ACTIVE

IMMODEC - NAMUR

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

427,4 k €

-17.3% YoY

Gross margin

460,4 k €

+2.2% YoY

Equity

3,6 M €

+9.6% YoY

What does IMMODEC - NAMUR do?

IMMODEC - NAMUR is a Public limited company incorporated in 1996. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Namur.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0458.677.267

Incorporation

07/08/1996

Legal form

Public limited company

Registered office

Avenue Prince de Liège(JB) 205
5100 Namur · WallonieSee on map

Contributed capital

119 250,00 €

Latest accounts

30/09/2025

Activities (NACE)

68201Rental and operating of own or leased real estate· main 68201Rental and operating of own or leased real estate 68203Rental and operating of own or leased real estate 68203Rental and operating of own or leased real estate

Joint committees (1)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	460,4 k €	+2.2%	450,4 k €	-4.1%	469,7 k €	+48.5%	316,3 k €	-5.3%	333,9 k €	+26.3%	264,4 k €	+32.8%	199 k €	+23.8%	160,8 k €	-37.5%	257,5 k €	+18.8%	216,8 k €	-12.3%	247,2 k €	-7.9%	268,5 k €	-34.0%	406,5 k €	+75.5%	231,6 k €	-7.2%	249,5 k €	+13.5%	219,8 k €	+6.6%	206,2 k €	-16.6%	247,3 k €
EBITDA	411,1 k €	+1.4%	405,4 k €	-6.5%	433,7 k €	+58.6%	273,5 k €	-6.7%	293,3 k €	+22.5%	239,3 k €	+37.7%	173,8 k €	+32.4%	131,3 k €	-42.9%	229,8 k €	+6.0%	216,7 k €	-12.3%	247,1 k €	-7.9%	268,3 k €	-34.0%	406,4 k €	+75.6%	231,5 k €	-7.2%	249,4 k €	+13.5%	219,7 k €	+6.7%	206 k €	-11.2%	231,9 k €
Operating result	287,8 k €	+2.1%	282 k €	-6.4%	301,5 k €	+151%	119,9 k €	-22.4%	154,6 k €	+38.8%	111,4 k €	+24.4%	89,6 k €	-8.7%	98,2 k €	-50.0%	196,3 k €	+7.2%	183,2 k €	-14.2%	213,5 k €	-8.8%	234 k €	-32.6%	347 k €	+93.2%	179,6 k €	-6.3%	191,7 k €	+20.6%	159 k €	+13.4%	140,2 k €	-2.9%	144,4 k €
Net result	427,4 k €	-17.3%	516,6 k €	+128%	226,5 k €	-83.5%	1,4 M €	+1067%	117,5 k €	+74.1%	67,5 k €	-90.4%	700,1 k €	-0.9%	706,7 k €	+3852%	17,9 k €	-96.3%	480 k €	+43.3%	335 k €	-32.5%	496,3 k €	+69.6%	292,7 k €	+266%	79,9 k €	-20.5%	100,5 k €	+38.8%	72,5 k €	+55.7%	46,5 k €	-28.1%	64,7 k €
Balance sheet
Equity	3,6 M €	+9.6%	3,3 M €	+17.3%	2,8 M €	+3.9%	2,7 M €	+2.8%	2,6 M €	-5.0%	2,8 M €	+1.2%	2,7 M €	+34.5%	2 M €	+53.5%	1,3 M €	+1.4%	1,3 M €	+0.0%	1,3 M €	+29.7%	1 M €	+97.5%	508,8 k €	+135%	216,1 k €	+58.7%	136,2 k €	+0.4%	135,7 k €	+0.3%	135,2 k €	+0.4%	134,7 k €
Total assets	6,6 M €	+8.2%	6,1 M €	+0.7%	6,1 M €	-12.3%	6,9 M €	+24.1%	5,6 M €	+4.6%	5,3 M €	+16.3%	4,6 M €	+48.4%	3,1 M €	+29.0%	2,4 M €	-18.0%	2,9 M €	+11.9%	2,6 M €	+3.2%	2,5 M €	+8.7%	2,3 M €	+3.4%	2,2 M €	+209%	726,5 k €	+0.6%	722,3 k €	-11.4%	815,1 k €	-7.2%	878,7 k €
Cash	47,2 k €	-39.1%	77,6 k €	-18.6%	95,3 k €	-76.3%	401,7 k €	+165%	151,8 k €	+101%	75,6 k €	+18.4%	63,9 k €	+39.6%	45,8 k €	-21.3%	58,1 k €	-78.3%	268,2 k €	-19.5%	333,1 k €	+25.8%	264,8 k €	+256%	74,4 k €	-27.2%	102,2 k €	-39.0%	167,5 k €	+109%	80,2 k €	-51.3%	164,8 k €	+3.0%	159,9 k €
Debts	2,9 M €	+6.7%	2,8 M €	-14.3%	3,2 M €	-22.8%	4,2 M €	+43.0%	2,9 M €	+13.6%	2,6 M €	+38.9%	1,8 M €	+77.9%	1 M €	-2.0%	1,1 M €	-6.5%	1,1 M €	-13.1%	1,3 M €	-14.4%	1,5 M €	-15.5%	1,8 M €	-11.3%	2 M €	+248%	582,3 k €	+0.6%	579,1 k €	-14.0%	673,5 k €	-8.8%	738,7 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 3 active · 23 ended

Active mandates

André DECOCK

Director · since 06 octobre 2025 · until 15 décembre 2031

Active

Guillaume DECOCK

Director · since 06 octobre 2025 · until 15 décembre 2031

Active

Valérie DECOCK

Director · since 06 octobre 2025 · until 15 décembre 2031

Active

Ended mandates

André DECOCK

Director · since 06 octobre 2020 · until 06 octobre 2026

Ended

André DECOCK

Managing director · since 06 octobre 2020 · until 06 octobre 2026

Ended

Guillaume DECOCK

Director · since 06 octobre 2020 · until 10 juin 2026

Ended

Guillaume DECOCK

Managing director · since 06 octobre 2020 · until 10 juin 2026

Ended

At this address

Other companies at this address

Company	CBE no.
CH. BERHIN-MAGUIN● Active	0458.607.981
RICKY - TRANS● Active	0457.859.695

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2018
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/05/2026	28/04/2025	31/05/2024	16/05/2023	31/05/2022	04/03/2020
General meeting	30/03/2026	15/12/2024	20/12/2023	15/01/2023	15/12/2021	16/12/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	30/03/2026	05/05/2026	French	PDF
Abridged model	30/09/2024	15/12/2024	28/04/2025	French	PDF
Abridged model	30/09/2023	20/12/2023	31/05/2024	French	PDF
Abridged model	30/09/2022	15/01/2023	16/05/2023	French	PDF
Abridged model	30/09/2021	15/12/2021	31/05/2022	French	PDF
Abridged model	30/09/2019	16/12/2019	04/03/2020	French	PDF
Abridged model	30/09/2018	15/12/2018	31/01/2019	French	PDF
Abridged model	30/09/2017	15/12/2017	01/02/2018	French	PDF
Abridged model	30/09/2016	15/12/2016	01/02/2017	French	PDF
Abridged model	30/09/2015	01/02/2016	25/03/2016	French	PDF
Abridged model	30/09/2014	15/12/2014	03/04/2015	French	PDF
Abridged model	30/09/2013	15/12/2013	30/04/2014	French	PDF
Abridged model	30/09/2012	15/12/2012	26/03/2013	French	PDF
Abridged model	31/03/2011	30/06/2011	30/09/2011	French	PDF
Abridged model	31/03/2010	30/06/2010	20/08/2010	French	PDF
Abridged model	31/03/2009	14/07/2009	17/09/2009	French	PDF
Abridged model	31/03/2008	30/06/2008	28/08/2008	French	PDF
Abridged model	31/03/2007	30/06/2007	30/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 3 active · 23 ended

Active mandates

André DECOCK

Director · since 06 octobre 2025 · until 15 décembre 2031

Active

Guillaume DECOCK

Director · since 06 octobre 2025 · until 15 décembre 2031

Active

Valérie DECOCK

Director · since 06 octobre 2025 · until 15 décembre 2031

Active

Ended mandates

André DECOCK

Director · since 06 octobre 2020 · until 06 octobre 2026

Ended

André DECOCK

Managing director · since 06 octobre 2020 · until 06 octobre 2026

Ended

Guillaume DECOCK

Director · since 06 octobre 2020 · until 10 juin 2026

Ended

Guillaume DECOCK

Managing director · since 06 octobre 2020 · until 10 juin 2026

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/10/2025
OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates08/10/2020
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Capital / shares08/10/2014
CAPITAL, ACTIONS
PDF
Capital / shares27/07/2011
OBJET - CAPITAL, ACTIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates24/12/2010
DEMISSIONS, NOMINATIONS
PDF
Capital / shares10/10/2005
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025427,4 k €↓
2024
Annual accounts 2024516,6 k €↑
2023
Annual accounts 2023226,5 k €↓
2022
Annual accounts 20221,4 M €↑
2021
Annual accounts 2021117,5 k €↑
2019
Annual accounts 201967,5 k €↓
2018
Annual accounts 2018700,1 k €↓
2017
Annual accounts 2017706,7 k €↑
2016
Annual accounts 201617,9 k €↓
2015
Annual accounts 2015480 k €↑
2014
Annual accounts 2014335 k €↓
2013
Annual accounts 2013496,3 k €↑
2012
Annual accounts 2012292,7 k €↑
2011
Annual accounts 201179,9 k €↓
2010
Annual accounts 2010100,5 k €↑
2009
Annual accounts 200972,5 k €↑
2008
Annual accounts 200846,5 k €↓
2007
Annual accounts 200764,7 k €
07/08/1996
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMODEC - NAMUR

Overview

What does IMMODEC - NAMUR do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline