ACTIVE

MEDIAMIND

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

124,9 k €

+81.1% YoY

Gross margin

380,4 k €

+16.0% YoY

Equity

258,7 k €

+20.2% YoY

What does MEDIAMIND do?

MEDIAMIND is a Private limited company incorporated in 1996. Its registered office is in Herzele.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0458.598.380

Incorporation

22/08/1996

Legal form

Private limited company

Registered office

Solleveld 37 box 4
9550 Herzele · FlandreSee on map

Contributed capital

18 750,00 €

Latest accounts

30/06/2025

Joint committees (5)

100
200
2000
20018
218

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	380,4 k €	+16.0%	327,9 k €	+34.1%	244,6 k €	-41.3%	417 k €	+14.0%	365,9 k €	-9.2%	403,1 k €	-11.4%	455,2 k €	-16.5%	544,9 k €	-19.0%	672,6 k €	+12.2%	599,3 k €	+40.2%	427,6 k €	-20.4%	537,5 k €	+80.1%	298,4 k €	-23.2%	388,5 k €	-3.8%	403,8 k €	-5.0%	424,9 k €
EBITDA	201,4 k €	+67.8%	120 k €	+331%	27,9 k €	-85.7%	194,3 k €	+187%	67,8 k €	-38.7%	110,6 k €	+21.5%	91 k €	-43.8%	162 k €	-50.9%	329,9 k €	+44.9%	227,6 k €	+134%	97,3 k €	-55.3%	217,9 k €	+324%	51,4 k €	-58.8%	124,8 k €	-4.4%	130,5 k €	-16.0%	155,3 k €
Operating result	172 k €	+81.2%	94,9 k €	+1057%	-9,9 k €	-106%	156,5 k €	+1102%	13 k €	-77.3%	57,4 k €	+67.1%	34,4 k €	-65.3%	98,9 k €	-63.7%	272,2 k €	+51.3%	179,9 k €	+212%	57,7 k €	-66.8%	173,9 k €	+2894%	-6,2 k €	-110%	62,6 k €	+9.9%	56,9 k €	-39.4%	94 k €
Net result	124,9 k €	+81.1%	69 k €	+794%	-9,9 k €	-109%	114 k €	+492%	-29,1 k €	-179%	36,7 k €	+293%	-19 k €	-147%	40,6 k €	-75.6%	166,6 k €	+54.9%	107,5 k €	+264%	29,6 k €	-71.8%	104,7 k €	+805%	-14,9 k €	-153%	27,9 k €	+1.9%	27,4 k €	-0.8%	27,6 k €
Balance sheet
Equity	258,7 k €	+20.2%	215,2 k €	+18.3%	181,9 k €	-5.2%	191,9 k €	-41.9%	330,3 k €	-42.9%	578,5 k €	+6.8%	541,8 k €	-3.4%	560,9 k €	-1.6%	570,2 k €	+21.9%	467,7 k €	+29.9%	360,1 k €	+8.9%	330,6 k €	+32.3%	249,8 k €	-5.6%	264,7 k €	+11.8%	236,8 k €	+13.1%	209,3 k €
Total assets	574,2 k €	+0.8%	569,8 k €	+4.6%	544,7 k €	-11.5%	615,7 k €	-12.6%	704,2 k €	-20.7%	887,8 k €	+4.4%	850,1 k €	-23.4%	1,1 M €	+12.5%	986,5 k €	+14.1%	864,5 k €	+47.3%	586,8 k €	-10.9%	658,8 k €	+53.8%	428,4 k €	-16.6%	513,5 k €	-6.5%	549,1 k €	-8.1%	597,5 k €
Cash	63,9 k €	+17.2%	54,6 k €	+167%	20,5 k €	-82.6%	117,7 k €	-34.0%	178,2 k €	+64.9%	108,1 k €	+7.7%	100,3 k €	+151%	39,9 k €	-73.2%	148,8 k €	+663%	19,5 k €	+3020%	625,2 €	-91.5%	7,4 k €	-28.5%	10,3 k €	-70.6%	35 k €	+164%	13,3 k €	-65.9%	38,8 k €
Debts	308,2 k €	-13.1%	354,6 k €	-2.3%	362,8 k €	-14.4%	423,8 k €	+13.3%	373,9 k €	+20.9%	309,2 k €	+0.3%	308,3 k €	-43.8%	548,6 k €	+32.0%	415,5 k €	+4.9%	396,1 k €	+74.7%	226,7 k €	-30.8%	327,8 k €	+83.6%	178,5 k €	-28.3%	248,9 k €	-20.3%	312,4 k €	-19.5%	388,2 k €
Other
Workforce	–		–		–		–		5,0 ETP	-5.7%	5,3 ETP	-10.2%	5,9 ETP	-13.2%	6,8 ETP	+6.2%	6,4 ETP	+1.6%	6,3 ETP	-10.0%	7,0 ETP	+7.7%	6,5 ETP	+18.2%	5,5 ETP	-12.7%	6,3 ETP	0.0%	6,3 ETP	-1.6%	6,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 9 ended

Active mandates

Jorn BROEKAERT

Director · since 01 juillet 2012

Active

Ended mandates

Jorn Broeckaert

Manager · since 01 juillet 2012

Ended

Jorn Broekaert

Manager · since 01 juillet 2012

Ended

Erwin Broekaert

Manager · since 19 août 1996

Ended

Erwin Broekaert

Director

Ended

At this address

Other companies at this address

Company	CBE no.
Jeugdhuis Herzele● Active	0845.767.843
L'OUATE● Active	1014.391.455

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/12/2025	23/12/2024	20/12/2023	27/12/2022	27/12/2021	21/12/2020
General meeting	19/12/2025	19/12/2024	19/12/2023	17/12/2022	19/12/2021	19/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	19/12/2025	28/12/2025	Dutch	PDF
Micro model	30/06/2024	19/12/2024	23/12/2024	Dutch	PDF
Micro model	30/06/2023	19/12/2023	20/12/2023	Dutch	PDF
Micro model	30/06/2022	17/12/2022	27/12/2022	Dutch	PDF
Micro model	30/06/2021	19/12/2021	27/12/2021	Dutch	PDF
Micro model	30/06/2020	19/12/2020	21/12/2020	Dutch	PDF
Micro model	30/06/2019	19/12/2019	12/01/2020	Dutch	PDF
Abridged model	30/06/2018	14/12/2018	16/12/2018	Dutch	PDF
Abridged model	30/06/2017	26/12/2017	16/01/2018	Dutch	PDF
Abridged model	30/06/2016	31/12/2016	31/01/2017	Dutch	PDF
Abridged model	30/06/2015	19/12/2015	28/01/2016	Dutch	PDF
Abridged model	30/06/2014	30/12/2014	29/01/2015	Dutch	PDF
Abridged model	30/06/2013	22/02/2014	27/02/2014	Dutch	PDF
Abridged model	30/06/2012	29/01/2013	22/02/2013	Dutch	PDF
Abridged model	30/06/2011	22/02/2012	21/03/2012	Dutch	PDF
Abridged model	30/06/2010	27/01/2011	17/02/2011	Dutch	PDF
Abridged model	30/06/2009	28/12/2009	02/02/2010	Dutch	PDF
Abridged model	30/06/2008	31/01/2009	25/02/2009	Dutch	PDF
Abridged model	30/06/2007	07/01/2008	08/02/2008	Dutch	PDF
Abridged model	30/06/2006	20/01/2007	06/02/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 9 ended

Active mandates

Jorn BROEKAERT

Director · since 01 juillet 2012

Active

Ended mandates

Jorn Broeckaert

Manager · since 01 juillet 2012

Ended

Jorn Broekaert

Manager · since 01 juillet 2012

Ended

Erwin Broekaert

Manager · since 19 août 1996

Ended

Erwin Broekaert

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates01/06/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates31/07/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/02/2016
ONTSLAGEN - BENOEMINGEN
PDF
Registered office11/02/2015
MAATSCHAPPELIJKE ZETEL
PDF
Mandates28/06/2012
ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025124,9 k €↑
2024
Annual accounts 202469 k €↑
2023
Annual accounts 2023-9,9 k €↓
2022
Annual accounts 2022114 k €↑
2018
Annual accounts 2018-29,1 k €↓
2017
Annual accounts 201736,7 k €↑
2016
Annual accounts 2016-19 k €↓
2015
Annual accounts 201540,6 k €↓
2014
Annual accounts 2014166,6 k €↑
2013
Annual accounts 2013107,5 k €↑
2012
Annual accounts 201229,6 k €↓
2011
Annual accounts 2011104,7 k €↑
2010
Annual accounts 2010-14,9 k €↓
2009
Annual accounts 200927,9 k €↑
2008
Annual accounts 200827,4 k €↓
2007
Annual accounts 200727,6 k €
22/08/1996
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MEDIAMIND

Overview

What does MEDIAMIND do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline