ACTIVE

LASNOPTIC

Financial year 2024 · closed on 31/12/2024
Net result
-22 k €
-966.2% YoY
Gross margin
87,8 k €
+50.4% YoY
Equity
57,8 k €
-27.6% YoY

What does LASNOPTIC do?

LASNOPTIC is a Private limited company incorporated in 1996. Its registered office is in Lasne.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0458.684.888
Incorporation
22/08/1996
Legal form
Private limited company
Registered office
Rue de l'Eglise 7
1380 Lasne · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Joint committees (2)
  • 100
  • 201
Signals
Positive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin87,8 k €58,3 k €53,8 k €58,4 k €79,5 k €49,8 k €73,1 k €78,6 k €58 k €78,3 k €71,2 k €78,4 k €57,1 k €73,6 k €78,2 k €47,4 k €55,5 k €50,4 k €45,7 k €
EBITDA76,2 k €23,7 k €20,4 k €27 k €50,9 k €19,7 k €40,9 k €47,1 k €27,4 k €47,2 k €40,8 k €48,2 k €27,1 k €44,8 k €51,4 k €21,3 k €32,3 k €-13,2 k €23,9 k €
Operating result73,2 k €10,1 k €6,9 k €17,5 k €36,2 k €-852,7 €19,8 k €26,6 k €7,1 k €27,9 k €25,8 k €33,3 k €12,5 k €30,6 k €29,3 k €1,1 k €12,5 k €-34,4 k €2,2 k €
Net result-22 k €2,5 k €-370,6 €7,5 k €23,7 k €-9,2 k €7,1 k €11,7 k €-3 k €12,6 k €9,8 k €19,9 k €-2,1 k €14,7 k €13,2 k €-14,3 k €-3,2 k €-42,5 k €-3,9 k €
Balance sheet
Equity57,8 k €79,8 k €83,7 k €84,1 k €76,6 k €52,9 k €62,1 k €55,1 k €43,4 k €46,4 k €33,8 k €24 k €4,1 k €6,3 k €-8,4 k €-21,6 k €-7,3 k €-4,1 k €38,4 k €
Total assets1,2 M €227,4 k €259,3 k €259,2 k €246,3 k €236,4 k €281,6 k €284,1 k €307,3 k €304,5 k €278,6 k €281 k €292,5 k €297,4 k €288,7 k €294,6 k €314,9 k €350,4 k €130,3 k €
Cash270,4 k €24,3 k €34,5 k €39 k €34,1 k €8,2 k €25,9 k €18,1 k €19,2 k €29,5 k €19,9 k €15,5 k €11,2 k €10,6 k €8,6 k €4,4 k €13,3 k €20,7 k €17,9 k €
Debts1,2 M €147,7 k €175,5 k €175,1 k €169,7 k €183,5 k €219,4 k €229,1 k €263,9 k €258,1 k €244,7 k €257 k €288,3 k €291,1 k €297,1 k €316,1 k €322,2 k €354,5 k €91,8 k €
Other
Workforce0,6 ETP0,6 ETP0,6 ETP0,6 ETP0,7 ETP0,6 ETP0,6 ETP0,6 ETP0,6 ETP0,6 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 2 ended

Active mandates

Stéphane Bollengier

Director · since 19 juillet 2024

Active
Philippe Vandenabeele

Director · since 22 août 1996 · until 19 juillet 2024

Active

Ended mandates

Philippe VANDENABEELE

Director

Ended
Philippe VANDENABEELE

Manager

Ended
At this address

Other companies at this address

Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/08/202516/05/202402/08/202318/06/202205/07/202119/06/2020
General meeting19/06/202513/05/202415/06/202316/06/202217/06/202118/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202419/06/202529/08/2025FrenchPDF
Micro model31/12/202313/05/202416/05/2024FrenchPDF
Micro model31/12/202215/06/202302/08/2023FrenchPDF
Micro model31/12/202116/06/202218/06/2022FrenchPDF
Micro model31/12/202017/06/202105/07/2021FrenchPDF
Micro model31/12/201918/06/202019/06/2020FrenchPDF
Micro model31/12/201820/06/201909/07/2019FrenchPDF
Micro model31/12/201721/06/201822/06/2018FrenchPDF
Micro model31/12/201615/06/201703/07/2017FrenchPDF
Abridged model31/12/201516/06/201620/06/2016FrenchPDF
Abridged model31/12/201418/06/201523/06/2015FrenchPDF
Abridged model31/12/201319/06/201403/07/2014FrenchPDF
Abridged model31/12/201219/06/201301/07/2013FrenchPDF
Abridged model31/12/201130/06/201231/07/2012FrenchPDF
Abridged model31/12/201016/06/201124/06/2011FrenchPDF
Abridged model31/12/200917/06/201027/07/2010FrenchPDF
Abridged model31/12/200818/06/200929/06/2009FrenchPDF
Abridged model31/12/200730/06/200816/07/2008FrenchPDF
Abridged model31/12/200621/06/200722/06/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 2 ended

Active mandates

Stéphane Bollengier

Director · since 19 juillet 2024

Active
Philippe Vandenabeele

Director · since 22 août 1996 · until 19 juillet 2024

Active

Ended mandates

Philippe VANDENABEELE

Director

Ended
Philippe VANDENABEELE

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates05/08/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates25/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares09/03/2004
    ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-22 k €
  2. 2023
    Annual accounts 20232,5 k €
  3. 2022
    Annual accounts 2022-370,6 €
  4. 2021
    Annual accounts 20217,5 k €
  5. 2020
    Annual accounts 202023,7 k €
  6. 2019
    Annual accounts 2019-9,2 k €
  7. 2018
    Annual accounts 20187,1 k €
  8. 2017
    Annual accounts 201711,7 k €
  9. 2016
    Annual accounts 2016-3 k €
  10. 2015
    Annual accounts 201512,6 k €
  11. 2014
    Annual accounts 20149,8 k €
  12. 2013
    Annual accounts 201319,9 k €
  13. 2012
    Annual accounts 2012-2,1 k €
  14. 2011
    Annual accounts 201114,7 k €
  15. 2010
    Annual accounts 201013,2 k €
  16. 2009
    Annual accounts 2009-14,3 k €
  17. 2008
    Annual accounts 2008-3,2 k €
  18. 2007
    Annual accounts 2007-42,5 k €
  19. 2006
    Annual accounts 2006-3,9 k €
  20. 22/08/1996
    IncorporationPrivate limited company