PAIN LOI
0458.536.321 · rovalta.com · 23/09/2026
ACTIVE
PAIN LOI
Financial year 2025 · closed on 31/12/2025
Net result
7,8 k €
+68.7% YoY
Gross margin
18,5 k €
+1.5% YoY
Equity
277 k €
+2.9% YoY
Overview
What does PAIN LOI do?
PAIN LOI is a Private limited company incorporated in 1996. Its registered office is in Braine-l'Alleud.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0458.536.321
Incorporation
19/07/1996
Legal form
Private limited company
Registered office
Dr du Triage Bruyère 24
1420 Braine-l'Alleud · WallonieSee on map
1420 Braine-l'Alleud · WallonieSee on map
Contributed capital
61 500,00 €
Latest accounts
31/12/2025
Joint committees (1)
- 302
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 18,5 k € | +1.5% | 18,2 k € | -94.1% | 308,6 k € | +49.0% | 207,1 k € | +64.5% | 125,9 k € | +31.1% | 96 k € | -69.0% | 309,4 k € | +2.3% | 302,3 k € | +1.3% | 298,5 k € | -5.5% | 315,9 k € | -7.3% | 340,6 k € | -0.5% | 342,4 k € | +3.5% | 330,7 k € | -3.3% | 342 k € | +0.9% | 338,9 k € | +11.1% | 305,1 k € | -1.1% | 308,6 k € | -0.5% | 310,2 k € | +18.0% | 262,8 k € | -1.3% | 266,2 k € |
| EBITDA | 17,7 k € | +2.8% | 17,3 k € | -91.0% | 192,3 k € | +712% | 23,7 k € | -44.4% | 42,6 k € | +1091% | 3,6 k € | -83.0% | 21 k € | -55.0% | 46,7 k € | +31.5% | 35,5 k € | +15.6% | 30,7 k € | +18.7% | 25,9 k € | -13.6% | 30 k € | -9.0% | 32,9 k € | +20.1% | 27,4 k € | -46.7% | 51,5 k € | +0.4% | 51,3 k € | -16.0% | 61,1 k € | -36.6% | 96,2 k € | +52.9% | 62,9 k € | +2.3% | 61,5 k € |
| Operating result | 9,1 k € | -5.8% | 9,7 k € | -94.9% | 189,6 k € | +907% | 18,8 k € | -48.7% | 36,7 k € | +367% | -13,8 k € | -1982% | 731,5 € | -97.1% | 25,1 k € | +197% | 8,4 k € | +412% | 1,6 k € | -74.8% | 6,5 k € | -28.6% | 9,2 k € | -45.1% | 16,7 k € | +574% | 2,5 k € | -90.1% | 25,1 k € | +532% | -5,8 k € | -282% | 3,2 k € | -92.0% | 39,7 k € | +200% | 13,2 k € | +47.3% | 9 k € |
| Net result | 7,8 k € | +68.7% | 4,6 k € | -96.4% | 127,9 k € | +630% | 17,5 k € | -50.3% | 35,2 k € | +327% | -15,5 k € | -613% | -2,2 k € | -112% | 17,7 k € | +271% | 4,8 k € | +242% | 1,4 k € | -79.1% | 6,7 k € | -21.9% | 8,6 k € | -66.7% | 25,8 k € | +308% | 6,3 k € | -93.8% | 102,2 k € | +11386% | 890 € | -73.1% | 3,3 k € | -89.9% | 32,7 k € | +107% | 15,8 k € | +114% | -113,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 277 k € | +2.9% | 269,2 k € | +1.8% | 264,5 k € | +93.6% | 136,7 k € | -48.9% | 267,4 k € | +15.2% | 232,2 k € | -6.3% | 247,7 k € | -0.9% | 249,9 k € | +2.1% | 244,7 k € | +0.3% | 243,9 k € | +0.6% | 242,5 k € | -15.1% | 285,8 k € | +3.1% | 277,2 k € | +10.2% | 251,4 k € | +2.6% | 245,1 k € | +71.5% | 142,9 k € | +0.6% | 142 k € | +2.4% | 138,7 k € | +30.8% | 106,1 k € | +213% | -93,5 k € |
| Total assets | 366,6 k € | +2.5% | 357,5 k € | -24.2% | 471,9 k € | +27.8% | 369,2 k € | +6.4% | 347,1 k € | +7.1% | 324 k € | -16.5% | 388,1 k € | -7.2% | 418,4 k € | +0.3% | 417,4 k € | -0.0% | 417,4 k € | +6.4% | 392,2 k € | -14.7% | 460 k € | -15.4% | 543,5 k € | +13.1% | 480,6 k € | +0.9% | 476,1 k € | +18.8% | 400,8 k € | -7.0% | 430,7 k € | -7.8% | 467,3 k € | +13.3% | 412,6 k € | +9.2% | 378 k € |
| Cash | 169,9 k € | +166% | 63,8 k € | -64.0% | 177,4 k € | -17.5% | 215 k € | +8.0% | 199,1 k € | +24.7% | 159,6 k € | -23.1% | 207,6 k € | -5.4% | 219,4 k € | +9.5% | 200,3 k € | +13.5% | 176,5 k € | -3.5% | 182,9 k € | -17.4% | 221,5 k € | -23.4% | 289,3 k € | +50.8% | 191,9 k € | +8.3% | 177,1 k € | +130% | 76,9 k € | +16.3% | 66,2 k € | -16.5% | 79,2 k € | -15.5% | 93,7 k € | +24.6% | 75,2 k € |
| Debts | 67,8 k € | +1.7% | 66,6 k € | -64.6% | 188,3 k € | -12.0% | 214,1 k € | +198% | 71,9 k € | -21.5% | 91,6 k € | -34.8% | 140,4 k € | -16.7% | 168,5 k € | -1.0% | 170,2 k € | -1.8% | 173,4 k € | +21.0% | 143,3 k € | -8.9% | 157,4 k € | -35.7% | 244,9 k € | +21.8% | 201,1 k € | -0.0% | 201,2 k € | -16.8% | 241,8 k € | -1.3% | 245,1 k € | -15.2% | 289,1 k € | +8.8% | 265,7 k € | -41.2% | 452,2 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | 9,3 ETP | +6.9% | 8,7 ETP | +2.4% | 8,5 ETP | -7.6% | 9,2 ETP | -3.2% | 9,5 ETP | 0.0% | 9,5 ETP | +3.3% | 9,2 ETP | +9.5% | 8,4 ETP | -7.7% | 9,1 ETP | 0.0% | 9,1 ETP | ||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 16 ended
Active mandates
FRANCOISE VAN LANCKER
ActiveMICHEL DIMANCHE
ActiveTANGUY DIMANCHE
ActiveNATHAN DIMANCHE
ActiveEnded mandates
FRANCOISE VAN LANCKER
EndedTANGUY DIMANCHE
EndedTHIERRY DIMANCHE
EndedTHIERRY DIMANCHE
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 18/08/2026 | 28/08/2025 | 30/08/2024 | 01/09/2023 | 31/08/2022 | 31/08/2021 |
| General meeting | 09/06/2026 | 10/06/2025 | 11/06/2024 | 13/06/2023 | 14/06/2022 | 08/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 09/06/2026 | 18/08/2026 | French | |
| Micro model | 31/12/2024 | 10/06/2025 | 28/08/2025 | French | |
| Micro model | 31/12/2023 | 11/06/2024 | 30/08/2024 | French | |
| Micro model | 31/12/2022 | 13/06/2023 | 01/09/2023 | French | |
| Micro model | 31/12/2021 | 14/06/2022 | 31/08/2022 | French | |
| Micro model | 31/12/2020 | 08/06/2021 | 31/08/2021 | French | |
| Micro model | 31/12/2019 | 09/06/2020 | 28/10/2020 | French | |
| Micro model | 31/12/2018 | 11/06/2019 | 30/08/2019 | French | |
| Micro model | 31/12/2017 | 12/06/2018 | 31/08/2018 | French | |
| Micro model | 31/12/2016 | 14/09/2017 | 29/09/2017 | French | |
| Abridged model | 31/12/2015 | 14/06/2016 | 07/07/2016 | French | |
| Abridged model | 31/12/2014 | 09/06/2015 | 14/08/2015 | French | |
| Abridged model | 31/12/2013 | 10/06/2014 | 25/08/2014 | French | |
| Abridged model | 31/12/2012 | 11/06/2013 | 21/08/2013 | French | |
| Abridged model | 31/12/2011 | 07/06/2012 | 22/08/2012 | French | |
| Abridged model | 31/12/2010 | 07/06/2011 | 11/08/2011 | French | |
| Abridged model | 31/12/2009 | 08/06/2010 | 20/08/2010 | French | |
| Abridged model | 31/12/2008 | 09/06/2009 | 10/08/2009 | French | |
| Abridged model | 31/12/2007 | 10/06/2008 | 19/06/2008 | French | |
| Abridged model | 31/12/2006 | 22/05/2007 | 28/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 16 ended
Active mandates
FRANCOISE VAN LANCKER
ActiveMICHEL DIMANCHE
ActiveTANGUY DIMANCHE
ActiveNATHAN DIMANCHE
ActiveEnded mandates
FRANCOISE VAN LANCKER
EndedTANGUY DIMANCHE
EndedTHIERRY DIMANCHE
EndedTHIERRY DIMANCHE
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office16/03/2026SIEGE SOCIAL
- Mandates07/06/2023MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Registered office30/03/2023SIEGE SOCIAL - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates21/06/2021CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Mandates23/03/2018DEMISSIONS, NOMINATIONS
- Mandates29/07/2016DEMISSIONS, NOMINATIONS
- Capital / shares12/11/2015CAPITAL, ACTIONS
- Mandates10/09/2012DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20257,8 k €↑
- 2024Annual accounts 20244,6 k €↓
- 2023Annual accounts 2023127,9 k €↑
- 2022Annual accounts 202217,5 k €↓
- 2021Annual accounts 202135,2 k €↑
- 2020Annual accounts 2020-15,5 k €↓
- 2019Annual accounts 2019-2,2 k €↓
- 2018Annual accounts 201817,7 k €↑
- 2017Annual accounts 20174,8 k €↑
- 2016Annual accounts 20161,4 k €↓
- 2015Annual accounts 20156,7 k €↓
- 2014Annual accounts 20148,6 k €↓
- 2013Annual accounts 201325,8 k €↑
- 2012Annual accounts 20126,3 k €↓
- 2011Annual accounts 2011102,2 k €↑
- 2010Annual accounts 2010890 €↓
- 2009Annual accounts 20093,3 k €↓
- 2008Annual accounts 200832,7 k €↑
- 2007Annual accounts 200715,8 k €↑
- 2006Annual accounts 2006-113,9 k €
- 19/07/1996IncorporationPrivate limited company