NORMAL SITUATION

DRM

Export PDF

Financial year 2022 · closed on 27/09/2022

Net result

-1,3 k €

-105.3% YoY

Gross margin

-1,7 k €

-104.8% YoY

Equity

178,6 k €

-0.7% YoY

Company — Normal situation.

What does DRM do?

DRM is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0458.762.290

Legal form

Private company with limited liability

Contributed capital

6 200,00 €

Latest accounts

27/09/2022

Signals

Solid equity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-1,7 k €	-105%	35,8 k €	-2.3%	36,6 k €	-0.9%	37 k €	+4.4%	35,4 k €	-7.2%	38,2 k €	-0.8%	38,5 k €	+87.3%	20,5 k €	-35.0%	31,6 k €	+50.3%	21 k €	-25.5%	28,2 k €	+99.1%	14,2 k €	-51.9%	29,5 k €	+19.8%	24,6 k €	+39.5%	17,6 k €	+132%	7,6 k €	-51.3%	15,6 k €
EBITDA	-1,8 k €	-105%	34,4 k €	-3.1%	35,5 k €	-1.8%	36,2 k €	+4.7%	34,5 k €	-6.4%	36,9 k €	-0.7%	37,2 k €	+92.4%	19,3 k €	-36.5%	30,4 k €	+53.3%	19,9 k €	-26.6%	27,1 k €	+108%	13 k €	-53.5%	28 k €	+25.8%	22,3 k €	+46.4%	15,2 k €	+158%	5,9 k €	-59.8%	14,7 k €
Operating result	-1,8 k €	-105%	34,4 k €	-3.1%	35,5 k €	-0.1%	35,5 k €	+4.8%	33,9 k €	-5.5%	35,9 k €	-2.4%	36,8 k €	+101%	18,3 k €	-38.7%	29,8 k €	+61.0%	18,5 k €	+10.8%	16,7 k €	+568%	2,5 k €	-82.3%	14,1 k €	+70.4%	8,3 k €	+1392%	554,7 €	+109%	-6 k €	-275%	3,4 k €
Net result	-1,3 k €	-105%	23,8 k €	+1.3%	23,5 k €	+4.5%	22,5 k €	+7.1%	21 k €	+2.7%	20,4 k €	-2.5%	20,9 k €	+112%	9,9 k €	-41.7%	17 k €	+31.6%	12,9 k €	+20.4%	10,7 k €	+3762%	277,2 €	-96.9%	8,9 k €	+87.5%	4,7 k €	+236%	-3,5 k €	+45.7%	-6,4 k €	-234%	-1,9 k €
Balance sheet
Equity	178,6 k €	-0.7%	179,9 k €	+15.2%	156,1 k €	+17.7%	132,6 k €	+20.4%	110,2 k €	+23.5%	89,2 k €	+29.7%	68,8 k €	+43.8%	47,8 k €	+26.1%	37,9 k €	+80.9%	21 k €	+159%	8,1 k €	+409%	-2,6 k €	+9.6%	-2,9 k €	+75.5%	-11,8 k €	+28.7%	-16,5 k €	-26.8%	-13 k €	-97.6%	-6,6 k €
Total assets	178,6 k €	-4.7%	187,4 k €	+17.2%	159,9 k €	+18.4%	135,1 k €	+20.0%	112,6 k €	+13.6%	99,2 k €	+24.4%	79,7 k €	+43.2%	55,7 k €	-14.8%	65,3 k €	+27.7%	51,2 k €	+73.1%	29,6 k €	+34.7%	21,9 k €	-24.5%	29,1 k €	-39.8%	48,3 k €	-15.7%	57,2 k €	+33.5%	42,8 k €	-7.3%	46,2 k €
Cash	145,7 k €	-0.8%	146,9 k €	+14.3%	128,6 k €	+15.4%	111,4 k €	+17.8%	94,6 k €	+7.3%	88,1 k €	+25.8%	70,1 k €	+39.2%	50,4 k €	-12.0%	57,2 k €	+106%	27,8 k €	+34.6%	20,7 k €	+366%	4,4 k €	+5.7%	4,2 k €	+8.4%	3,9 k €	+407%	763,3 €	+2347%	31,2 €	-3.8%	32,4 €
Debts	–		7,5 k €	+95.5%	3,8 k €	+52.7%	2,5 k €	+1.7%	2,5 k €	-75.2%	10 k €	-8.9%	10,9 k €	+39.8%	7,8 k €	-71.4%	27,4 k €	-9.3%	30,2 k €	+40.6%	21,5 k €	-12.6%	24,6 k €	-23.2%	32 k €	-45.8%	59 k €	-17.6%	71,6 k €	+36.0%	52,7 k €	+8.6%	48,5 k €

Governance

Board of directors

Seen on filing of 27/09/2022 · 1 active · 3 ended

Active mandates

Daniel Rommelaere

Director

Active

Ended mandates

Daniel Rommelaere

Director · since 30 août 1996

Ended

Daniel Rommelaere

Manager · since 30 août 1996

Ended

Daniel Rommelaere

Manager

Ended

Annual accounts

Full financial information

	2022	2022	2021	2020	2019	2018
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2022	01/07/2021	01/07/2020	01/07/2019	01/07/2018	01/07/2017
Closing of the financial year	27/09/2022	30/06/2022	30/06/2021	30/06/2020	30/06/2019	30/06/2018
Length of the financial year	3 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/10/2022	12/09/2022	10/01/2022	04/01/2021	06/01/2020	24/12/2018
General meeting	–	31/08/2022	20/12/2021	20/12/2020	20/12/2019	20/12/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

26 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	27/09/2022	—	13/10/2022	Dutch	PDF
Abridged model	30/06/2022	31/08/2022	12/09/2022	Dutch	PDF
Abridged model	30/06/2021	20/12/2021	10/01/2022	Dutch	PDF
Abridged model	30/06/2020	20/12/2020	04/01/2021	Dutch	PDF
Abridged model	30/06/2019	20/12/2019	06/01/2020	Dutch	PDF
Abridged model	30/06/2018	20/12/2018	24/12/2018	Dutch	PDF
Micro model	30/06/2017	20/12/2017	27/12/2017	Dutch	PDF
Abridged model	30/06/2016	20/12/2016	03/01/2017	Dutch	PDF
Abridged model	30/06/2015	20/12/2015	22/12/2015	Dutch	PDF
Abridged model	30/06/2014	20/12/2014	22/12/2014	Dutch	PDF
Abridged model	30/06/2013	20/12/2013	24/12/2013	Dutch	PDF
Abridged model	30/06/2012	20/12/2012	21/12/2012	Dutch	PDF
Abridged model	30/06/2011	20/12/2011	09/01/2012	Dutch	PDF
Abridged model	30/06/2010	20/12/2010	22/12/2010	Dutch	PDF
Abridged model	30/06/2009	21/12/2009	22/12/2009	Dutch	PDF
Abridged model	30/06/2008	20/12/2008	26/12/2008	Dutch	PDF
Abridged model	30/06/2007	20/12/2007	24/12/2007	Dutch	PDF
Abridged model	30/06/2006	20/12/2006	10/01/2007	Dutch	PDF
Abridged model	30/06/2005	20/12/2005	21/12/2005	Dutch	PDF
Abridged model	30/06/2004	20/12/2004	28/12/2004	Dutch	PDF
Abridged model	30/06/2003	13/12/2003	29/12/2003	Dutch	PDF
Abridged model	30/06/2002	14/12/2002	30/12/2002	Dutch	PDF
Abridged model	30/06/2001	08/12/2001	08/01/2002	Dutch	PDF
Abridged model	30/06/2000	09/12/2000	22/12/2000	Dutch	PDF

View all 26 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 27/09/2022 · 1 active · 3 ended

Active mandates

Daniel Rommelaere

Director

Active

Ended mandates

Daniel Rommelaere

Director · since 30 août 1996

Ended

Daniel Rommelaere

Manager · since 30 août 1996

Ended

Daniel Rommelaere

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 2022-1,3 k €↓
2022
Annual accounts 202223,8 k €↑
2021
Annual accounts 202123,5 k €↑
2020
Annual accounts 202022,5 k €↑
2019
Annual accounts 201921 k €↑
2018
Annual accounts 201820,4 k €↓
2017
Annual accounts 201720,9 k €↑
2016
Annual accounts 20169,9 k €↓
2015
Annual accounts 201517 k €↑
2014
Annual accounts 201412,9 k €↑
2013
Annual accounts 201310,7 k €↑
2012
Annual accounts 2012277,2 €↓
2011
Annual accounts 20118,9 k €↑
2010
Annual accounts 20104,7 k €↑
2009
Annual accounts 2009-3,5 k €↑
2008
Annual accounts 2008-6,4 k €↓
2007
Annual accounts 2007-1,9 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DRM

Overview

What does DRM do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline