ACTIVE

BRAINSTORM

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

49,5 k €

-45.4% YoY

Gross margin

119,2 k €

-36.2% YoY

Equity

699,8 k €

+7.5% YoY

What does BRAINSTORM do?

BRAINSTORM is a Private limited company incorporated in 1996. Its main activity is: Security and investigation activities. Its registered office is in Gent.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0458.895.617

Incorporation

27/09/1996

Legal form

Private limited company

Registered office

Martelaarslaan 80
9000 Gent · FlandreSee on map

Contributed capital

81 850,00 €

Latest accounts

31/12/2024

Activities (NACE)

80424Security and investigation activities· main 85599Other education n.e.c.85599Other education n.e.c.74855Other professional, scientific and technical activities 82100Office administrative and support activities 82110Combined office administrative service activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	119,2 k €	-36.2%	186,9 k €	+22.6%	152,4 k €	+55.4%	98,1 k €	-27.1%	134,5 k €	-5.3%	142 k €	+55.7%	91,2 k €	+4.0%	87,7 k €	-63.1%	237,8 k €	+142%	98,2 k €	+142%	40,5 k €	+255%	11,4 k €	-45.1%	20,7 k €	+180%	-26 k €	-596%	5,2 k €	+135%	-15 k €	-162%	24,1 k €	-80.6%	124 k €	-33.6%	186,9 k €
EBITDA	116,2 k €	-36.7%	183,7 k €	+22.4%	150,1 k €	+64.6%	91,2 k €	-30.8%	131,7 k €	-5.6%	139,5 k €	+57.9%	88,4 k €	+6.5%	83 k €	-64.6%	234,5 k €	+146%	95,3 k €	+153%	37,7 k €	+60.6%	23,5 k €	-6.3%	25 k €	-73.8%	95,3 k €	+990%	-10,7 k €	+64.3%	-30 k €	-420%	9,4 k €	-91.5%	110,9 k €	-36.6%	174,8 k €
Operating result	81,1 k €	-45.4%	148,6 k €	+29.0%	115,2 k €	+99.4%	57,8 k €	-42.0%	99,6 k €	-3.4%	103,1 k €	+69.2%	60,9 k €	+7.0%	56,9 k €	-68.1%	178,4 k €	+109%	85,3 k €	+221%	26,6 k €	+127%	11,7 k €	+6.8%	11 k €	-86.4%	80,7 k €	+527%	-18,9 k €	+51.0%	-38,5 k €	-4217%	936 €	-99.1%	102,1 k €	-38.5%	166,2 k €
Net result	49,5 k €	-45.4%	90,7 k €	+24.8%	72,7 k €	+133%	31,2 k €	-48.6%	60,7 k €	-4.6%	63,7 k €	+65.4%	38,5 k €	+4.9%	36,7 k €	-68.5%	116,4 k €	+96.7%	59,2 k €	+125%	26,2 k €	+60.8%	16,3 k €	-8.0%	17,7 k €	-80.3%	89,9 k €	+1364%	-7,1 k €	+66.6%	-21,3 k €	-201%	21,2 k €	-75.6%	86,7 k €	-27.1%	118,8 k €
Balance sheet
Equity	699,8 k €	+7.5%	651,1 k €	+16.0%	561,2 k €	+14.9%	488,5 k €	+6.8%	457,3 k €	+14.9%	398,2 k €	+19.0%	334,5 k €	-62.6%	894,5 k €	+4.3%	857,8 k €	+15.7%	741,4 k €	+8.7%	682,2 k €	+4.0%	655,9 k €	-7.1%	706,1 k €	+2.6%	688,4 k €	+15.0%	598,5 k €	-1.2%	605,6 k €	-3.4%	626,9 k €	+3.5%	605,7 k €	+16.7%	519 k €
Total assets	1,1 M €	+4.3%	1,1 M €	+11.5%	971,6 k €	+6.4%	913,4 k €	+4.7%	872,6 k €	+0.4%	869 k €	+13.3%	767 k €	-27.1%	1,1 M €	+3.3%	1 M €	+30.3%	781,4 k €	+12.0%	697,8 k €	-5.2%	735,8 k €	-0.7%	740,8 k €	+2.2%	724,5 k €	-4.7%	760,5 k €	+0.1%	759,9 k €	-0.3%	762,4 k €	+3.8%	734,5 k €	+10.5%	664,7 k €
Cash	865,9 k €	+105%	421,5 k €	+58.7%	265,5 k €	+38.5%	191,7 k €	-45.5%	351,7 k €	+6.6%	330 k €	+20.7%	273,4 k €	+1.5%	269,5 k €	+34.2%	200,8 k €	+123%	90,2 k €	+484%	15,4 k €	-79.5%	75,3 k €	+725%	9,1 k €	+4.4%	8,7 k €	-72.8%	32,1 k €	+10.0%	29,2 k €	+254%	8,3 k €	+97.3%	4,2 k €	-96.3%	112,8 k €
Debts	419,7 k €	-0.5%	421,8 k €	+5.4%	400,4 k €	-0.1%	400,7 k €	+2.7%	390 k €	-15.4%	460,9 k €	+9.1%	422,5 k €	+186%	147,6 k €	-1.9%	150,5 k €	+401%	30 k €	+433%	5,6 k €	-91.9%	69,9 k €	+623%	9,7 k €	+140%	4 k €	-3.5%	4,2 k €	-57.5%	9,8 k €	+181%	3,5 k €	-58.3%	8,4 k €	-76.8%	36,1 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,1 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Antoon Claeys

Director

Active

Ended mandates

Antoon Claeys

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2025	30/07/2024	02/08/2023	29/07/2022	27/07/2021	21/08/2020
General meeting	24/06/2025	25/06/2024	26/06/2023	27/06/2022	28/06/2021	29/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	24/06/2025	30/06/2025	Dutch	PDF
Micro model	31/12/2023	25/06/2024	30/07/2024	Dutch	PDF
Micro model	31/12/2022	26/06/2023	02/08/2023	Dutch	PDF
Micro model	31/12/2021	27/06/2022	29/07/2022	Dutch	PDF
Micro model	31/12/2020	28/06/2021	27/07/2021	Dutch	PDF
Micro model	31/12/2019	29/06/2020	21/08/2020	Dutch	PDF
Micro model	31/12/2018	28/06/2019	30/08/2019	Dutch	PDF
Micro model	31/12/2017	29/06/2018	29/08/2018	Dutch	PDF
Micro model	31/12/2016	30/06/2017	24/07/2017	Dutch	PDF
Abridged model	31/12/2015	24/06/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	26/06/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	27/06/2014	02/07/2014	Dutch	PDF
Abridged model	31/12/2012	28/06/2013	23/08/2013	Dutch	PDF
Abridged model	31/12/2011	29/06/2012	30/07/2012	Dutch	PDF
Abridged model	31/12/2010	24/06/2011	23/08/2011	Dutch	PDF
Abridged model	31/12/2009	25/06/2010	31/08/2010	Dutch	PDF
Abridged model	31/12/2008	26/06/2009	24/08/2009	Dutch	PDF
Abridged model	31/12/2007	27/06/2008	04/07/2008	Dutch	PDF
Abridged model	31/12/2006	29/06/2007	30/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Antoon Claeys

Director

Active

Ended mandates

Antoon Claeys

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares07/09/2018
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF
Capital / shares17/01/2014
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares09/07/2004
KAPITAAL - AANDELEN - BOEKJAAR - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202449,5 k €↓
2023
Annual accounts 202390,7 k €↑
2022
Annual accounts 202272,7 k €↑
2021
Annual accounts 202131,2 k €↓
2020
Annual accounts 202060,7 k €↓
2019
Annual accounts 201963,7 k €↑
2018
Annual accounts 201838,5 k €↑
2017
Annual accounts 201736,7 k €↓
2016
Annual accounts 2016116,4 k €↑
2015
Annual accounts 201559,2 k €↑
2014
Annual accounts 201426,2 k €↑
2013
Annual accounts 201316,3 k €↓
2012
Annual accounts 201217,7 k €↓
2011
Annual accounts 201189,9 k €↑
2010
Annual accounts 2010-7,1 k €↑
2009
Annual accounts 2009-21,3 k €↓
2008
Annual accounts 200821,2 k €↓
2007
Annual accounts 200786,7 k €↓
2006
Annual accounts 2006118,8 k €
27/09/1996
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BRAINSTORM

Overview

What does BRAINSTORM do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline