ACTIVE

PICAGER

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

33,1 k €

+161.4% YoY

Revenue

113,6 k €

Equity

130,9 k €

+21.4% YoY

What does PICAGER do?

PICAGER is a Public limited company incorporated in 1996. Its registered office is in Farciennes.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0458.837.120

Incorporation

19/09/1996

Legal form

Public limited company

Registered office

Rue du Nouveau Monde(FAR) 30
6240 Farciennes · WallonieSee on map

Contributed capital

198 315,00 €

Latest accounts

31/12/2024

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	113,6 k €		–		154 k €	+88.4%	81,8 k €	+28.2%	63,8 k €	-3.4%	66 k €	-45.4%	120,8 k €	+68.4%	71,7 k €	-32.9%	106,8 k €	+7.9%	99,1 k €	+0.7%	98,4 k €	-0.2%	98,6 k €	0.0%	98,6 k €	+4.8%	94,1 k €		–		–		–		–		95,8 k €
EBITDA	22,7 k €	-65.6%	66 k €	-37.8%	106,1 k €	+47.6%	71,9 k €	+297%	18,1 k €	+14.6%	15,8 k €	-82.4%	90,1 k €	+73.4%	51,9 k €	+2.1%	50,8 k €	+31.6%	38,6 k €	-20.4%	48,5 k €	-9.5%	53,6 k €	-0.5%	53,9 k €	+3.9%	51,8 k €	-46.4%	96,8 k €	-43.6%	171,6 k €	-9.2%	189 k €	+49.5%	126,4 k €	+192%	43,3 k €
Operating result	37,7 k €	+64.1%	23 k €	-63.5%	63 k €	+9.8%	57,4 k €	+603%	8,2 k €	+12.5%	7,3 k €	-78.0%	33 k €	-20.7%	41,7 k €	+22.4%	34,1 k €	+62.9%	20,9 k €	-11.2%	23,5 k €	-18.6%	28,9 k €	-0.9%	29,2 k €	-8.5%	31,9 k €	-50.5%	64,4 k €	-51.3%	132,3 k €	-17.9%	161,1 k €	+63.6%	98,5 k €	+1076%	-10,1 k €
Net result	33,1 k €	+161%	12,7 k €	+179%	4,5 k €	-91.1%	50,8 k €	+1923%	2,5 k €	+359%	-972 €	-104%	25,7 k €	-15.0%	30,2 k €	+45.2%	20,8 k €	+153%	8,2 k €	+155%	3,2 k €	+131%	-10,6 k €	-206%	10 k €	+143%	-23,4 k €	-452%	6,6 k €	-91.9%	82,1 k €	-36.6%	129,5 k €	+56.6%	82,7 k €	+457%	-23,1 k €
Balance sheet
Equity	130,9 k €	+21.4%	107,8 k €	+13.3%	95,1 k €	+4.8%	90,7 k €	+26.2%	71,9 k €	+3.6%	69,4 k €	-1.4%	70,3 k €	+1.0%	69,7 k €	+8.1%	64,4 k €	+4.6%	61,6 k €	+15.4%	53,4 k €	+6.5%	50,1 k €	-17.4%	60,7 k €	+19.7%	50,7 k €	-31.5%	74,1 k €	+9.8%	67,5 k €	+0.1%	67,4 k €	+0.5%	67 k €	+528%	-15,7 k €
Total assets	496,9 k €	+39.9%	355,3 k €	+3.5%	343,1 k €	-4.6%	359,7 k €	-10.4%	401,3 k €	+1.8%	394,4 k €	+1.8%	387,4 k €	+9.4%	354 k €	-15.9%	421 k €	-7.3%	454,3 k €	-1.1%	459,6 k €	+1.3%	453,5 k €	-5.8%	481,6 k €	+2.1%	471,9 k €	-3.7%	490,2 k €	-38.0%	790,3 k €	+2.6%	770,3 k €	-2.0%	786,2 k €	+92.8%	407,8 k €
Cash	2,1 k €	0.0%	2,1 k €	-0.0%	2,1 k €	0.0%	2,1 k €	0.0%	2,1 k €	-53.2%	4,6 k €	-17.9%	5,6 k €	+107%	2,7 k €	+9.3%	2,5 k €	+672%	321 €	-91.8%	3,9 k €	+2025%	185 €	-24.8%	246 €	-64.6%	694 €	-77.3%	3,1 k €	-99.2%	404,7 k €	+12226%	3,3 k €	+1203%	252 €	-86.8%	1,9 k €
Debts	311 k €	+97.8%	157,2 k €	-18.5%	193 k €	-20.9%	244 k €	-19.9%	304,5 k €	-6.2%	324,4 k €	+2.5%	316,4 k €	+11.3%	284,3 k €	-20.3%	356,6 k €	-9.2%	392,7 k €	-3.3%	406,2 k €	+0.7%	403,4 k €	-4.2%	420,9 k €	-0.1%	421,1 k €	+5.2%	400,5 k €	-44.6%	722,9 k €	+2.8%	702,9 k €	-2.3%	719,2 k €	+69.9%	423,4 k €
Other
Workforce	–		–		–		–		–		–		–		–		1,0 ETP		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 6 ended

Active mandates

DURMUS OZBEK

Managing director · since 28 février 2018 · until 28 février 2024

Active

FATMA IBIS

Director · since 28 février 2018 · until 28 février 2024

Active

Ended mandates

DURMUS OZBEK

Managing director · until 30 juin 2014

Ended

DURMUS OZBEK

Managing director

Ended

FATMA IBIS

Director · until 30 juin 2014

Ended

FATMA IBIS

Director

Ended

At this address

Other companies at this address

Company	CBE no.
MISTRAL INVEST● Active	0878.694.294

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2025	28/08/2024	31/08/2023	29/08/2022	30/09/2021	24/11/2020
General meeting	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/06/2025	28/08/2025	French	PDF
Micro model	31/12/2023	30/06/2024	28/08/2024	French	PDF
Micro model	31/12/2022	30/06/2023	31/08/2023	French	PDF
Micro model	31/12/2021	30/06/2022	29/08/2022	French	PDF
Micro model	31/12/2020	30/06/2021	30/09/2021	French	PDF
Micro model	31/12/2019	30/06/2020	24/11/2020	French	PDF
Abridged model	31/12/2018	29/06/2019	20/08/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	16/07/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	25/08/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	01/07/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	29/08/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	27/08/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	28/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	14/08/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	24/10/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 6 ended

Active mandates

DURMUS OZBEK

Managing director · since 28 février 2018 · until 28 février 2024

Active

FATMA IBIS

Director · since 28 février 2018 · until 28 février 2024

Active

Ended mandates

DURMUS OZBEK

Managing director · until 30 juin 2014

Ended

DURMUS OZBEK

Managing director

Ended

FATMA IBIS

Director · until 30 juin 2014

Ended

FATMA IBIS

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office18/12/2019
SIEGE SOCIAL
PDF
Mandates26/03/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates10/07/2007
DEMISSIONS, NOMINATIONS
PDF
Mandates07/02/2007
DEMISSIONS, NOMINATIONS
PDF
Mandates03/11/2005
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates28/02/2003
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202433,1 k €↑
2023
Annual accounts 202312,7 k €↑
2022
Annual accounts 20224,5 k €↓
2021
Annual accounts 202150,8 k €↑
2020
Annual accounts 20202,5 k €↑
2019
Annual accounts 2019-972 €↓
2018
Annual accounts 201825,7 k €↓
2017
Annual accounts 201730,2 k €↑
2016
Annual accounts 201620,8 k €↑
2015
Annual accounts 20158,2 k €↑
2014
Annual accounts 20143,2 k €↑
2013
Annual accounts 2013-10,6 k €↓
2012
Annual accounts 201210 k €↑
2011
Annual accounts 2011-23,4 k €↓
2010
Annual accounts 20106,6 k €↓
2009
Annual accounts 200982,1 k €↓
2008
Annual accounts 2008129,5 k €↑
2007
Annual accounts 200782,7 k €↑
2006
Annual accounts 2006-23,1 k €
19/09/1996
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PICAGER

Overview

What does PICAGER do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline