ACTIVE

de Breyne & C°

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

-152,6 k €

-116.7% YoY

Gross margin

-84,2 k €

-4220.6% YoY

Equity

524,5 k €

-22.5% YoY

What does de Breyne & C° do?

de Breyne & C° is a Public limited company incorporated in 1996. Its main activity is: Retail sale of second-hand goods in stores. Its registered office is in Bruxelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0458.699.142

Incorporation

11/09/1996

Legal form

Public limited company

Registered office

Rue Coppens 2
1000 Bruxelles · BruxellesSee on map

Contributed capital

153 334,09 €

Latest accounts

30/09/2025

Activities (NACE)

47791Retail sale of second-hand goods in stores· main 47791Retail sale of second-hand goods in stores 52501Warehousing and support activities for transportation 90023Support activities to performing arts 90393Creative, arts and entertainment activities 92313Gambling and betting activities

Joint committees (2)

Signals

Solid equityLow riskGood liquidityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-84,2 k €	-4221%	-1,9 k €	+97.2%	-70,1 k €	-530667%	-13,2 €	+100.0%	-55,3 k €	-1012%	-5 k €	-114%	35,5 k €	-80.7%	183,7 k €	+24.8%	147,1 k €	-55.5%	330,4 k €	+11.4%	296,5 k €	+81.4%	163,4 k €	-33.2%	244,8 k €	+306%	60,3 k €	-75.1%	242,7 k €	+79.7%	135 k €	+1360%	9,2 k €	-95.3%	197,8 k €	+213%	63,1 k €	+522%	10,1 k €
EBITDA	-134,5 k €	-175%	-49 k €	+57.7%	-115,7 k €	-187%	-40,4 k €	+51.6%	-83,3 k €	-143%	-34,2 k €	-396%	11,6 k €	-92.6%	157,4 k €	+35.3%	116,3 k €	-61.5%	302,1 k €	+3.0%	293,2 k €	+91.2%	153,3 k €	-33.5%	230,4 k €	+312%	55,9 k €	-75.6%	229,2 k €	+73.2%	132,4 k €	+1782%	7 k €	-96.4%	193,9 k €	+296%	49 k €	+597%	-9,9 k €
Operating result	-136,1 k €	-161%	-52,1 k €	+56.2%	-119,1 k €	-172%	-43,7 k €	+50.0%	-87,4 k €	-71.1%	-51,1 k €	-1065%	-4,4 k €	-103%	140,2 k €	+41.4%	99,2 k €	-65.6%	288,1 k €	-1.5%	292,4 k €	+93.9%	150,8 k €	-31.4%	220 k €	+391%	44,8 k €	-79.0%	213,2 k €	+100%	106,5 k €	+998%	-11,9 k €	-107%	174,7 k €	+634%	23,8 k €	+185%	-27,9 k €
Net result	-152,6 k €	-117%	-70,4 k €	+46.8%	-132,4 k €	-130%	-57,7 k €	+40.6%	-97,1 k €	-57.3%	-61,7 k €	-874%	-6,3 k €	-108%	82,9 k €	+41.6%	58,5 k €	-65.2%	167,9 k €	-13.3%	193,8 k €	+118%	89,1 k €	-32.6%	132,1 k €	+462%	23,5 k €	-82.9%	137,9 k €	+135%	58,6 k €	+581%	-12,2 k €	-112%	99,4 k €	+1197%	7,7 k €	+140%	-19,1 k €
Balance sheet
Equity	524,5 k €	-22.5%	677,1 k €	-9.4%	747,5 k €	-15.0%	879,8 k €	-6.2%	937,5 k €	-9.4%	1 M €	-5.6%	1,1 M €	-0.6%	1,1 M €	+8.1%	1 M €	+6.1%	961,2 k €	+21.2%	793,3 k €	+32.3%	599,4 k €	+17.5%	510,4 k €	+34.9%	378,3 k €	+6.6%	354,7 k €	+63.6%	216,9 k €	+37.0%	158,3 k €	-7.2%	170,5 k €	+140%	71,1 k €	+12.1%	63,4 k €
Total assets	1,2 M €	-7.7%	1,3 M €	-5.5%	1,4 M €	-4.4%	1,4 M €	-1.0%	1,4 M €	-4.9%	1,5 M €	-5.5%	1,6 M €	-3.5%	1,7 M €	-1.8%	1,7 M €	+5.4%	1,6 M €	+9.5%	1,5 M €	+17.3%	1,2 M €	+3.8%	1,2 M €	+17.6%	1 M €	+13.5%	901,1 k €	+32.1%	682,2 k €	+25.1%	545,5 k €	-3.4%	564,9 k €	+28.0%	441,4 k €	+15.4%	382,6 k €
Cash	28,9 k €	+166%	10,9 k €	+43.1%	7,6 k €	+17.7%	6,5 k €	-78.4%	29,9 k €	-15.9%	35,5 k €	-10.2%	39,6 k €	-70.7%	134,9 k €	+539%	21,1 k €	-51.4%	43,5 k €	-41.9%	74,9 k €	+80.7%	41,4 k €	-30.4%	59,5 k €	-2.8%	61,2 k €	+482%	10,5 k €	-45.1%	19,2 k €	-14.2%	22,3 k €	-71.6%	78,5 k €	+175%	28,5 k €	+38.6%	20,6 k €
Debts	655,7 k €	+9.2%	600,3 k €	-0.5%	603,2 k €	+13.0%	533,9 k €	+7.1%	498,5 k €	+7.0%	466 k €	-5.3%	492,2 k €	-10.4%	549,1 k €	-17.5%	665,8 k €	+6.3%	626,6 k €	-5.2%	660,9 k €	+2.7%	643,6 k €	-5.0%	677,3 k €	+6.8%	634,4 k €	+17.4%	540,5 k €	+19.6%	451,9 k €	+16.7%	387,3 k €	-1.8%	394,4 k €	+6.5%	370,3 k €	+17.9%	314,2 k €
Other
Workforce	–		–		–		–		–		0,6 ETP	0.0%	0,6 ETP	0.0%	0,6 ETP	0.0%	0,6 ETP	0.0%	0,6 ETP		–		0,1 ETP	-75.0%	0,4 ETP	+300%	0,1 ETP	0.0%	0,1 ETP		–		–		–		0,2 ETP	-50.0%	0,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 19 ended

Active mandates

Nicole GREYSON

Director · since 18 septembre 2009 · until 11 juin 2030

Active

Hugues Jean LAMY

Director · since 28 septembre 2000 · until 11 juin 2030

Active

Ended mandates

Georges LAMY

Managing director · since 31 mars 2024 · until 31 mars 2029

Ended

Hugues Jean LAMY

Director · since 31 mars 2024 · until 31 mars 2029

Ended

Nicole GREYSON

Director · since 31 mars 2024 · until 31 mars 2029

Ended

Georges LAMY

Managing director · since 19 février 2019 · until 18 février 2025

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/04/2026	19/05/2025	30/04/2024	03/04/2023	26/04/2022	29/04/2021
General meeting	26/03/2026	13/05/2025	31/03/2024	31/03/2023	31/03/2022	15/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	26/03/2026	24/04/2026	French	PDF
Micro model	30/09/2024	13/05/2025	19/05/2025	French	PDF
Micro model	30/09/2023	31/03/2024	30/04/2024	French	PDF
Micro model	30/09/2022	31/03/2023	03/04/2023	French	PDF
Micro model	30/09/2021	31/03/2022	26/04/2022	French	PDF
Abridged model	30/09/2020	15/04/2021	29/04/2021	French	PDF
Abridged model	30/09/2019	18/02/2020	26/02/2020	French	PDF
Abridged model	30/09/2018	19/02/2019	28/03/2019	French	PDF
Abridged model	30/09/2017	20/02/2018	19/03/2018	French	PDF
Abridged model	30/09/2016	21/02/2017	24/03/2017	French	PDF
Abridged model	30/09/2015	16/02/2016	20/05/2016	French	PDF
Abridged model	30/09/2014	17/02/2015	26/03/2015	French	PDF
Abridged model	30/09/2013	18/02/2014	30/04/2014	French	PDF
Abridged modelCorrection	30/09/2012	19/02/2013	06/09/2013	French	PDF
Abridged model	30/09/2012	19/02/2013	30/04/2013	French	PDF
Abridged model	30/09/2011	21/02/2012	27/04/2012	French	PDF
Abridged model	30/09/2010	15/02/2011	14/04/2011	French	PDF
Abridged model	30/09/2009	16/02/2010	12/03/2010	French	PDF
Abridged model	30/09/2008	17/02/2009	10/03/2009	French	PDF
Abridged model	30/09/2007	11/03/2008	09/04/2008	French	PDF
Abridged model	30/09/2006	06/03/2007	10/04/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 19 ended

Active mandates

Nicole GREYSON

Director · since 18 septembre 2009 · until 11 juin 2030

Active

Hugues Jean LAMY

Director · since 28 septembre 2000 · until 11 juin 2030

Active

Ended mandates

Georges LAMY

Managing director · since 31 mars 2024 · until 31 mars 2029

Ended

Hugues Jean LAMY

Director · since 31 mars 2024 · until 31 mars 2029

Ended

Nicole GREYSON

Director · since 31 mars 2024 · until 31 mars 2029

Ended

Georges LAMY

Managing director · since 19 février 2019 · until 18 février 2025

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office31/08/2026
Modification du siège social
PDF
Mandates29/07/2024
DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Mandates09/05/2019
DEMISSIONS, NOMINATIONS
PDF
Registered office16/03/2017
SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL
PDF
Mandates12/05/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates23/05/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates05/11/2009
DEMISSIONS, NOMINATIONS
PDF
Registered office30/10/2008
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-152,6 k €↓
2024
Annual accounts 2024-70,4 k €↑
2023
Annual accounts 2023-132,4 k €↓
2022
Annual accounts 2022-57,7 k €↑
2021
Annual accounts 2021-97,1 k €↓
2020
Annual accounts 2020-61,7 k €↓
2019
Annual accounts 2019-6,3 k €↓
2018
Annual accounts 201882,9 k €↑
2017
Annual accounts 201758,5 k €↓
2016
Annual accounts 2016167,9 k €↓
2015
Annual accounts 2015193,8 k €↑
2014
Annual accounts 201489,1 k €↓
2013
Annual accounts 2013132,1 k €↑
2012
Annual accounts 201223,5 k €↓
2011
Annual accounts 2011137,9 k €↑
2010
Annual accounts 201058,6 k €↑
2009
Annual accounts 2009-12,2 k €↓
2008
Annual accounts 200899,4 k €↑
2007
Annual accounts 20077,7 k €↑
2006
Annual accounts 2006-19,1 k €
11/09/1996
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

de Breyne & C°

Overview

What does de Breyne & C° do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline