ACTIVE

OPTIMAX

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

43 k €

+12.2% YoY

Gross margin

187,1 k €

+3.0% YoY

Equity

405,9 k €

-0.8% YoY

What does OPTIMAX do?

OPTIMAX is a Private limited company incorporated in 1996. Its main activity is: Manufacture of medical and dental instruments and supplies. Its registered office is in Rebecq.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0458.707.456

Incorporation

30/08/1996

Legal form

Private limited company

Registered office

Rue de Ham 37
1430 Rebecq · WallonieSee on map

Contributed capital

6 207,99 €

Latest accounts

31/12/2025

Activities (NACE)

32500Manufacture of medical and dental instruments and supplies· main 32500Manufacture of medical and dental instruments and supplies 33401Repair and installation of machinery and equipment 47742Retail sale of medical and orthopaedic goods in specialised stores 47782Other retail sale of new goods in specialised stores 52485Warehousing and support activities for transportation

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	187,1 k €	+3.0%	181,7 k €	+4.9%	173,2 k €	-3.6%	179,7 k €	-14.0%	208,9 k €	+17.6%	177,6 k €	+6.4%	166,9 k €	-9.0%	183,4 k €	+5.2%	174,3 k €	-1.5%	177 k €	-2.8%	182,1 k €	+8.3%	168,1 k €	+76.4%	95,3 k €	-31.2%	138,5 k €	+0.6%	137,6 k €	-15.0%	162 k €	+22.2%	132,6 k €	+15.7%	114,6 k €	+19.9%	95,6 k €	-4.7%	100,3 k €
EBITDA	74,5 k €	+6.1%	70,2 k €	+12.4%	62,5 k €	-21.6%	79,7 k €	-27.2%	109,4 k €	+9.8%	99,7 k €	+35.3%	73,7 k €	-19.9%	92 k €	+4.4%	88,1 k €	+6.6%	82,7 k €	-7.6%	89,4 k €	+19.0%	75,1 k €	+1836%	3,9 k €	-90.6%	41,4 k €	+0.3%	41,3 k €	-39.7%	68,5 k €	-21.1%	86,8 k €	+30.6%	66,5 k €	+12.6%	59 k €	+136%	25 k €
Operating result	59,1 k €	+1.3%	58,3 k €	+132%	25,2 k €	-46.6%	47,1 k €	-37.0%	74,8 k €	+23.8%	60,4 k €	+74.8%	34,6 k €	-48.0%	66,4 k €	+28.6%	51,6 k €	+9.4%	47,2 k €	-19.4%	58,6 k €	+37.5%	42,6 k €	+207%	-39,7 k €	-375%	14,4 k €	+281%	-8 k €	-133%	24,1 k €	-55.0%	53,6 k €	+27.6%	42 k €	+51.4%	27,7 k €	+16.1%	23,9 k €
Net result	43 k €	+12.2%	38,3 k €	+126%	17 k €	-49.9%	33,9 k €	-30.9%	49,1 k €	+6.3%	46,2 k €	+97.5%	23,4 k €	-47.5%	44,5 k €	+40.4%	31,7 k €	-4.2%	33,1 k €	-10.9%	37,1 k €	-7.4%	40,1 k €	+196%	-42 k €	-448%	12,1 k €	+231%	-9,2 k €	-196%	9,7 k €	-69.8%	32 k €	-11.4%	36,1 k €	+148%	14,6 k €	+28.0%	11,4 k €
Balance sheet
Equity	405,9 k €	-0.8%	409 k €	+3.8%	394,1 k €	-6.5%	421,6 k €	+0.7%	418,6 k €	+13.3%	369,5 k €	+14.3%	323,4 k €	+7.8%	300 k €	+17.4%	255,5 k €	+14.2%	223,8 k €	+17.3%	190,7 k €	+24.2%	153,6 k €	+35.4%	113,4 k €	-27.0%	155,4 k €	+8.4%	143,4 k €	-6.1%	152,6 k €	+6.8%	142,9 k €	+28.9%	110,9 k €	+11.2%	99,8 k €	+17.1%	85,2 k €
Total assets	546,4 k €	+10.1%	496,5 k €	-9.2%	547 k €	+2.6%	533,2 k €	+2.3%	521,2 k €	+8.6%	480 k €	+11.6%	430,2 k €	+15.0%	374 k €	+8.8%	343,6 k €	+15.8%	296,7 k €	-2.9%	305,6 k €	+15.8%	264 k €	+4.4%	252,8 k €	+0.9%	250,6 k €	-0.7%	252,3 k €	-19.0%	311,4 k €	+4.3%	298,5 k €	+27.8%	233,6 k €	+19.7%	195,2 k €	+117%	90 k €
Cash	145,9 k €	+35.3%	107,9 k €	-24.2%	142,3 k €	+14.6%	124,1 k €	-22.3%	159,8 k €	+45.2%	110,1 k €	+98.8%	55,4 k €	-24.0%	72,8 k €	+92.1%	37,9 k €	+133%	16,3 k €	-68.1%	51 k €	+272%	13,7 k €	-38.7%	22,4 k €	+50.7%	14,9 k €	+13.0%	13,1 k €	+6.2%	12,4 k €	-57.2%	28,9 k €	-62.3%	76,6 k €	+891%	7,7 k €	-61.8%	20,2 k €
Debts	140,6 k €	+60.6%	87,5 k €	-42.7%	152,6 k €	+36.7%	111,7 k €	+8.8%	102,7 k €	-7.1%	110,4 k €	+3.4%	106,8 k €	+44.4%	74 k €	-15.8%	87,8 k €	+20.4%	72,9 k €	-36.6%	115 k €	+4.1%	110,5 k €	-20.7%	139,3 k €	+46.5%	95,1 k €	-11.8%	107,9 k €	-32.1%	158,8 k €	+2.1%	155,6 k €	+26.8%	122,7 k €	+28.6%	95,4 k €	+1899%	4,8 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		1,8 ETP	0.0%	1,8 ETP	-5.3%	1,9 ETP	0.0%	1,9 ETP	0.0%	1,9 ETP	-5.0%	2,0 ETP	+100%	1,0 ETP	0.0%	1,0 ETP	+25.0%	0,8 ETP	-75.8%	3,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Alain Lambrechts

Director

Active

Ended mandates

ISABELLE AMERYCKX

Associate · since 02 septembre 2014

Ended

Alain Lambrechts

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/08/2026	29/07/2025	01/07/2024	22/06/2023	11/07/2022	08/06/2021
General meeting	22/05/2026	23/05/2025	24/05/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	22/05/2026	10/08/2026	French	PDF
Micro model	31/12/2024	23/05/2025	29/07/2025	French	PDF
Micro model	31/12/2023	24/05/2024	01/07/2024	French	PDF
Micro model	31/12/2022	26/05/2023	22/06/2023	French	PDF
Micro model	31/12/2021	27/05/2022	11/07/2022	French	PDF
Micro model	31/12/2020	28/05/2021	08/06/2021	French	PDF
Micro model	31/12/2019	22/05/2020	28/07/2020	French	PDF
Micro model	31/12/2018	24/05/2019	27/05/2019	French	PDF
Micro model	31/12/2017	25/05/2018	28/05/2018	French	PDF
Micro model	31/12/2016	26/05/2017	30/05/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	16/06/2016	French	PDF
Abridged model	31/12/2014	22/05/2015	16/06/2015	French	PDF
Abridged model	31/12/2013	23/05/2014	19/06/2014	French	PDF
Abridged model	31/12/2012	24/05/2013	08/08/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	04/07/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	17/06/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	08/07/2010	French	PDF
Abridged model	31/12/2008	22/05/2009	24/08/2009	French	PDF
Abridged model	31/12/2007	23/05/2008	25/08/2008	French	PDF
Abridged model	31/12/2006	25/05/2007	03/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Alain Lambrechts

Director

Active

Ended mandates

ISABELLE AMERYCKX

Associate · since 02 septembre 2014

Ended

Alain Lambrechts

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/11/2023
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares10/08/2006
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office12/12/2002
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202543 k €↑
2024
Annual accounts 202438,3 k €↑
2023
Annual accounts 202317 k €↓
2022
Annual accounts 202233,9 k €↓
2021
Annual accounts 202149,1 k €↑
2020
Annual accounts 202046,2 k €↑
2019
Annual accounts 201923,4 k €↓
2018
Annual accounts 201844,5 k €↑
2017
Annual accounts 201731,7 k €↓
2016
Annual accounts 201633,1 k €↓
2015
Annual accounts 201537,1 k €↓
2014
Annual accounts 201440,1 k €↑
2013
Annual accounts 2013-42 k €↓
2012
Annual accounts 201212,1 k €↑
2011
Annual accounts 2011-9,2 k €↓
2010
Annual accounts 20109,7 k €↓
2009
Annual accounts 200932 k €↓
2008
Annual accounts 200836,1 k €↑
2007
Annual accounts 200714,6 k €↑
2006
Annual accounts 200611,4 k €
30/08/1996
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

OPTIMAX

Overview

What does OPTIMAX do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline