ACTIVE

KARINA ESTATE

Financial year 2025 · closed on 30/06/2025
Net result
70 k €
+210.5% YoY
Gross margin
104,2 k €
+531.7% YoY
Equity
83,4 k €
+420.1% YoY

What does KARINA ESTATE do?

KARINA ESTATE is a Private limited company incorporated in 1996. Its registered office is in Lasne.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0458.603.726
Incorporation
06/08/1996
Legal form
Private limited company
Registered office
Rue de Caturia 16
1380 Lasne · WallonieSee on map
Contributed capital
50 000,00 €
Latest accounts
30/06/2025
Signals
ProfitablePositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252023202220202019201820172015201420132012201120102009200820072006
Income statement
Gross margin104,2 k €-24,1 k €24,6 k €242,6 k €80 k €-80,1 k €61,3 k €71,7 k €273,1 k €191,2 k €39,6 k €60,6 k €18,5 k €20,8 k €1,6 k €47,8 k €-6,2 k €
EBITDA101,1 k €-27,6 k €21,4 k €240,3 k €75,8 k €-114,5 k €-4,6 k €37,2 k €258,2 k €186,5 k €35,1 k €55 k €13,8 k €16,8 k €-3,4 k €43,1 k €-10,9 k €
Operating result76,6 k €-52,3 k €-3,1 k €169,6 k €54,7 k €-202 k €-85,7 k €-4,1 k €219,8 k €156,6 k €6,1 k €26,1 k €-15,1 k €-12,1 k €-31,9 k €14,6 k €-53,9 k €
Net result70 k €-63,4 k €-16,1 k €128,4 k €21,5 k €24,7 k €-114,2 k €-6 k €182,3 k €164,1 k €7 k €24 k €-19,6 k €-27,7 k €-55 k €-1,3 k €-72,3 k €
Balance sheet
Equity83,4 k €-26,1 k €37,3 k €111,1 k €-17,3 k €-38,9 k €-63,5 k €50,6 k €606,7 k €444,4 k €280,3 k €273,3 k €249,3 k €268,9 k €296,6 k €351,6 k €352,9 k €
Total assets700,1 k €733,8 k €785,6 k €1,2 M €1,1 M €1,1 M €794,9 k €1,2 M €911,6 k €1,1 M €980,6 k €1 M €1 M €1,1 M €956,2 k €951 k €1 M €
Cash0,3 €186,9 €124,9 €223,1 k €112,5 €73,8 €306,7 €155,5 k €18,9 k €5,7 k €265 €458,7 €0,3 €392,7 €2,1 k €8,9 €8,9 €
Debts616,7 k €759,8 k €748,3 k €1,1 M €1,1 M €1,2 M €854,4 k €1,1 M €300,9 k €612,5 k €696,1 k €724,9 k €777,8 k €780,8 k €652,2 k €595,3 k €648,7 k €
Other
Workforce1,0 ETP1,0 ETP0,3 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 5 ended

Active mandates

Nadine Gilis

Manager

Active

Ended mandates

SNI Consult

Manager · since 07 avril 2019 · 0567.733.872

Represented by Sylvain Niset

Ended
SNI Consult

Director · since 07 avril 2019 · until 31 janvier 2020 · 0567.733.872

Represented by Sylvain Niset

Ended
Richard Karran

Manager · since 07 juin 2000 · until 24 juin 2016

Ended
Nadine Gilis

Director

Ended
At this address

Other companies at this address

CompanyCBE no.
0666.604.685
0696.969.150
Annual accounts

Full financial information

202520232022202020192018
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202201/07/202101/07/201901/07/201801/07/2017
Closing of the financial year30/06/202530/06/202330/06/202230/06/202030/06/201930/06/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/01/202631/01/202431/01/202330/01/202103/02/202011/02/2019
General meeting01/12/202504/12/202305/12/202207/12/202002/12/201903/12/2018
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202501/12/202530/01/2026FrenchPDF
Micro model30/06/202304/12/202331/01/2024FrenchPDF
Micro model30/06/202205/12/202231/01/2023FrenchPDF
Micro model30/06/202007/12/202030/01/2021FrenchPDF
Micro model30/06/201902/12/201903/02/2020FrenchPDF
Micro model30/06/201803/12/201811/02/2019FrenchPDF
Abridged model30/06/201720/12/201727/12/2017FrenchPDF
Abridged model30/12/201518/06/201621/06/2016FrenchPDF
Abridged model30/12/201429/06/201530/06/2015FrenchPDF
Abridged model30/12/201327/06/201430/06/2014FrenchPDF
Abridged model30/12/201227/06/201328/06/2013FrenchPDF
Abridged model30/12/201118/06/201229/06/2012DutchPDF
Abridged model30/12/201018/06/201123/06/2011FrenchPDF
Abridged model30/12/200918/06/201028/06/2010FrenchPDF
Abridged model30/12/200818/06/200919/06/2009FrenchPDF
Abridged model30/12/200718/06/200824/06/2008FrenchPDF
Abridged model30/12/200618/06/200718/06/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 5 ended

Active mandates

Nadine Gilis

Manager

Active

Ended mandates

SNI Consult

Manager · since 07 avril 2019 · 0567.733.872

Represented by Sylvain Niset

Ended
SNI Consult

Director · since 07 avril 2019 · until 31 janvier 2020 · 0567.733.872

Represented by Sylvain Niset

Ended
Richard Karran

Manager · since 07 juin 2000 · until 24 juin 2016

Ended
Nadine Gilis

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates04/03/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office21/10/2020
    SIEGE SOCIAL - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates17/03/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/06/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office15/03/2018
    SIEGE SOCIAL
    PDF
  • Registered office20/09/2017
    SIEGE SOCIAL
    PDF
  • Mandates20/01/2017
    DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates04/08/2016
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202570 k €
  2. 2023
    Annual accounts 2023-63,4 k €
  3. 2022
    Annual accounts 2022-16,1 k €
  4. 2020
    Annual accounts 2020128,4 k €
  5. 2019
    Annual accounts 201921,5 k €
  6. 2018
    Annual accounts 201824,7 k €
  7. 2017
    Annual accounts 2017-114,2 k €
  8. 2015
    Annual accounts 2015-6 k €
  9. 2014
    Annual accounts 2014182,3 k €
  10. 2013
    Annual accounts 2013164,1 k €
  11. 2012
    Annual accounts 20127 k €
  12. 2011
    Annual accounts 201124 k €
  13. 2010
    Annual accounts 2010-19,6 k €
  14. 2009
    Annual accounts 2009-27,7 k €
  15. 2008
    Annual accounts 2008-55 k €
  16. 2007
    Annual accounts 2007-1,3 k €
  17. 2006
    Annual accounts 2006-72,3 k €
  18. 06/08/1996
    IncorporationPrivate limited company