NORMAL SITUATION

GEM

Export PDF

Financial year 2024 · closed on 28/06/2024

Net result

-2,6 k €

+96.2% YoY

Revenue

28,2 k €

-35.9% YoY

Equity

-13,8 k €

-23.7% YoY

Company — Normal situation.

What does GEM do?

GEM is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0458.573.537

Legal form

Public limited company

Contributed capital

4 053 000,00 €

Latest accounts

28/06/2024

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	28,2 k €	-35.9%	44 k €	-11.7%	49,8 k €	-9.2%	54,8 k €	-72.6%	199,8 k €	+15.6%	172,9 k €	-69.6%	569,6 k €	+32.5%	429,9 k €	-15.5%	508,8 k €	+1172%	40 k €		–		–		18,4 k €		–		–		–		–		–
EBITDA	-1,9 k €	+97.1%	-67,1 k €	+49.9%	-133,9 k €	-30.7%	-102,4 k €	-7542%	-1,3 k €	-106%	21,3 k €	-93.0%	304,2 k €	+183%	107,6 k €	+2.1%	105,4 k €	+5278%	2 k €	+133%	-5,9 k €	+5.1%	-6,3 k €	-154%	11,6 k €	+220%	-9,6 k €	+70.3%	-32,5 k €	-188%	-11,3 k €	-182%	13,8 k €	+168%	-20,4 k €
Operating result	-1,9 k €	+97.1%	-67,1 k €	+49.9%	-133,9 k €	-30.7%	-102,4 k €	-4674%	-2,1 k €	-115%	14,1 k €	-95.3%	299,4 k €	+191%	102,8 k €	-0.6%	103,4 k €	+5176%	2 k €	+133%	-5,9 k €	+5.1%	-6,3 k €	-157%	11 k €	+214%	-9,6 k €	+63.0%	-26,1 k €	-68.2%	-15,5 k €	-363%	-3,4 k €	+84.4%	-21,5 k €
Net result	-2,6 k €	+96.2%	-68,7 k €	+51.3%	-140,9 k €	+95.6%	-3,2 M €	-38135%	-8,4 k €	-597%	1,7 k €	+100%	-640,4 k €	+41.8%	-1,1 M €	-9178%	12,1 k €	+529%	1,9 k €	-95.9%	46,5 k €	+19.8%	38,9 k €	-92.4%	513,7 k €	+11840%	-4,4 k €	+83.4%	-26,4 k €	-68.1%	-15,7 k €	-134%	46,2 k €	+301%	-23 k €
Balance sheet
Equity	-13,8 k €	-23.7%	-11,1 k €	+99.6%	-2,5 M €	-6.0%	-2,3 M €	-368%	871,9 k €	-1.0%	880,3 k €	+0.2%	878,6 k €	-42.2%	1,5 M €	-42.0%	2,6 M €	+0.5%	2,6 M €	+331%	605 k €	+8.3%	558,4 k €	+7.5%	519,5 k €	+8862%	5,8 k €	+220%	-4,8 k €	-122%	21,5 k €	-42.1%	37,2 k €	+515%	-9 k €
Total assets	1,8 k €	-87.4%	14 k €	-75.0%	55,9 k €	-37.8%	89,9 k €	-97.4%	3,4 M €	+3.5%	3,3 M €	+9.6%	3 M €	-26.8%	4,1 M €	-27.2%	5,7 M €	+12.2%	5,1 M €	+68.1%	3 M €	-0.1%	3 M €	-0.4%	3 M €	-1.4%	3,1 M €	+21761%	14 k €	-53.1%	29,9 k €	-87.8%	245,1 k €	-10.9%	275,3 k €
Cash	1,8 k €	-80.7%	9,1 k €	-73.0%	33,7 k €	-53.9%	73,1 k €	+145%	29,8 k €	-15.8%	35,4 k €	+2125%	1,6 k €	-99.0%	164,3 k €	-61.5%	427,3 k €	+714%	52,5 k €	+3835%	1,3 k €	-79.1%	6,4 k €	-63.6%	17,6 k €	-60.2%	44,1 k €	+3969%	1,1 k €	-87.6%	8,8 k €	+2232%	375,5 €	-99.2%	45,8 k €
Debts	15,5 k €	-38.2%	25,1 k €	-99.0%	2,5 M €	+4.1%	2,4 M €	-4.8%	2,5 M €	+5.1%	2,4 M €	+13.2%	2,1 M €	-3.1%	2,2 M €	-7.1%	2,4 M €	-2.6%	2,4 M €	+1.8%	2,4 M €	-2.1%	2,5 M €	-2.0%	2,5 M €	-18.2%	3,1 M €	+16133%	18,8 k €	+125%	8,4 k €	-96.0%	207,9 k €	-26.9%	284,3 k €

Governance

Board of directors

Seen on filing of 28/06/2024 · 3 active · 5 ended

Active mandates

Jacques MANARDO

Mandate

Active

Nicolas MANARDO

Mandate

Active

Stéphanie CARDOT

Mandate

Active

Ended mandates

Nicolas MANARDO

Managing director · since 25 juin 2015

Ended

Stéphanie CARDOT

Director · since 25 juin 2015

Ended

Gilbert Mittler

Mandate

Ended

Jacques MEULEMANS

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	28/06/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	6 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/12/2024	19/06/2024	04/07/2023	20/10/2022	08/07/2021	30/09/2020
General meeting	28/06/2024	14/06/2024	30/06/2023	14/10/2022	28/06/2021	14/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

28 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	28/06/2024	28/06/2024	10/12/2024	French	PDF
Abridged model	31/12/2023	14/06/2024	19/06/2024	French	PDF
Full model	31/12/2022	30/06/2023	04/07/2023	French	PDF
Full model	31/12/2021	14/10/2022	20/10/2022	French	PDF
Full model	31/12/2020	28/06/2021	08/07/2021	French	PDF
Full model	31/12/2019	14/09/2020	30/09/2020	French	PDF
Full model	31/12/2018	03/07/2019	22/07/2019	French	PDF
Full model	31/12/2017	15/06/2018	19/06/2018	French	PDF
Abridged model	31/12/2016	29/06/2017	21/07/2017	French	PDF
Abridged model	31/12/2015	13/05/2016	28/06/2016	French	PDF
Abridged model	31/12/2014	11/05/2015	16/07/2015	French	PDF
Abridged model	31/12/2013	12/05/2014	04/07/2014	French	PDF
Abridged model	31/12/2012	10/05/2013	29/07/2013	French	PDF
Abridged model	31/12/2011	11/05/2012	25/07/2012	French	PDF
Abridged model	31/08/2010	14/01/2011	30/03/2011	French	PDF
Abridged model	31/08/2009	08/01/2010	01/04/2010	French	PDF
Abridged model	31/08/2008	09/01/2009	26/03/2009	French	PDF
Abridged model	31/08/2007	11/01/2008	27/02/2008	French	PDF
Abridged model	31/08/2006	12/01/2007	26/02/2007	French	PDF
Abridged model	31/08/2005	13/01/2006	27/02/2006	French	PDF
Abridged model	31/08/2004	14/01/2005	03/03/2005	French	PDF
Abridged model	31/08/2003	09/01/2004	18/02/2004	French	PDF
Abridged model	31/08/2002	25/02/2003	28/02/2003	French	PDF
Abridged model	31/08/2001	27/03/2002	24/04/2002	French	PDF

View all 28 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 28/06/2024 · 3 active · 5 ended

Active mandates

Jacques MANARDO

Mandate

Active

Nicolas MANARDO

Mandate

Active

Stéphanie CARDOT

Mandate

Active

Ended mandates

Nicolas MANARDO

Managing director · since 25 juin 2015

Ended

Stéphanie CARDOT

Director · since 25 juin 2015

Ended

Gilbert Mittler

Mandate

Ended

Jacques MEULEMANS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution06/09/2024
DISSOLUTION ET CLOTURE fi
PDF
Mandates11/09/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Registered office06/05/2022
SIEGE SOCIAL
PDF
Mandates06/10/2021
DEMISSIONS, NOMINATIONS
PDF
Capital / shares30/08/2018
CAPITAL, ACTIONS
PDF
Mandates26/07/2017
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates16/02/2016
DEMISSIONS, NOMINATIONS
PDF
Restructuring11/02/2016
SIEGE SOCIAL - CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-2,6 k €↑
2023
Annual accounts 2023-68,7 k €↑
2022
Annual accounts 2022-140,9 k €↑
2021
Annual accounts 2021-3,2 M €↓
2020
Annual accounts 2020-8,4 k €↓
2019
Annual accounts 20191,7 k €↑
2018
Annual accounts 2018-640,4 k €↑
2017
Annual accounts 2017-1,1 M €↓
2016
Annual accounts 201612,1 k €↑
2015
Annual accounts 20151,9 k €↓
2014
Annual accounts 201446,5 k €↑
2013
Annual accounts 201338,9 k €↓
2012
Annual accounts 2012513,7 k €↑
2011
Annual accounts 2011-4,4 k €↑
2010
Annual accounts 2010-26,4 k €↓
2009
Annual accounts 2009-15,7 k €↓
2008
Annual accounts 200846,2 k €↑
2007
Annual accounts 2007-23 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GEM

Overview

What does GEM do?

Trend over 18 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline