ACTIVE

MARC MICHEL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

6,9 k €

-55.2% YoY

Gross margin

38,1 k €

-13.2% YoY

Equity

117,3 k €

+6.2% YoY

What does MARC MICHEL do?

MARC MICHEL is a Private limited company incorporated in 1996. Its main activity is: Retail sale of automotive fuel in specialised stores. Its registered office is in Gedinne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0458.594.521

Incorporation

22/08/1996

Legal form

Private limited company

Registered office

Rue de Charleville 37
5575 Gedinne · WallonieSee on map

Contributed capital

18 875,00 €

Latest accounts

31/12/2025

Activities (NACE)

47300Retail sale of automotive fuel in specialised stores· main 47300Retail sale of automotive fuel in specialised stores 50500Water transport

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	38,1 k €	-13.2%	43,9 k €	+12.2%	39,1 k €	-11.1%	44 k €	+61.4%	27,3 k €	+158%	10,6 k €	-37.0%	16,8 k €	+47.1%	11,4 k €	-70.0%	38,1 k €	+3.6%	36,8 k €	+10.2%	33,4 k €	+28.6%	26 k €	-3.6%	26,9 k €	+11.1%	24,3 k €	-20.7%	30,6 k €	-15.8%	36,3 k €	-27.4%	50 k €	+77.3%	28,2 k €	-20.6%	35,5 k €	-11.7%	40,2 k €
EBITDA	24,8 k €	-30.8%	35,8 k €	+12.5%	31,9 k €	-15.4%	37,7 k €	+78.1%	21,1 k €	+384%	4,4 k €	-57.4%	10,2 k €	+122%	4,6 k €	-85.3%	31,4 k €	+1.5%	30,9 k €	+11.6%	27,7 k €	+37.5%	20,2 k €	-2.0%	20,6 k €	+44.8%	14,2 k €	-31.2%	20,7 k €	-14.4%	24,1 k €	+58.2%	15,3 k €	-33.2%	22,8 k €	-23.1%	29,7 k €	-10.2%	33,1 k €
Operating result	16,6 k €	-37.1%	26,4 k €	+7.5%	24,6 k €	-17.9%	29,9 k €	+114%	14 k €	+788%	-2 k €	+59.4%	-5 k €	+51.8%	-10,4 k €	-168%	15,3 k €	+9.7%	14 k €	+35.5%	10,3 k €	+600%	1,5 k €	-28.1%	2,1 k €	+208%	-1,9 k €	-152%	3,7 k €	-27.3%	5 k €	+316%	-2,3 k €	-130%	7,8 k €	-47.5%	14,9 k €	-23.3%	19,5 k €
Net result	6,9 k €	-55.2%	15,4 k €	+6.1%	14,5 k €	-23.2%	18,9 k €	+107%	9,1 k €	+431%	-2,8 k €	+64.1%	-7,7 k €	+42.2%	-13,3 k €	-255%	8,5 k €	+46.1%	5,8 k €	+64.5%	3,5 k €	+381%	-1,3 k €	-318%	579 €	+107%	-7,8 k €	-310%	3,7 k €	+364%	-1,4 k €	+78.4%	-6,5 k €	-300%	3,3 k €	-51.2%	6,7 k €	-16.7%	8 k €
Balance sheet
Equity	117,3 k €	+6.2%	110,4 k €	+16.2%	95 k €	+18.0%	80,6 k €	+30.6%	61,7 k €	-1.4%	62,6 k €	-4.2%	65,3 k €	-10.5%	73 k €	-15.4%	86,3 k €	+11.0%	77,7 k €	+8.1%	71,9 k €	+5.2%	68,3 k €	-1.8%	69,6 k €	+0.8%	69 k €	-10.1%	76,8 k €	+5.1%	73,1 k €	-1.9%	74,5 k €	-8.0%	81 k €	+4.2%	77,7 k €	+9.4%	71,1 k €
Total assets	150,7 k €	-0.3%	151,1 k €	-12.6%	172,8 k €	-9.0%	189,8 k €	+28.0%	148,3 k €	+11.4%	133,1 k €	+7.3%	124,1 k €	-15.2%	146,4 k €	-3.6%	152 k €	+2.4%	148,4 k €	+7.7%	137,8 k €	-24.8%	183,4 k €	-0.2%	183,7 k €	+7.9%	170,2 k €	-18.1%	207,8 k €	-13.9%	241,3 k €	-13.3%	278,4 k €	+10.4%	252,2 k €	-4.5%	263,9 k €	-4.4%	276 k €
Cash	64,7 k €	-10.2%	72 k €	-3.3%	74,4 k €	-21.3%	94,5 k €	+67.8%	56,3 k €	+31.8%	42,7 k €	+1.1%	42,3 k €	-14.9%	49,7 k €	+4.1%	47,7 k €	-11.8%	54,1 k €	+40.4%	38,5 k €	-26.3%	52,3 k €	+45.8%	35,9 k €	+10.1%	32,6 k €	-29.5%	46,2 k €	-17.0%	55,7 k €	-34.4%	84,9 k €	+164%	32,2 k €	-43.3%	56,8 k €	-0.7%	57,2 k €
Debts	33,4 k €	-17.9%	40,7 k €	-47.7%	77,8 k €	-28.8%	109,3 k €	+26.2%	86,6 k €	+22.7%	70,6 k €	+20.0%	58,8 k €	-19.9%	73,4 k €	+11.8%	65,7 k €	-7.0%	70,6 k €	+7.1%	65,9 k €	-42.7%	115 k €	+0.8%	114,1 k €	+12.7%	101,2 k €	-22.8%	131,1 k €	-22.1%	168,2 k €	-17.5%	204 k €	+19.1%	171,2 k €	-8.1%	186,2 k €	-9.1%	205 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Anne-Marie Baijot

Associate · since 10 décembre 2002

Active

Marc Michel

Director

Active

Ended mandates

Anne-Marie Baijot

Director · since 10 décembre 2002

Ended

Marc Michel

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/08/2026	29/08/2025	13/08/2024	18/08/2023	26/08/2022	27/08/2021
General meeting	31/07/2026	08/08/2025	22/07/2024	16/08/2023	18/08/2022	25/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	31/07/2026	29/08/2026	French	PDF
Micro model	31/12/2024	08/08/2025	29/08/2025	French	PDF
Micro model	31/12/2023	22/07/2024	13/08/2024	French	PDF
Micro model	31/12/2022	16/08/2023	18/08/2023	French	PDF
Micro model	31/12/2021	18/08/2022	26/08/2022	French	PDF
Micro model	31/12/2020	25/08/2021	27/08/2021	French	PDF
Micro model	31/12/2019	30/06/2020	24/07/2020	French	PDF
Micro model	31/12/2018	30/07/2019	31/07/2019	French	PDF
Micro model	31/12/2017	20/08/2018	23/08/2018	French	PDF
Micro model	31/12/2016	05/06/2017	22/06/2017	French	PDF
Abridged model	31/12/2015	25/07/2016	29/07/2016	French	PDF
Abridged model	31/12/2014	17/08/2015	26/08/2015	French	PDF
Abridged model	31/12/2013	23/06/2014	09/07/2014	French	PDF
Abridged model	31/12/2012	24/06/2013	24/07/2013	French	PDF
Abridged model	31/12/2011	25/07/2012	03/08/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	29/06/2011	French	PDF
Abridged model	31/12/2009	22/06/2010	14/07/2010	French	PDF
Abridged model	31/12/2008	24/06/2009	17/07/2009	French	PDF
Abridged model	31/12/2007	16/06/2008	11/07/2008	French	PDF
Abridged model	31/12/2006	22/06/2007	10/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Anne-Marie Baijot

Associate · since 10 décembre 2002

Active

Marc Michel

Director

Active

Ended mandates

Anne-Marie Baijot

Director · since 10 décembre 2002

Ended

Marc Michel

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20256,9 k €↓
2024
Annual accounts 202415,4 k €↑
2023
Annual accounts 202314,5 k €↓
2022
Annual accounts 202218,9 k €↑
2021
Annual accounts 20219,1 k €↑
2020
Annual accounts 2020-2,8 k €↑
2019
Annual accounts 2019-7,7 k €↑
2018
Annual accounts 2018-13,3 k €↓
2017
Annual accounts 20178,5 k €↑
2016
Annual accounts 20165,8 k €↑
2015
Annual accounts 20153,5 k €↑
2014
Annual accounts 2014-1,3 k €↓
2013
Annual accounts 2013579 €↑
2012
Annual accounts 2012-7,8 k €↓
2011
Annual accounts 20113,7 k €↑
2010
Annual accounts 2010-1,4 k €↑
2009
Annual accounts 2009-6,5 k €↓
2008
Annual accounts 20083,3 k €↓
2007
Annual accounts 20076,7 k €↓
2006
Annual accounts 20068 k €
22/08/1996
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MARC MICHEL

Overview

What does MARC MICHEL do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline