ACTIVE

PROSTOR

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

34,2 k €

+181.7% YoY

Gross margin

89,8 k €

+10.8% YoY

Equity

413,2 k €

-17.4% YoY

What does PROSTOR do?

PROSTOR is a Private limited company incorporated in 1996. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Sint-Gillis-Waas.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0458.729.034

Incorporation

03/09/1996

Legal form

Private limited company

Registered office

Samelstraat(SGW) 59
9170 Sint-Gillis-Waas · FlandreSee on map

Contributed capital

80 558,94 €

Latest accounts

31/03/2025

Activities (NACE)

68201Rental and operating of own or leased real estate· main 68201Rental and operating of own or leased real estate 81300Landscape service activities 81300Landscape service activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2018		2017		2016		2015		2013		2012		2011		2009		2008		2007		2006
Income statement
Gross margin	89,8 k €	+10.8%	81 k €	-11.3%	91,4 k €	+0.6%	90,8 k €	-6.2%	96,9 k €	+7.8%	89,8 k €	-11.2%	101,1 k €	+12.3%	90,1 k €	-88.6%	788,4 k €	+7.8%	731,4 k €	-10.1%	813,4 k €	+35.3%	601 k €	+2.0%	589,1 k €	-4.8%	618,4 k €	+12.5%	549,8 k €
EBITDA	86,6 k €	+11.3%	77,8 k €	-11.9%	88,2 k €	+0.8%	87,5 k €	+119%	40 k €	-54.4%	87,7 k €	-11.1%	98,7 k €	+12.1%	88 k €	-79.5%	428,6 k €	+24.2%	345,1 k €	+19.3%	289,2 k €	+6.9%	270,4 k €	-8.1%	294,3 k €	-1.7%	299,2 k €	+12.3%	266,5 k €
Operating result	38,9 k €	+153%	15,4 k €	-37.5%	24,6 k €	+4.0%	23,7 k €	+191%	-26 k €	-216%	22,5 k €	+29.2%	17,4 k €	-20.5%	21,9 k €	-89.8%	214,5 k €	+29.6%	165,6 k €	+38.5%	119,6 k €	-17.1%	144,2 k €	-15.3%	170,3 k €	+18.1%	144,1 k €	+33.2%	108,2 k €
Net result	34,2 k €	+182%	12,1 k €	-40.4%	20,4 k €	-9.6%	22,5 k €	+151%	-44 k €	-1507%	3,1 k €	+146%	-6,8 k €	+61.2%	-17,6 k €	-112%	150,8 k €	-10.5%	168,5 k €	+152%	66,8 k €	+27.2%	52,5 k €	+248%	15,1 k €	-82.3%	85,1 k €	+59.2%	53,5 k €
Balance sheet
Equity	413,2 k €	-17.4%	500,3 k €	+2.5%	488,2 k €	-43.3%	861,2 k €	+172%	316,2 k €	-23.4%	412,8 k €	+0.8%	409,7 k €	-1.6%	416,6 k €	-40.2%	696,1 k €	+27.7%	545,3 k €	+31.6%	414,4 k €	+4.2%	397,6 k €	+3.2%	385,1 k €	+4.1%	370 k €	+24.2%	297,9 k €
Total assets	603,7 k €	-14.5%	706,2 k €	-0.6%	710,4 k €	-35.2%	1,1 M €	+24.1%	883,8 k €	-3.1%	911,9 k €	-8.0%	990,7 k €	-3.9%	1 M €	-55.9%	2,3 M €	+8.7%	2,1 M €	+22.0%	1,8 M €	+3.3%	1,7 M €	-6.5%	1,8 M €	+14.4%	1,6 M €	+2.2%	1,6 M €
Cash	68,4 k €	+20.5%	56,8 k €	-3.0%	58,5 k €	-86.0%	416,8 k €	+1930%	20,5 k €	+55.0%	13,2 k €	-40.4%	22,2 k €	-84.9%	147,2 k €	-55.9%	333,6 k €	+31.0%	254,6 k €	+42.3%	178,9 k €	-26.4%	242,9 k €	+36.7%	177,7 k €	+80.1%	98,6 k €	-52.7%	208,5 k €
Debts	190,3 k €	-7.5%	205,6 k €	-7.5%	222,2 k €	-5.7%	235,7 k €	-58.3%	565,6 k €	+13.3%	499,1 k €	-14.1%	581 k €	-5.5%	614,6 k €	-62.5%	1,6 M €	+5.5%	1,6 M €	+21.5%	1,3 M €	-1.7%	1,3 M €	-7.0%	1,4 M €	+16.5%	1,2 M €	-4.3%	1,3 M €
Other
Workforce	–		–		–		–		–		–		–		–		9,2 ETP	+2.2%	9,0 ETP	-9.1%	9,9 ETP	+6.5%	9,3 ETP	+14.8%	8,1 ETP	+8.0%	7,5 ETP	+5.6%	7,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 3 ended

Active mandates

Hilde Van Dam

Director · since 04 décembre 2018

Active

Frank Cloet

Director

Active

Ended mandates

Frank Cloet

Director · since 03 septembre 1996

Ended

Frank Cloet

Mandate

Ended

FRANK CLOET

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Prostor● Active	0731.844.511

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/10/2025	26/09/2024	13/10/2023	24/10/2022	24/09/2021	20/10/2020
General meeting	26/09/2025	23/09/2024	22/09/2023	22/09/2022	23/09/2021	25/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/03/2025	26/09/2025	10/10/2025	Dutch	PDF
Micro model	31/03/2024	23/09/2024	26/09/2024	Dutch	PDF
Micro model	31/03/2023	22/09/2023	13/10/2023	Dutch	PDF
Micro model	31/03/2022	22/09/2022	24/10/2022	Dutch	PDF
Micro model	31/03/2021	23/09/2021	24/09/2021	Dutch	PDF
Micro model	31/03/2020	25/09/2020	20/10/2020	Dutch	PDF
Micro model	31/03/2019	14/08/2019	26/08/2019	Dutch	PDF
Abridged model	31/03/2018	31/05/2018	31/05/2018	Dutch	PDF
Micro model	31/03/2017	22/09/2017	26/09/2017	Dutch	PDF
Abridged model	31/03/2016	23/09/2016	17/10/2016	Dutch	PDF
Abridged model	31/03/2015	25/09/2015	16/10/2015	Dutch	PDF
Abridged model	31/03/2014	26/09/2014	09/10/2014	Dutch	PDF
Abridged model	31/03/2013	09/08/2013	22/08/2013	Dutch	PDF
Abridged model	31/03/2012	28/09/2012	01/10/2012	Dutch	PDF
Abridged model	31/03/2011	23/09/2011	26/09/2011	Dutch	PDF
Abridged modelCorrection	31/12/2009	28/05/2010	05/07/2010	Dutch	PDF
Abridged model	31/12/2009	28/05/2010	31/05/2010	Dutch	PDF
Abridged model	31/12/2008	31/07/2009	27/08/2009	Dutch	PDF
Abridged model	31/12/2007	27/06/2008	16/07/2008	Dutch	PDF
Abridged model	31/12/2006	25/05/2007	31/05/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 3 ended

Active mandates

Hilde Van Dam

Director · since 04 décembre 2018

Active

Frank Cloet

Director

Active

Ended mandates

Frank Cloet

Director · since 03 septembre 1996

Ended

Frank Cloet

Mandate

Ended

FRANK CLOET

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/10/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Restructuring02/01/2019
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring16/08/2018
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Capital / shares12/01/2018
KAPITAAL - AANDELEN
PDF
Restructuring06/09/2013
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring14/06/2013
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Other29/12/2010
BOEKJAAR
PDF
Mandates07/03/2006
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202534,2 k €↑
2024
Annual accounts 202412,1 k €↓
2023
Annual accounts 202320,4 k €↓
2022
Annual accounts 202222,5 k €↑
2018
Annual accounts 2018-44 k €↓
2017
Annual accounts 20173,1 k €↑
2016
Annual accounts 2016-6,8 k €↑
2015
Annual accounts 2015-17,6 k €↓
2013
Annual accounts 2013150,8 k €↓
2012
Annual accounts 2012168,5 k €↑
2011
Annual accounts 201166,8 k €↑
2009
Annual accounts 200952,5 k €↑
2008
Annual accounts 200815,1 k €↓
2007
Annual accounts 200785,1 k €↑
2006
Annual accounts 200653,5 k €
03/09/1996
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PROSTOR

Overview

What does PROSTOR do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline