ACTIVE

AUTOMATION - CONCEPTION - REALIZATION

Financial year 2024 · closed on 31/12/2024
Net result
-8,1 k €
+26.1% YoY
Gross margin
-1,5 k €
+62.1% YoY
Equity
53,6 k €
-13.2% YoY

What does AUTOMATION - CONCEPTION - REALIZATION do?

AUTOMATION - CONCEPTION - REALIZATION is a Private company with limited liability incorporated in 1996. Its registered office is in Beauvechain.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0458.614.515
Incorporation
29/08/1996
Legal form
Private company with limited liability
Registered office
Rue du Culot,T.-la-G. 33B
1320 Beauvechain · WallonieSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2024
Signals
Solid equity
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2024202320222021201920182016201520142013201120102009200820072006
Income statement
Gross margin-1,5 k €-3,9 k €-4,7 k €-4,1 k €-3,2 k €-3,9 k €-2 k €7,6 k €8,8 k €8 k €6,4 k €1,7 k €19,3 k €99,4 k €82 k €73,1 k €
EBITDA-1,5 k €-4,2 k €-6,9 k €-4,4 k €-3,5 k €-4,6 k €-2,6 k €7 k €8,5 k €7 k €5,5 k €835,9 €16,8 k €98,2 k €77,9 k €71,1 k €
Operating result-7,7 k €-10,4 k €-13,2 k €-10,6 k €-9,7 k €-10,8 k €-2,6 k €7 k €8,5 k €4,1 k €2,6 k €-2,1 k €9,1 k €88,2 k €71,6 k €69,6 k €
Net result-8,1 k €-11 k €-13,7 k €-11,2 k €-10,7 k €-11,2 k €-2,6 k €5,1 k €6,8 k €1,1 k €-5,7 k €-12,2 k €7,1 k €71,5 k €59,5 k €56,7 k €
Balance sheet
Equity53,6 k €61,8 k €72,8 k €86,5 k €112,8 k €123,5 k €144,7 k €147,3 k €142,2 k €135,5 k €133,4 k €139,1 k €151,3 k €144,2 k €102,7 k €73,2 k €
Total assets77 k €82,9 k €90,3 k €96,5 k €120,7 k €138,3 k €154,3 k €158,4 k €151,1 k €143,2 k €143,3 k €159 k €180,7 k €230,9 k €197,3 k €145,6 k €
Cash2,2 k €1,2 k €1,9 k €1,7 k €1,3 k €983 €763,2 €573 €18 €376,2 €7,4 k €3,3 k €14,1 k €29,4 k €28,2 k €26,9 k €
Debts16,7 k €14,5 k €10,8 k €3,3 k €1,2 k €8,1 k €2,9 k €4,4 k €2,1 k €981,9 €3,2 k €10,9 k €20,6 k €78,2 k €86,2 k €64 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Serge Vanden Bulcke

Director

Active

Ended mandates

Serge VANDEN BULCKE

Manager · since 11 septembre 1996

Ended
Serge Vanden Bulcke

Manager

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date09/10/202509/09/202405/10/202317/10/202214/09/202128/10/2020
General meeting23/05/202521/05/202420/09/202314/10/202225/08/202130/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202423/05/202509/10/2025FrenchPDF
Micro model31/12/202321/05/202409/09/2024FrenchPDF
Micro model31/12/202220/09/202305/10/2023FrenchPDF
Micro model31/12/202114/10/202217/10/2022FrenchPDF
Micro model31/12/202025/08/202114/09/2021FrenchPDF
Micro model31/12/201930/06/202028/10/2020FrenchPDF
Micro model31/12/201831/05/201918/12/2019FrenchPDF
Micro model31/12/201627/12/201729/01/2018FrenchPDF
Abridged model31/12/201530/12/201630/12/2016FrenchPDF
Abridged model31/12/201429/05/201518/11/2015FrenchPDF
Abridged model31/12/201330/05/201404/09/2014FrenchPDF
Abridged model31/12/201125/05/201212/09/2012FrenchPDF
Abridged model31/12/201027/05/201129/09/2011FrenchPDF
Abridged modelCorrection31/12/200928/05/201018/10/2010FrenchPDF
Abridged model31/12/200928/05/201030/08/2010FrenchPDF
Abridged model31/12/200829/05/200916/11/2009FrenchPDF
Abridged model31/12/200730/05/200825/08/2008FrenchPDF
Abridged model31/12/200625/05/200723/07/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Serge Vanden Bulcke

Director

Active

Ended mandates

Serge VANDEN BULCKE

Manager · since 11 septembre 1996

Ended
Serge Vanden Bulcke

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-8,1 k €
  2. 2023
    Annual accounts 2023-11 k €
  3. 2022
    Annual accounts 2022-13,7 k €
  4. 2021
    Annual accounts 2021-11,2 k €
  5. 2019
    Annual accounts 2019-10,7 k €
  6. 2018
    Annual accounts 2018-11,2 k €
  7. 2016
    Annual accounts 2016-2,6 k €
  8. 2015
    Annual accounts 20155,1 k €
  9. 2014
    Annual accounts 20146,8 k €
  10. 2013
    Annual accounts 20131,1 k €
  11. 2011
    Annual accounts 2011-5,7 k €
  12. 2010
    Annual accounts 2010-12,2 k €
  13. 2009
    Annual accounts 20097,1 k €
  14. 2008
    Annual accounts 200871,5 k €
  15. 2007
    Annual accounts 200759,5 k €
  16. 2006
    Annual accounts 200656,7 k €
  17. 29/08/1996
    IncorporationPrivate company with limited liability