PHARON
0458.772.386 · rovalta.com · 21/09/2026
ACTIVE
PHARON
Financial year 2024 · closed on 31/12/2024
Net result
30,3 k €
+36.1% YoY
Gross margin
50,1 k €
+19.5% YoY
Equity
100,5 k €
+43.2% YoY
Overview
What does PHARON do?
PHARON is a Private limited company incorporated in 1996. Its main activity is: Sports activities and amusement and recreation activities. Its registered office is in Kortrijk.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0458.772.386
Incorporation
12/09/1996
Legal form
Private limited company
Registered office
Rijselsestraat(Kor) 41
8500 Kortrijk · FlandreSee on map
8500 Kortrijk · FlandreSee on map
Contributed capital
45 259,21 €
Latest accounts
31/12/2024
Activities (NACE)
93021Sports activities and amusement and recreation activities· main96021Hairdressing and other beauty treatment96210Other personal service activities47750Retail sale of cosmetic and toilet articles in specialised stores47750Retail sale of cosmetic and toilet articles in specialised stores52330Warehousing and support activities for transportation+3
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 50,1 k € | +19.5% | 41,9 k € | +3.4% | 40,6 k € | +6.0% | 38,2 k € | +49.9% | 25,5 k € | -51.5% | 52,6 k € | -19.4% | 65,2 k € | -5.0% | 68,7 k € | +11.2% | 61,7 k € | -0.0% | 61,8 k € | -2.6% | 63,4 k € | +8.9% | 58,2 k € | -10.7% | 65,2 k € | -0.2% | 65,3 k € | +11.6% | 58,5 k € | -5.9% | 62,2 k € | +17.0% | 53,1 k € | -11.5% | 60,1 k € | -14.3% | 70,1 k € |
| EBITDA | 45,6 k € | +25.7% | 36,3 k € | +90.6% | 19 k € | +125% | 8,5 k € | +687% | -1,4 k € | -110% | 14 k € | -50.4% | 28,1 k € | +517% | 4,6 k € | -37.3% | 7,3 k € | +1206% | 557 € | +126% | -2,1 k € | -2.7% | -2,1 k € | -116% | 13,3 k € | -36.9% | 21,1 k € | +13.6% | 18,6 k € | -4.6% | 19,5 k € | +70.1% | 11,5 k € | -50.3% | 23 k € | -23.8% | 30,2 k € |
| Operating result | 44,5 k € | +38.6% | 32,1 k € | +120% | 14,6 k € | +261% | 4,1 k € | +170% | -5,8 k € | -159% | 9,8 k € | -53.7% | 21,1 k € | +1008% | -2,3 k € | -904% | 289,7 € | +104% | -6,5 k € | +29.3% | -9,2 k € | -2.9% | -8,9 k € | -272% | 5,2 k € | -60.4% | 13,1 k € | +24.1% | 10,5 k € | -4.8% | 11,1 k € | +383% | 2,3 k € | -84.3% | 14,5 k € | -18.3% | 17,8 k € |
| Net result | 30,3 k € | +36.1% | 22,3 k € | +58.2% | 14,1 k € | +272% | 3,8 k € | +160% | -6,3 k € | -168% | 9,2 k € | -53.7% | 20 k € | +589% | -4,1 k € | -128% | -1,8 k € | +79.8% | -8,9 k € | +26.2% | -12 k € | -3.3% | -11,6 k € | -665% | 2,1 k € | -74.5% | 8,1 k € | +30.4% | 6,2 k € | -21.6% | 7,9 k € | +472% | -2,1 k € | -126% | 8 k € | -19.6% | 10 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 100,5 k € | +43.2% | 70,1 k € | -20.2% | 87,9 k € | +19.1% | 73,8 k € | +5.4% | 70 k € | -8.2% | 76,3 k € | +13.8% | 67 k € | +42.4% | 47,1 k € | -8.0% | 51,1 k € | -3.4% | 52,9 k € | -14.3% | 61,8 k € | -16.3% | 73,8 k € | -20.3% | 92,6 k € | -7.9% | 100,5 k € | +8.7% | 92,5 k € | +7.2% | 86,3 k € | +10.1% | 78,4 k € | -2.6% | 80,5 k € | +11.1% | 72,5 k € |
| Total assets | 119,8 k € | +38.8% | 86,3 k € | -6.6% | 92,4 k € | +14.9% | 80,5 k € | +7.1% | 75,2 k € | -11.2% | 84,6 k € | +4.3% | 81,2 k € | +9.6% | 74,1 k € | -16.0% | 88,1 k € | -15.2% | 103,9 k € | -12.5% | 118,8 k € | -16.0% | 141,5 k € | -18.1% | 172,7 k € | -4.9% | 181,6 k € | +0.1% | 181,5 k € | -0.4% | 182,3 k € | +0.9% | 180,6 k € | -4.1% | 188,2 k € | +1.3% | 185,8 k € |
| Cash | 84,4 k € | +59.7% | 52,9 k € | -13.7% | 61,2 k € | +44.0% | 42,5 k € | +30.6% | 32,6 k € | -13.4% | 37,6 k € | -29.2% | 53,1 k € | +28.5% | 41,3 k € | -16.7% | 49,6 k € | -11.5% | 56,1 k € | -13.8% | 65,1 k € | -20.5% | 81,9 k € | -25.7% | 110,1 k € | -0.7% | 110,9 k € | +7.5% | 103,2 k € | +7.9% | 95,6 k € | +12.6% | 84,9 k € | -11.8% | 96,3 k € | +12.7% | 85,5 k € |
| Debts | 19,2 k € | +19.0% | 16,2 k € | +253% | 4,6 k € | -31.6% | 6,7 k € | +31.1% | 5,1 k € | -38.9% | 8,4 k € | -40.9% | 14,1 k € | -47.7% | 27 k € | -27.0% | 37 k € | -27.5% | 51 k € | -10.6% | 57 k € | -15.8% | 67,7 k € | -15.5% | 80,1 k € | -1.2% | 81,1 k € | -8.9% | 89 k € | -7.2% | 96 k € | -6.1% | 102,1 k € | -5.1% | 107,6 k € | -5.0% | 113,3 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 1,8 ETP | 0.0% | 1,8 ETP | -5.3% | 1,9 ETP | -5.0% | 2,0 ETP | +25.0% | 1,6 ETP | +6.7% | 1,5 ETP | -6.3% | 1,6 ETP | 0.0% | 1,6 ETP | 0.0% | 1,6 ETP | 0.0% | 1,6 ETP | |||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 3 ended
Active mandates
SABINE MESTDAGH
ActiveEnded mandates
SABINE MESTDAGH
EndedSABINE MESTDAGH
EndedSABINE MESTDAGH
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 16/07/2025 | 15/07/2024 | 20/06/2023 | 21/06/2022 | 21/06/2021 | 18/06/2020 |
| General meeting | 17/06/2025 | 18/06/2024 | 20/06/2023 | 21/06/2022 | 15/06/2021 | 16/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 17/06/2025 | 16/07/2025 | Dutch | |
| Micro model | 31/12/2023 | 18/06/2024 | 15/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 20/06/2023 | 20/06/2023 | Dutch | |
| Micro model | 31/12/2021 | 21/06/2022 | 21/06/2022 | Dutch | |
| Micro model | 31/12/2020 | 15/06/2021 | 21/06/2021 | Dutch | |
| Micro model | 31/12/2019 | 16/06/2020 | 18/06/2020 | Dutch | |
| Micro model | 31/12/2018 | 18/06/2019 | 24/06/2019 | Dutch | |
| Micro model | 31/12/2017 | 19/06/2018 | 10/07/2018 | Dutch | |
| Micro model | 31/12/2016 | 20/06/2017 | 26/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 21/06/2016 | 22/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 16/06/2015 | 24/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 17/06/2014 | 18/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 18/06/2013 | 21/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 19/06/2012 | 16/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 21/06/2011 | 25/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 15/06/2010 | 25/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 16/06/2009 | 30/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 17/06/2008 | 19/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 19/06/2007 | 26/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 3 ended
Active mandates
SABINE MESTDAGH
ActiveEnded mandates
SABINE MESTDAGH
EndedSABINE MESTDAGH
EndedSABINE MESTDAGH
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202430,3 k €↑
- 2023Annual accounts 202322,3 k €↑
- 2022Annual accounts 202214,1 k €↑
- 2021Annual accounts 20213,8 k €↑
- 2020Annual accounts 2020-6,3 k €↓
- 2019Annual accounts 20199,2 k €↓
- 2018Annual accounts 201820 k €↑
- 2017Annual accounts 2017-4,1 k €↓
- 2016Annual accounts 2016-1,8 k €↑
- 2015Annual accounts 2015-8,9 k €↑
- 2014Annual accounts 2014-12 k €↓
- 2013Annual accounts 2013-11,6 k €↓
- 2012Annual accounts 20122,1 k €↓
- 2011Annual accounts 20118,1 k €↑
- 2010Annual accounts 20106,2 k €↓
- 2009Annual accounts 20097,9 k €↑
- 2008Annual accounts 2008-2,1 k €↓
- 2007Annual accounts 20078 k €↓
- 2006Annual accounts 200610 k €
- 12/09/1996IncorporationPrivate limited company