ACTIVE

ASSURANCES BLISTIN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

128,9 k €

+63.8% YoY

Gross margin

215,1 k €

+46.4% YoY

Equity

483,5 k €

+28.1% YoY

What does ASSURANCES BLISTIN do?

ASSURANCES BLISTIN is a Private limited company incorporated in 1996. Its registered office is in Braine-l'Alleud.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0458.808.713

Incorporation

18/09/1996

Legal form

Private limited company

Registered office

Av. Rouges-Gorges 21
1428 Braine-l'Alleud · WallonieSee on map

Contributed capital

9 174,00 €

Latest accounts

31/12/2025

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	215,1 k €	+46.4%	146,9 k €	+24.3%	118,2 k €	+3.5%	114,2 k €	+17.3%	97,4 k €	+48.0%	65,8 k €	+24.8%	52,7 k €	-27.6%	72,8 k €	+15.7%	62,9 k €	-28.1%	87,5 k €	+10.6%	79,1 k €	-13.5%	91,5 k €	-2.1%	93,5 k €	-0.9%	94,3 k €	-0.8%	95,1 k €	+1.7%	93,5 k €	+179%	33,5 k €	+24.1%	27 k €	-55.7%	60,9 k €	-3.9%	63,4 k €
EBITDA	212,1 k €	+47.7%	143,6 k €	+27.5%	112,7 k €	+1.1%	111,4 k €	+17.7%	94,7 k €	+50.0%	63,1 k €	+26.4%	49,9 k €	-29.0%	70,3 k €	+20.7%	58,3 k €	+9.5%	53,2 k €	-1.6%	54,1 k €	+24.8%	43,4 k €	-7.4%	46,8 k €	-16.1%	55,8 k €	-21.4%	71 k €	+3.2%	68,8 k €	+452%	12,5 k €	+22.6%	10,2 k €	-82.3%	57,4 k €	+47.8%	38,9 k €
Operating result	181,7 k €	+56.1%	116,4 k €	+34.0%	86,9 k €	+7.8%	80,6 k €	+12.1%	71,8 k €	+74.8%	41,1 k €	+46.9%	28 k €	-42.6%	48,7 k €	+16.3%	41,9 k €	+22.9%	34,1 k €	-12.4%	38,9 k €	+38.8%	28 k €	-8.5%	30,6 k €	-22.5%	39,5 k €	-28.7%	55,4 k €	-1.6%	56,3 k €	+3155%	1,7 k €	+19.2%	1,5 k €	-97.0%	48,9 k €	+59.1%	30,7 k €
Net result	128,9 k €	+63.8%	78,7 k €	+38.8%	56,7 k €	+4.7%	54,2 k €	+14.7%	47,2 k €	+108%	22,7 k €	+74.9%	13 k €	-43.7%	23 k €	+7.9%	21,3 k €	+51.2%	14,1 k €	+97.7%	7,1 k €	+54.5%	4,6 k €	-29.4%	6,5 k €	-40.1%	10,9 k €	-49.8%	21,8 k €	-37.0%	34,5 k €	+174%	-46,8 k €	-598%	9,4 k €	-77.5%	41,8 k €	+60.1%	26,1 k €
Balance sheet
Equity	483,5 k €	+28.1%	377,3 k €	+21.9%	309,4 k €	+15.6%	267,7 k €	+17.1%	228,6 k €	+19.5%	191,3 k €	+8.8%	175,8 k €	+6.5%	165 k €	+14.8%	143,7 k €	+17.4%	122,4 k €	+13.0%	108,3 k €	+7.1%	101,2 k €	-34.6%	154,6 k €	+6.6%	145,1 k €	+8.1%	134,2 k €	+19.3%	112,4 k €	+44.3%	77,9 k €	-37.5%	124,7 k €	+8.2%	115,3 k €	+56.8%	73,5 k €
Total assets	683,2 k €	+13.4%	602,4 k €	+3.8%	580,4 k €	-0.1%	581 k €	+0.5%	578,3 k €	+12.5%	514,1 k €	-1.1%	520,1 k €	-4.6%	545,2 k €	+0.5%	542,4 k €	-0.0%	542,6 k €	+1.3%	535,5 k €	-6.4%	572 k €	-6.6%	612,8 k €	-4.2%	639,6 k €	-2.0%	652,8 k €	+5.7%	617,4 k €	+0.5%	614,5 k €	+166%	231,2 k €	+1.6%	227,5 k €	+28.5%	177 k €
Cash	273,2 k €	+70.5%	160,2 k €	+6.4%	150,5 k €	+23.0%	122,4 k €	+0.5%	121,8 k €	-0.5%	122,4 k €	+20.7%	101,4 k €	-8.1%	110,3 k €	-3.6%	114,4 k €	+6388%	1,8 k €	-44.5%	3,2 k €	-81.3%	17 k €	-69.0%	54,9 k €	-16.4%	65,7 k €	-14.1%	76,4 k €	+134%	32,6 k €	-54.3%	71,5 k €	+17037%	417,1 €	-64.7%	1,2 k €	-77.3%	5,2 k €
Debts	197,7 k €	-11.4%	223,1 k €	-17.1%	269,1 k €	-13.6%	311,4 k €	-10.5%	348,1 k €	+8.4%	321,2 k €	-6.3%	342,6 k €	-9.5%	378,6 k €	-4.7%	397,2 k €	-5.2%	418,7 k €	-1.7%	425,9 k €	-9.3%	469,6 k €	+2.8%	457 k €	-7.4%	493,3 k €	-4.7%	517,4 k €	+2.7%	503,9 k €	-5.9%	535,5 k €	+417%	103,7 k €	-7.6%	112,2 k €	+8.4%	103,5 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		0,5 ETP	-66.7%	1,5 ETP		–		–		–		–		–		–		0,1 ETP	-85.7%	0,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

Charles Blistin

Mandate

Active

Ended mandates

Charles Blistin

Director · since 04 mai 2018

Ended

Charles Blistin

Manager · since 04 mai 2018

Ended

Joseph Blistin

Director · since 06 septembre 1996

Ended

Joseph Blistin

Manager · since 06 septembre 1996

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/05/2026	04/06/2025	13/06/2024	30/06/2023	27/07/2022	21/07/2021
General meeting	16/05/2026	17/05/2025	18/05/2024	20/05/2023	21/05/2022	15/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	16/05/2026	18/05/2026	French	PDF
Micro model	31/12/2024	17/05/2025	04/06/2025	French	PDF
Micro model	31/12/2023	18/05/2024	13/06/2024	French	PDF
Abridged model	31/12/2022	20/05/2023	30/06/2023	French	PDF
Abridged model	31/12/2021	21/05/2022	27/07/2022	French	PDF
Abridged model	31/12/2020	15/05/2021	21/07/2021	French	PDF
Abridged model	31/12/2019	16/05/2020	27/07/2020	French	PDF
Abridged model	31/12/2018	18/05/2019	25/07/2019	French	PDF
Micro model	31/12/2017	19/05/2018	19/06/2018	French	PDF
Abridged model	31/12/2016	20/05/2017	07/08/2017	French	PDF
Abridged model	31/12/2015	21/05/2016	19/08/2016	French	PDF
Abridged model	31/12/2014	16/05/2015	14/08/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	05/08/2014	French	PDF
Abridged model	31/12/2012	18/05/2013	14/08/2013	French	PDF
Abridged model	31/12/2011	19/05/2012	17/08/2012	French	PDF
Abridged model	31/12/2010	21/05/2011	29/08/2011	French	PDF
Abridged model	31/12/2009	15/05/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	16/05/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	17/05/2008	31/07/2009	French	PDF
Abridged model	31/12/2006	19/05/2007	13/05/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

Charles Blistin

Mandate

Active

Ended mandates

Charles Blistin

Director · since 04 mai 2018

Ended

Charles Blistin

Manager · since 04 mai 2018

Ended

Joseph Blistin

Director · since 06 septembre 1996

Ended

Joseph Blistin

Manager · since 06 septembre 1996

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/01/2024
MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates04/05/2018
DEMISSIONS, NOMINATIONS
PDF
Capital / shares06/08/2014
CAPITAL, ACTIONS
PDF
Other10/02/2010
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares25/10/2004
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025128,9 k €↑
2024
Annual accounts 202478,7 k €↑
2023
Annual accounts 202356,7 k €↑
2022
Annual accounts 202254,2 k €↑
2021
Annual accounts 202147,2 k €↑
2020
Annual accounts 202022,7 k €↑
2019
Annual accounts 201913 k €↓
2018
Annual accounts 201823 k €↑
2017
Annual accounts 201721,3 k €↑
2016
Annual accounts 201614,1 k €↑
2015
Annual accounts 20157,1 k €↑
2014
Annual accounts 20144,6 k €↓
2013
Annual accounts 20136,5 k €↓
2012
Annual accounts 201210,9 k €↓
2011
Annual accounts 201121,8 k €↓
2010
Annual accounts 201034,5 k €↑
2009
Annual accounts 2009-46,8 k €↓
2008
Annual accounts 20089,4 k €↓
2007
Annual accounts 200741,8 k €↑
2006
Annual accounts 200626,1 k €
18/09/1996
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ASSURANCES BLISTIN

Overview

What does ASSURANCES BLISTIN do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline