ACTIVE

MEGACERAM

Financial year 2025 · Closed on 31/12/2025

Net result
342,4 k €
+158,7 %over 1 year
Revenue
2,8 M €
+1,1 %over 1 year
Equity
2 M €
+20,1 %over 1 year
Workforce
23,9 ETP
-9,1 %over 1 year

Identity

Source · BCE/KBO

MEGACERAM is a Public limited company incorporated in 1996. Its registered office is in La Louvière. It employs on average 23,9 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0458.504.647
Incorporation
16/07/1996
Legal form
Public limited company
Registered office
Rue Grand Peuplier(H-A) 1
7110 La Louvière · Wallonie
Contributed capital
84 774,96 €
Latest accounts
31/12/2025
Average workforce
23,9 ETP
Joint committees (3)
  • 113
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 12 financial years

20252024202320222021
Income statement
Revenue2,8 M €2,8 M €3,1 M €3,8 M €2,1 M €
EBITDA676,2 k €467,5 k €701,6 k €1,6 M €2,2 M €
Operating result365,6 k €149,9 k €273,5 k €1,2 M €2,2 M €
Net result342,4 k €132,4 k €257,1 k €1,1 M €2,1 M €
Balance sheet
Equity2 M €1,7 M €1,6 M €1,3 M €172,6 k €
Total assets3,2 M €3,1 M €3,3 M €3,4 M €1,1 M €
Cash78,6 k €49,5 k €65,9 k €97,6 k €85,4 k €
Debts1,1 M €1,4 M €1,8 M €2,1 M €875,2 k €
Other
Workforce23,9 ETP26,3 ETP28,1 ETP28,1 ETP8,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 18 ended

Active mandates

Olivia GROSSO

Director · since 13 mars 2025 · until 18 juin 2027

Active
Michel Lemaire

Director · since 18 juin 2024 · until 18 juin 2027

Active
Roberto Grosso

Managing director · since 18 juin 2024 · until 18 juin 2027

Active

Ended mandates

Davide Sighinolfi

Director · since 18 juin 2024 · until 13 mars 2025

Ended
Davide Sighinolfi

Director · since 18 juin 2024 · until 18 juin 2027

Ended
CALEO

Director · since 20 juin 2018 · until 20 juin 2023 · 0845.980.748

Represented by Fabrice HEUGHEBAERT

Ended
DOMARC

Director · since 20 juin 2018 · until 20 juin 2023 · 0840.649.213

Represented by Jean-Marc XHENSEVAL

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date13/07/202603/07/202509/07/202405/07/202308/07/202225/06/2021
General meeting30/06/202630/06/202518/06/202420/06/202321/06/202222/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202530/06/202613/07/2026FrenchPDF
Full model31/12/202430/06/202503/07/2025FrenchPDF
Full model31/12/202318/06/202409/07/2024FrenchPDF
Full model31/12/202220/06/202305/07/2023FrenchPDF
Full model31/12/202121/06/202208/07/2022FrenchPDF
Full model31/12/202022/06/202125/06/2021FrenchPDF
Full model31/12/201923/06/202001/07/2020FrenchPDF
Full model31/12/201818/06/201910/07/2019FrenchPDF
Full model31/12/201719/06/201812/09/2018FrenchPDF
Full model31/12/201617/06/201719/12/2017FrenchPDF
Full model31/12/201521/06/201623/08/2016FrenchPDF
Full model31/12/201416/06/201506/07/2015FrenchPDF
Full model31/12/201317/06/201410/07/2014FrenchPDF
Full model31/12/201218/06/201311/07/2013FrenchPDF
Full model31/12/201119/06/201216/07/2012FrenchPDF
Full model31/12/201021/06/201112/07/2011FrenchPDF
Full model31/12/200922/06/201002/07/2010FrenchPDF
Full model31/12/200823/06/200916/07/2009FrenchPDF
Full model31/12/200717/06/200809/07/2008FrenchPDF
Full model31/12/200607/06/200721/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 18 ended

Active mandates

Olivia GROSSO

Director · since 13 mars 2025 · until 18 juin 2027

Active
Michel Lemaire

Director · since 18 juin 2024 · until 18 juin 2027

Active
Roberto Grosso

Managing director · since 18 juin 2024 · until 18 juin 2027

Active

Ended mandates

Davide Sighinolfi

Director · since 18 juin 2024 · until 13 mars 2025

Ended
Davide Sighinolfi

Director · since 18 juin 2024 · until 18 juin 2027

Ended
CALEO

Director · since 20 juin 2018 · until 20 juin 2023 · 0845.980.748

Represented by Fabrice HEUGHEBAERT

Ended
DOMARC

Director · since 20 juin 2018 · until 20 juin 2023 · 0840.649.213

Represented by Jean-Marc XHENSEVAL

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates02/06/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates25/07/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/12/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/09/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares04/08/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS
    PDF
  • Mandates31/07/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/11/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/02/2018
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025342,4 k €↑
  2. 2024
    Annual accounts 2024132,4 k €↓
  3. 2023
    Annual accounts 2023257,1 k €↓
  4. 2022
    Annual accounts 20221,1 M €↓
  5. 2021
    Annual accounts 20212,1 M €↑
  6. 2020
    Annual accounts 20201,2 M €↓
  7. 2019
    Annual accounts 20191,2 M €↓
  8. 2018
    Annual accounts 20181,7 M €↑
  9. 2017
    Annual accounts 20171,5 M €↑
  10. 2016
    Annual accounts 2016-3,3 M €↓
  11. 2015
    Annual accounts 2015-292,6 k €↑
  12. 2012
    Annual accounts 2012-934,3 k €
  13. 16/07/1996
    IncorporationPublic limited company