22.2% | -107 k € | -29.8% | -82,4 k € | -63.2% | -50,5 k € | -142% | 119,1 k € | +86.3% | 63,9 k € | +179% | -80,9 k € | -5319% | -1,5 k € | +97.3% | -55,1 k € | -214% | 48,2 k € | -26.3% | 65,4 k € | +318% | 15,6 k € | +288% | -8,3 k € | -109% | 91 k € | +3.8% | 87,7 k € | -37.9% | 141,1 k € | -55.3% | 315,7 k € | -19.4% | 391,6 k € | -15.0% | 460,6 k € |
| Operating result | -143,5 k € | -20.1% | -119,6 k € | -18.3% | -101 k € | -66.3% | -60,8 k € | -156% | 109,1 k € | +137% | 46 k € | +148% | -95,7 k € | -245% | -27,7 k € | +73.1% | -103 k € | -2783% | 3,8 k € | -75.1% | 15,4 k € | +142% | -36,5 k € | +26.1% | -49,4 k € | -191% | 54,5 k € | +36.0% | 40,1 k € | -53.7% | 86,6 k € | -65.4% | 249,9 k € | -19.7% | 311,2 k € | -15.2% | 366,8 k € |
| Net result | -142 k € | -17.7% | -120,7 k € | -16.3% | -103,8 k € | -84.6% | -56,2 k € | -156% | 99,7 k € | +102% | 49,5 k € | +155% | -90,5 k € | -232% | -27,3 k € | +74.7% | -107,5 k € | -1843% | 6,2 k € | -77.3% | 27,2 k € | +175% | -36 k € | -0.7% | -35,7 k € | -161% | 58,8 k € | +15.5% | 50,9 k € | -35.1% | 78,5 k € | -63.3% | 213,9 k € | -8.3% | 233,4 k € | -23.0% | 303,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 337,9 k € | -29.6% | 479,9 k € | -20.1% | 600,6 k € | -14.7% | 704,4 k € | -7.4% | 760,6 k € | +7.0% | 710,9 k € | +7.5% | 661,4 k € | -12.0% | 751,9 k € | -3.5% | 779,2 k € | -12.1% | 886,7 k € | +0.0% | 886,6 k € | +0.2% | 884,4 k € | -3.9% | 920,4 k € | -3.7% | 956,1 k € | +0.4% | 952,3 k € | +0.1% | 951,3 k € | +2.0% | 932,9 k € | +7.4% | 869 k € | +22.3% | 710,6 k € |
| Total assets | 539,3 k € | -20.2% | 676,1 k € | -16.4% | 809,2 k € | -8.9% | 888,1 k € | -5.4% | 938,5 k € | +9.5% | 857,2 k € | +11.9% | 766,4 k € | -11.7% | 867,7 k € | -2.8% | 892,9 k € | -16.0% | 1,1 M € | -0.8% | 1,1 M € | +5.1% | 1 M € | -8.4% | 1,1 M € | -4.3% | 1,2 M € | -4.0% | 1,2 M € | -6.5% | 1,3 M € | -14.1% | 1,5 M € | +15.5% | 1,3 M € | -3.6% | 1,4 M € |
| Cash | 104,1 k € | +10.6% | 94,2 k € | -63.9% | 260,7 k € | -34.3% | 397,1 k € | -14.2% | 462,6 k € | +29.3% | 357,9 k € | +23.8% | 289,1 k € | -18.2% | 353,3 k € | -23.6% | 462,2 k € | -15.7% | 548 k € | -7.7% | 593,4 k € | +27.7% | 464,6 k € | -20.5% | 584,4 k € | -7.2% | 629,4 k € | +10.3% | 570,9 k € | +2.2% | 558,5 k € | -19.9% | 696,9 k € | +272% | 187,3 k € | -52.5% | 394 k € |
| Debts | 200,9 k € | +6.5% | 188,7 k € | -3.3% | 195,1 k € | +10.6% | 176,5 k € | +6.9% | 165 k € | +18.4% | 139,4 k € | +42.9% | 97,6 k € | -5.9% | 103,7 k € | +1.8% | 101,9 k € | -38.5% | 165,6 k € | -0.4% | 166,2 k € | +23.6% | 134,4 k € | -29.9% | 191,7 k € | -6.7% | 205,5 k € | -20.4% | 258,2 k € | -24.9% | 343,7 k € | -33.8% | 519,3 k € | +28.5% | 404,2 k € | -31.6% | 591,2 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 2,5 ETP | -10.7% | 2,8 ETP | -24.3% | 3,7 ETP | -7.5% | 4,0 ETP | -4.8% | 4,2 ETP | -2.3% | 4,3 ETP | +10.3% | 3,9 ETP | -23.5% | 5,1 ETP | -12.1% | 5,8 ETP | -18.3% | 7,1 ETP | +1.4% | 7,0 ETP | +11.1% | 6,3 ETP | -12.5% | 7,2 ETP | 0.0% | 7,2 ETP | -15.3% | 8,5 ETP | -9.6% | 9,4 ETP | +14.6% | 8,2 ETP | +1.2% | 8,1 ETP | +6.6% | 7,6 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 21 ended
Active mandates
Active
Philippe Overath
ActiveEnded mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
B.I.M.T.● Active | 0535.965.976 |
| 0548.830.057 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/07/2026 | 30/07/2025 | 29/07/2024 | 28/07/2023 | 29/07/2022 | 22/07/2021 |
| General meeting | 01/06/2026 | 02/06/2025 | 03/06/2024 | 05/06/2023 | 06/06/2022 | 07/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 01/06/2026 | 30/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 02/06/2025 | 30/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 03/06/2024 | 29/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 05/06/2023 | 28/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 06/06/2022 | 29/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 07/06/2021 | 22/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 02/06/2020 | 30/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 03/06/2019 | 29/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 04/06/2018 | 31/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 06/06/2017 | 30/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 06/06/2016 | 30/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 01/06/2015 | 27/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 02/06/2014 | 18/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 03/06/2013 | 25/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 04/06/2012 | 27/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 06/06/2011 | 16/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 07/06/2010 | 28/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 15/07/2009 | 05/10/2009 | Dutch | |
| Abridged model | 31/12/2007 | 02/06/2008 | 15/10/2008 | Dutch | |
| Abridged model | 31/12/2006 | 04/06/2007 | 27/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 21 ended
Active mandates
Active
Philippe Overath
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office21/01/2026MAATSCHAPPELIJKE ZETEL
- Other25/07/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates14/12/2022ONTSLAGEN - BENOEMINGEN
- Mandates10/12/2015ONTSLAGEN - BENOEMINGEN
- Mandates22/06/2011ONTSLAGEN - BENOEMINGEN
- Mandates21/12/2009ONTSLAGEN - BENOEMINGEN
- Mandates28/07/2004ONTSLAGEN - BENOEMINGEN
- Mandates26/07/2004ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-142 k €↓
- 2024Annual accounts 2024-120,7 k €↓
- 2023Annual accounts 2023-103,8 k €↓
- 2022Annual accounts 2022-56,2 k €↓
- 2021Annual accounts 202199,7 k €↑
- 2020Annual accounts 202049,5 k €↑
- 2019Annual accounts 2019-90,5 k €↓
- 2018Annual accounts 2018-27,3 k €↑
- 2017Annual accounts 2017-107,5 k €↓
- 2016Annual accounts 20166,2 k €↓
- 2015Annual accounts 201527,2 k €↑
- 2014Annual accounts 2014-36 k €↓
- 2013Annual accounts 2013-35,7 k €↓
- 2012Annual accounts 201258,8 k €↑
- 2011Annual accounts 201150,9 k €↓
- 2010Annual accounts 201078,5 k €↓
- 2009Annual accounts 2009213,9 k €↓
- 2008Annual accounts 2008233,4 k €↓
- 2007Annual accounts 2007303,1 k €
- 15/06/1996IncorporationPublic limited company