NORMAL SITUATION

OLNIDIS

Financial year 2025 · closed on 31/08/2025
Net result
-2,4 k €
-574.7% YoY
Gross margin
-2,2 k €
-378.9% YoY
Equity
451,8 k €
-0.5% YoY

Company — Normal situation.

What does OLNIDIS do?

OLNIDIS is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0458.535.133
Legal form
Private company with limited liability
Contributed capital
12 400,00 €
Latest accounts
31/08/2025
Signals
Solid equityGood liquidity
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin-2,2 k €804,6 €-1,1 k €-1,2 k €-1,2 k €-2,7 k €282,5 k €385,6 k €324,1 k €262,1 k €306,0 k €320,9 k €294,2 k €299,7 k €273,9 k €368,1 k €297,7 k €266,2 k €267,8 k €320,6 k €
EBITDA-2,2 k €804,6 €-1,1 k €-1,2 k €-27,2 k €-11,4 k €231,2 k €126,5 k €10,1 k €25,3 k €59,7 k €81,5 k €50,6 k €59,7 k €51,8 k €141,8 k €107,3 k €70,4 k €51,9 k €108,3 k €
Operating result-2,2 k €804,6 €-1,1 k €-1,2 k €-27,2 k €-11,4 k €231,2 k €106,6 k €-25,9 k €-14,7 k €9,7 k €25,6 k €-21,6 k €2,3 k €928,0 €92,9 k €75,6 k €8,6 k €-10,6 k €49,0 k €
Net result-2,4 k €504,0 €-1,4 k €-1,5 k €-27,5 k €-20,8 k €157,5 k €72,2 k €14,8 k €-21,6 k €1,3 k €26,6 k €-21,1 k €291,0 €20,9 k €59,4 k €58,6 k €2,9 k €-16,4 k €33,1 k €
Balance sheet
Equity451,8 k €454,2 k €453,7 k €455,1 k €456,6 k €484,1 k €549,9 k €392,4 k €320,2 k €350,4 k €372,0 k €370,7 k €344,0 k €365,1 k €364,8 k €343,9 k €284,5 k €225,9 k €223,0 k €239,4 k €
Total assets503,0 k €505,4 k €504,7 k €505,8 k €507,3 k €547,0 k €662,8 k €563,8 k €582,8 k €587,4 k €572,4 k €553,0 k €570,3 k €650,7 k €656,8 k €732,1 k €728,9 k €697,6 k €742,4 k €706,3 k €
Cash51,1 k €52,6 k €51,9 k €53,1 k €54,7 k €69,8 k €611,8 k €394,0 k €370,3 k €354,4 k €289,1 k €233,6 k €251,4 k €348,8 k €334,9 k €380,0 k €369,2 k €275,5 k €303,8 k €248,8 k €
Debts1,9 k €1,9 k €1,8 k €1,5 k €1,5 k €13,8 k €63,7 k €143,2 k €253,5 k €225,8 k €192,6 k €179,9 k €224,3 k €278,6 k €281,9 k €352,1 k €437,5 k €450,3 k €440,7 k €466,9 k €
Other
Workforce0,0 ETP7,7 ETP8,5 ETP8,6 ETP8,4 ETP8,3 ETP8,1 ETP8,0 ETP7,3 ETP3,8 ETP5,8 ETP6,8 ETP7,2 ETP6,9 ETP
Annual accounts

Full financial information

202520252024202320222021
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/02/202501/02/202401/02/202301/02/202201/02/202101/02/2020
Closing of the financial year31/08/202531/01/202531/01/202431/01/202331/01/202231/01/2021
Length of the financial year7 months12 months12 months12 months12 months12 months
Filing date30/04/202630/09/202527/09/202431/08/202328/10/202229/10/2021
General meeting31/08/202507/07/202502/07/202404/07/202305/07/202206/07/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

30 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/08/202531/08/202530/04/2026FrenchPDF
Abridged model31/01/202507/07/202530/09/2025FrenchPDF
Abridged model31/01/202402/07/202427/09/2024FrenchPDF
Abridged model31/01/202304/07/202331/08/2023FrenchPDF
Abridged model31/01/202205/07/202228/10/2022FrenchPDF
Abridged model31/01/202106/07/202129/10/2021FrenchPDF
Abridged model31/01/202007/07/202012/11/2020FrenchPDF
Abridged model31/01/201902/07/201902/10/2019FrenchPDF
Abridged model31/01/201803/07/201828/11/2018FrenchPDF
Abridged model31/01/201704/07/201730/08/2017FrenchPDF
Abridged model31/01/201605/07/201622/08/2016FrenchPDF
Abridged model31/01/201507/07/201521/08/2015FrenchPDF
Abridged model31/01/201401/07/201430/09/2014FrenchPDF
Abridged model31/01/201302/07/201330/09/2013FrenchPDF
Abridged model31/01/201203/07/201231/08/2012FrenchPDF
Abridged model31/01/201105/07/201127/09/2011FrenchPDF
Abridged model31/01/201006/07/201031/08/2010FrenchPDF
Abridged model31/01/200907/07/200929/09/2009FrenchPDF
Abridged model31/01/200801/07/200812/09/2008FrenchPDF
Abridged model31/01/200703/07/200721/12/2007FrenchPDF
Abridged model31/01/200604/07/200604/08/2006FrenchPDF
Abridged model31/01/200505/07/200507/07/2005FrenchPDF
Abridged model31/01/200406/07/200404/08/2004FrenchPDF
Abridged model31/01/200301/07/200309/07/2003FrenchPDF

View all 30 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-2,4 k €
  2. 2025
    Annual accounts 2025504,0 €
  3. 2024
    Annual accounts 2024-1,4 k €
  4. 2023
    Annual accounts 2023-1,5 k €
  5. 2022
    Annual accounts 2022-27,5 k €
  6. 2021
    Annual accounts 2021-20,8 k €
  7. 2020
    Annual accounts 2020157,5 k €
  8. 2019
    Annual accounts 201972,2 k €
  9. 2018
    Annual accounts 201814,8 k €
  10. 2017
    Annual accounts 2017-21,6 k €
  11. 2016
    Annual accounts 20161,3 k €
  12. 2015
    Annual accounts 201526,6 k €
  13. 2014
    Annual accounts 2014-21,1 k €
  14. 2013
    Annual accounts 2013291,0 €
  15. 2012
    Annual accounts 201220,9 k €
  16. 2011
    Annual accounts 201159,4 k €
  17. 2010
    Annual accounts 201058,6 k €
  18. 2009
    Annual accounts 20092,9 k €
  19. 2008
    Annual accounts 2008-16,4 k €
  20. 2007
    Annual accounts 200733,1 k €