ACTIVE

WAKATEPE

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

7,3 k €

-66.4% YoY

Gross margin

12,7 k €

-63.2% YoY

Equity

96,8 k €

+2.4% YoY

What does WAKATEPE do?

WAKATEPE is a Private limited company incorporated in 1996. Its main activity is: Computer consultancy activities. Its registered office is in Incourt.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0458.647.474

Incorporation

03/09/1996

Legal form

Private limited company

Registered office

Rue de l' Etang 2
1315 Incourt · WallonieSee on map

Contributed capital

8 056,53 €

Latest accounts

30/09/2025

Activities (NACE)

62020Computer consultancy activities· main 62200Computer programming, consultancy and related activities 72100Research and experimental development on natural sciences and engineering 46500Wholesale of information and communication equipment 46660Wholesale of other office machinery and equipment 51850Air transport+5

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	12,7 k €	-63.2%	34,5 k €	-29.2%	48,7 k €	+207%	15,9 k €	+12.9%	14 k €	-8.1%	15,3 k €	-34.2%	23,2 k €	-15.8%	27,6 k €	-23.2%	35,9 k €	+117%	16,5 k €	-24.3%	21,8 k €	+10.6%	19,7 k €	+25.7%	15,7 k €	+28.6%	12,2 k €	+1.2%	12,1 k €	+6.7%	11,3 k €	-13.1%	13 k €	-29.8%	18,5 k €	-15.5%	21,9 k €	+149%	8,8 k €
EBITDA	11,7 k €	-62.9%	31,5 k €	-34.1%	47,8 k €	+218%	15 k €	+13.7%	13,2 k €	-8.6%	14,4 k €	-35.4%	22,4 k €	-16.0%	26,6 k €	-23.2%	34,6 k €	+119%	15,9 k €	-25.0%	21,1 k €	+10.8%	19,1 k €	+29.6%	14,7 k €	+28.4%	11,5 k €	+1.1%	11,3 k €	+7.1%	10,6 k €	-13.8%	12,3 k €	-30.9%	17,8 k €	-15.7%	21,1 k €	+163%	8 k €
Operating result	9,4 k €	-70.1%	31,4 k €	-31.4%	45,8 k €	+353%	10,1 k €	+144%	4,1 k €	-26.0%	5,6 k €	-57.4%	13,2 k €	-22.8%	17,1 k €	-30.7%	24,6 k €	+224%	7,6 k €	-30.8%	11 k €	+14.9%	9,6 k €	+94.3%	4,9 k €	-37.1%	7,8 k €	+24.1%	6,3 k €	-19.3%	7,8 k €	-17.8%	9,5 k €	-7.4%	10,3 k €	-32.3%	15,2 k €	+524%	2,4 k €
Net result	7,3 k €	-66.4%	21,8 k €	-29.9%	31,1 k €	+297%	7,8 k €	+196%	2,6 k €	-47.5%	5 k €	-51.1%	10,3 k €	-1.8%	10,5 k €	-29.3%	14,8 k €	+179%	5,3 k €	-30.3%	7,6 k €	+6.8%	7,1 k €	+58.4%	4,5 k €	-27.8%	6,2 k €	+39.9%	4,4 k €	-16.1%	5,3 k €	-30.4%	7,6 k €	-7.2%	8,2 k €	-27.1%	11,3 k €	+572%	1,7 k €
Balance sheet
Equity	96,8 k €	+2.4%	94,5 k €	+14.0%	82,9 k €	+33.3%	62,2 k €	-18.0%	75,9 k €	-15.9%	90,2 k €	+5.9%	85,2 k €	+13.7%	74,9 k €	+16.2%	64,4 k €	+29.8%	49,6 k €	+11.9%	44,3 k €	+20.7%	36,7 k €	+24.0%	29,6 k €	+17.9%	25,1 k €	+23.1%	20,4 k €	+27.8%	16 k €	+36.9%	11,7 k €	+78.1%	6,6 k €	+95.7%	3,3 k €	+186%	-3,9 k €
Total assets	120,1 k €	+6.4%	112,9 k €	+3.0%	109,6 k €	+20.5%	91 k €	-12.6%	104,1 k €	+0.7%	103,4 k €	+0.3%	103,1 k €	-4.3%	107,7 k €	+25.8%	85,6 k €	+36.4%	62,7 k €	-0.7%	63,2 k €	+3.7%	60,9 k €	+15.4%	52,8 k €	+79.5%	29,4 k €	-5.0%	31 k €	-1.3%	31,4 k €	-11.9%	35,6 k €	-11.0%	40 k €	-8.6%	43,8 k €	+33.5%	32,8 k €
Cash	53,5 k €	+20.5%	44,4 k €	-19.4%	55,1 k €	+42.7%	38,6 k €	+1.4%	38,1 k €	+8.9%	35 k €	+27.6%	27,4 k €	+7.0%	25,6 k €	-3.1%	26,4 k €	+23.9%	21,3 k €	+21.9%	17,5 k €	+19.7%	14,6 k €	+58.0%	9,2 k €	-24.9%	12,3 k €	-12.1%	14 k €	+45.9%	9,6 k €	-1.1%	9,7 k €	-19.5%	12,1 k €	-37.5%	19,3 k €	+198%	6,5 k €
Debts	20,6 k €	+21.0%	17 k €	-34.9%	26,1 k €	-6.6%	28 k €	+5.5%	26,5 k €	+125%	11,8 k €	-27.3%	16,2 k €	-49.0%	31,8 k €	+50.1%	21,2 k €	+61.4%	13,1 k €	-27.9%	18,2 k €	-18.5%	22,3 k €	-0.6%	22,5 k €	+461%	4 k €	-61.9%	10,5 k €	-31.6%	15,4 k €	-35.7%	23,9 k €	-28.4%	33,4 k €	-17.2%	40,4 k €	+10.2%	36,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

Guy SYDOR

Director

Active

Ended mandates

Guy SYDOR

Director · since 05 septembre 1996

Ended

Guy SYDOR

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/05/2026	06/05/2025	30/05/2024	04/05/2023	31/05/2022	26/05/2021
General meeting	29/05/2026	28/04/2025	04/04/2024	21/03/2023	04/04/2022	25/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	29/05/2026	29/05/2026	French	PDF
Micro model	30/09/2024	28/04/2025	06/05/2025	French	PDF
Micro model	30/09/2023	04/04/2024	30/05/2024	French	PDF
Micro model	30/09/2022	21/03/2023	04/05/2023	French	PDF
Micro model	30/09/2021	04/04/2022	31/05/2022	French	PDF
Micro model	30/09/2020	25/03/2021	26/05/2021	French	PDF
Micro model	30/09/2019	09/04/2020	18/05/2020	French	PDF
Micro model	30/09/2018	04/03/2019	21/05/2019	French	PDF
Micro model	30/09/2017	05/03/2018	27/03/2018	French	PDF
Abridged model	30/09/2016	15/02/2017	14/03/2017	French	PDF
Abridged model	30/09/2015	15/02/2016	15/03/2016	French	PDF
Abridged model	30/09/2014	28/01/2015	19/02/2015	French	PDF
Abridged model	30/09/2013	27/02/2014	28/05/2014	French	PDF
Abridged model	30/09/2012	19/03/2013	31/05/2013	French	PDF
Abridged model	30/09/2011	27/03/2012	14/05/2012	French	PDF
Abridged model	30/09/2010	18/03/2011	26/04/2011	French	PDF
Abridged model	30/09/2009	22/03/2010	28/05/2010	French	PDF
Abridged model	30/09/2008	10/03/2009	07/04/2009	French	PDF
Abridged model	30/09/2007	01/04/2008	09/04/2008	French	PDF
Abridged model	30/09/2006	27/03/2007	27/11/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

Guy SYDOR

Director

Active

Ended mandates

Guy SYDOR

Director · since 05 septembre 1996

Ended

Guy SYDOR

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/01/2024
MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20257,3 k €↓
2024
Annual accounts 202421,8 k €↓
2023
Annual accounts 202331,1 k €↑
2022
Annual accounts 20227,8 k €↑
2022
Name changeWAKATEPE
2021
Annual accounts 20212,6 k €↓
2021
Name changeWaketepe
2020
Annual accounts 20205 k €↓
2019
Annual accounts 201910,3 k €↓
2018
Annual accounts 201810,5 k €↓
2017
Annual accounts 201714,8 k €↑
2016
Annual accounts 20165,3 k €↓
2015
Annual accounts 20157,6 k €↑
2014
Annual accounts 20147,1 k €↑
2013
Annual accounts 20134,5 k €↓
2012
Annual accounts 20126,2 k €↑
2011
Annual accounts 20114,4 k €↓
2010
Annual accounts 20105,3 k €↓
2009
Annual accounts 20097,6 k €↓
2008
Annual accounts 20088,2 k €↓
2007
Annual accounts 200711,3 k €↑
2006
Annual accounts 20061,7 k €
03/09/1996
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

WAKATEPE

Overview

What does WAKATEPE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline