ACTIVE

ABMG

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

88,5 k €

+64.8% YoY

Gross margin

150,4 k €

+38.2% YoY

Equity

772,4 k €

-21.3% YoY

What does ABMG do?

ABMG is a Private limited company incorporated in 1996. Its main activity is: Management consultancy activities. Its registered office is in Waterloo.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0458.881.264

Incorporation

25/09/1996

Legal form

Private limited company

Registered office

Avenue Princesse Paola 6
1410 Waterloo · WallonieSee on map

Contributed capital

28 094,40 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	150,4 k €	+38.2%	108,9 k €	-28.0%	151,2 k €	-58.1%	360,5 k €	+0.0%	360,5 k €	-33.1%	538,8 k €	+22.0%	441,6 k €	+29.9%	340,1 k €	+15.1%	295,5 k €	-18.2%	361,3 k €	-1.3%	366 k €	-41.4%	624,1 k €	-4.7%	654,9 k €	+8.2%	605,2 k €	+48.6%	407,2 k €	+4.1%	391,2 k €	+25.4%	311,9 k €	+10.8%	281,5 k €	+4.8%	268,6 k €	+34.2%	200,1 k €
EBITDA	141,5 k €	+41.7%	99,9 k €	-31.1%	144,9 k €	-58.0%	345,2 k €	-1.8%	351,5 k €	-33.7%	529,9 k €	+22.5%	432,6 k €	+30.8%	330,7 k €	+16.8%	283,1 k €	-20.6%	356,5 k €	+21.6%	293,1 k €	-52.4%	615,9 k €	+6.1%	580,2 k €	+45.4%	399,1 k €	+158%	154,5 k €	-40.2%	258,2 k €	+45.7%	177,2 k €	-0.5%	178,2 k €	+17.4%	151,7 k €	+32.4%	114,6 k €
Operating result	97,5 k €	+76.1%	55,3 k €	-44.3%	99,4 k €	-67.0%	301,3 k €	-0.8%	303,6 k €	-33.7%	458,1 k €	+39.0%	329,6 k €	+45.4%	226,7 k €	+26.4%	179,4 k €	-31.3%	261,2 k €	+31.8%	198,2 k €	-58.1%	472,8 k €	-7.4%	510,4 k €	+59.0%	320,9 k €	+216%	101,4 k €	-50.8%	206,3 k €	+64.9%	125,1 k €	-0.8%	126,1 k €	+142%	52,1 k €	-29.0%	73,4 k €
Net result	88,5 k €	+64.8%	53,7 k €	-10.0%	59,7 k €	-71.1%	206,8 k €	-1.2%	209,3 k €	-29.8%	298,1 k €	+44.8%	205,9 k €	+25.3%	164,4 k €	+26.1%	130,3 k €	-20.3%	163,5 k €	+49.2%	109,6 k €	-65.5%	317,4 k €	+61.2%	196,9 k €	+8246%	2,4 k €	-96.9%	77,2 k €	-45.8%	142,5 k €	+112%	67,2 k €	-5.5%	71,1 k €	+195%	24,1 k €	-16.6%	28,9 k €
Balance sheet
Equity	772,4 k €	-21.3%	982 k €	-13.4%	1,1 M €	-8.5%	1,2 M €	+6.6%	1,2 M €	+3.8%	1,1 M €	+20.2%	931,9 k €	-2.9%	959,6 k €	+20.7%	795,2 k €	+22.2%	650,7 k €	+8.9%	597,3 k €	+22.5%	487,7 k €	+94.8%	250,3 k €	+859%	26,1 k €	-74.8%	103,8 k €	+291%	26,5 k €	-88.6%	232 k €	+40.8%	164,8 k €	+75.9%	93,7 k €	+34.7%	69,5 k €
Total assets	1 M €	-14.7%	1,2 M €	-9.2%	1,3 M €	-20.3%	1,6 M €	+2.3%	1,6 M €	+7.3%	1,5 M €	-1.0%	1,5 M €	+10.9%	1,4 M €	+0.8%	1,4 M €	-22.0%	1,7 M €	+40.2%	1,2 M €	-1.5%	1,3 M €	+55.5%	807,3 k €	-3.3%	834,5 k €	+23.0%	678,5 k €	+1.2%	670,2 k €	-9.2%	738,4 k €	-1.3%	748,3 k €	+4.6%	715,5 k €	+34.0%	534 k €
Cash	132,3 k €	-44.7%	239,5 k €	-17.8%	291,2 k €	-50.0%	582,1 k €	-35.7%	905,8 k €	+19.8%	756,1 k €	+54.4%	489,8 k €	+17.7%	416 k €	+49.5%	278,3 k €	-24.6%	369,3 k €	+144%	151,6 k €	-29.4%	214,8 k €	+13.3%	189,6 k €	-34.4%	289,3 k €	+61.4%	179,3 k €	+618%	25 k €	-64.9%	71,1 k €	+620%	9,9 k €	+7.1%	9,2 k €	-57.7%	21,8 k €
Debts	240,7 k €	+17.2%	205,3 k €	+18.4%	173,4 k €	-56.0%	394 k €	-9.4%	434,7 k €	+19.5%	363,9 k €	-34.1%	552 k €	+46.2%	377,5 k €	-32.1%	556,2 k €	-48.6%	1,1 M €	+69.4%	638,8 k €	-16.8%	767,8 k €	+60.3%	479 k €	-22.7%	619,6 k €	+46.5%	422,8 k €	-33.5%	635,8 k €	+27.0%	500,5 k €	-10.5%	559,1 k €	-7.1%	601,7 k €	+35.8%	443 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		2,3 ETP	+4.5%	2,2 ETP	-43.6%	3,9 ETP	0.0%	3,9 ETP	+44.4%	2,7 ETP	-10.0%	3,0 ETP	0.0%	3,0 ETP	+30.4%	2,3 ETP	-23.3%	3,0 ETP	+30.4%	2,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Damien PETIT

Director

Active

Ended mandates

Damien PETIT

Director · since 25 septembre 1996

Ended

DAMIEN PETIT

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	31/07/2025	11/09/2024	06/08/2023	16/10/2022	16/08/2021
General meeting	28/07/2026	30/07/2025	28/08/2024	31/07/2023	13/09/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	28/07/2026	31/08/2026	French	PDF
Micro model	31/12/2024	30/07/2025	31/07/2025	French	PDF
Micro model	31/12/2023	28/08/2024	11/09/2024	French	PDF
Micro model	31/12/2022	31/07/2023	06/08/2023	French	PDF
Micro model	31/12/2021	13/09/2022	16/10/2022	French	PDF
Micro model	31/12/2020	30/06/2021	16/08/2021	French	PDF
Micro model	31/12/2019	09/11/2020	12/11/2020	French	PDF
Micro model	31/12/2018	04/09/2019	27/09/2019	French	PDF
Micro model	31/12/2017	30/06/2018	29/08/2018	French	PDF
Micro modelCorrection	31/12/2016	30/06/2017	13/09/2017	French	PDF
Micro model	31/12/2016	30/06/2017	25/08/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	25/08/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	12/08/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	25/08/2014	French	PDF
Abridged modelCorrection	31/12/2012	15/03/2013	09/10/2013	French	PDF
Abridged model	31/12/2012	15/03/2013	28/08/2013	French	PDF
Abridged model	31/12/2011	30/05/2012	11/06/2012	French	PDF
Abridged model	31/12/2010	31/07/2011	10/08/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	05/08/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	28/08/2008	French	PDF
Abridged model	31/12/2006	26/06/2007	06/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Damien PETIT

Director

Active

Ended mandates

Damien PETIT

Director · since 25 septembre 1996

Ended

DAMIEN PETIT

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other03/12/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - OBJET
PDF
Mandates03/08/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Restructuring03/02/2017
DENOMINATION - OBJET - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring09/06/2016
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Capital / shares09/01/2014
CAPITAL, ACTIONS
PDF
Mandates26/11/2008
DENOMINATION - OBJET - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office07/03/2005
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202588,5 k €↑
2024
Annual accounts 202453,7 k €↓
2023
Annual accounts 202359,7 k €↓
2022
Annual accounts 2022206,8 k €↓
2021
Annual accounts 2021209,3 k €↓
2020
Annual accounts 2020298,1 k €↑
2019
Annual accounts 2019205,9 k €↑
2018
Annual accounts 2018164,4 k €↑
2017
Annual accounts 2017130,3 k €↓
2016
Annual accounts 2016163,5 k €↑
2015
Annual accounts 2015109,6 k €↓
2014
Annual accounts 2014317,4 k €↑
2013
Annual accounts 2013196,9 k €↑
2012
Annual accounts 20122,4 k €↓
2011
Annual accounts 201177,2 k €↓
2010
Annual accounts 2010142,5 k €↑
2009
Annual accounts 200967,2 k €↓
2008
Annual accounts 200871,1 k €↑
2007
Annual accounts 200724,1 k €↓
2006
Annual accounts 200628,9 k €
25/09/1996
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ABMG

Overview

What does ABMG do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline