CEDEMA
0458.925.410 · rovalta.com · 22/09/2026
ACTIVE
CEDEMA
Financial year 2025 · closed on 31/12/2025
Net result
39,7 k €
-30.7% YoY
Gross margin
59,9 k €
-36.0% YoY
Equity
385,4 k €
+2.9% YoY
Overview
What does CEDEMA do?
CEDEMA is a Private limited company incorporated in 1996. Its registered office is in Wijnegem.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0458.925.410
Incorporation
02/10/1996
Legal form
Private limited company
Registered office
's Gravenwezelsteenweg 30
2110 Wijnegem · FlandreSee on map
2110 Wijnegem · FlandreSee on map
Contributed capital
51 776,57 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 59,9 k € | -36.0% | 93,5 k € | +17.8% | 79,4 k € | -2.5% | 81,5 k € | +31.3% | 62 k € | -11.6% | 70,2 k € | +15.5% | 60,8 k € | +1.3% | 60 k € | +0.4% | 59,7 k € | +13.6% | 52,6 k € | -8.4% | 57,4 k € | -7.1% | 61,8 k € | +34.2% | 46,1 k € | +1.8% | 45,2 k € | -35.3% | 69,9 k € | +5.3% | 66,4 k € | -2.5% | 68,1 k € | +2.9% | 66,1 k € | -1.3% | 67 k € |
| EBITDA | 57,5 k € | -36.8% | 91 k € | +17.8% | 77,3 k € | -2.7% | 79,4 k € | +31.9% | 60,2 k € | +15.9% | 51,9 k € | +22.1% | 42,5 k € | -2.0% | 43,4 k € | -0.5% | 43,6 k € | +8.0% | 40,4 k € | -3.4% | 41,8 k € | -9.4% | 46,2 k € | +50.9% | 30,6 k € | +1.2% | 30,2 k € | -46.0% | 56 k € | +8.4% | 51,6 k € | -3.7% | 53,6 k € | +3.7% | 51,7 k € | -2.7% | 53,1 k € |
| Operating result | 53,3 k € | -37.9% | 85,8 k € | +17.4% | 73,1 k € | -2.9% | 75,2 k € | +34.3% | 56 k € | +17.3% | 47,8 k € | +24.5% | 38,4 k € | -1.5% | 39 k € | -0.6% | 39,2 k € | +8.4% | 36,1 k € | -4.4% | 37,8 k € | -10.4% | 42,1 k € | +803% | -6 k € | +13.6% | -6,9 k € | -137% | 18,8 k € | +30.1% | 14,5 k € | -12.0% | 16,4 k € | +16.1% | 14,2 k € | -9.2% | 15,6 k € |
| Net result | 39,7 k € | -30.7% | 57,2 k € | +17.7% | 48,6 k € | -3.6% | 50,4 k € | +35.5% | 37,2 k € | +29.0% | 28,9 k € | +27.0% | 22,7 k € | +9.4% | 20,8 k € | -0.8% | 20,9 k € | +6.6% | 19,6 k € | +4.1% | 18,9 k € | -20.5% | 23,7 k € | +314% | -11,1 k € | -4.5% | -10,6 k € | -237% | 7,7 k € | +59.9% | 4,8 k € | -5.8% | 5,1 k € | +90.5% | 2,7 k € | -8.9% | 3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 385,4 k € | +2.9% | 374,6 k € | -4.2% | 390,9 k € | +7.6% | 363,2 k € | +2.0% | 356,1 k € | +5.4% | 337,7 k € | +9.3% | 308,8 k € | +7.9% | 286,1 k € | +7.8% | 265,3 k € | +8.6% | 244,4 k € | +8.7% | 224,8 k € | +9.2% | 205,9 k € | +13.0% | 182,2 k € | -58.2% | 436,2 k € | -2.4% | 446,8 k € | -5.8% | 474,1 k € | -6.0% | 504,2 k € | -5.6% | 534,1 k € | -5.7% | 566,4 k € |
| Total assets | 423,7 k € | +7.3% | 395 k € | -4.8% | 415 k € | +4.6% | 397 k € | +0.7% | 394,1 k € | +1.8% | 387,3 k € | +1.8% | 380,6 k € | -1.8% | 387,7 k € | -1.7% | 394,3 k € | -3.0% | 406,3 k € | +3.1% | 394,1 k € | -1.1% | 398,6 k € | -4.2% | 416,3 k € | -9.1% | 457,9 k € | -12.1% | 520,6 k € | -6.8% | 558,6 k € | -7.2% | 602 k € | -6.4% | 643,2 k € | -7.7% | 696,9 k € |
| Cash | 20,5 k € | -16.5% | 24,5 k € | -51.4% | 50,4 k € | +76.3% | 28,6 k € | +30.5% | 21,9 k € | +91.5% | 11,4 k € | +3005% | 368,3 € | -89.2% | 3,4 k € | -38.6% | 5,6 k € | -52.3% | 11,6 k € | +952% | 1,1 k € | -29.1% | 1,6 k € | -89.8% | 15,3 k € | +171% | 5,6 k € | +56.8% | 3,6 k € | +33.5% | 2,7 k € | -47.1% | 5,1 k € | +69.3% | 3 k € | -44.2% | 5,4 k € |
| Debts | 38,3 k € | +88.0% | 20,4 k € | -15.7% | 24,2 k € | -28.4% | 33,8 k € | -11.0% | 38 k € | -23.3% | 49,5 k € | -30.9% | 71,7 k € | -29.4% | 101,6 k € | -21.2% | 128,9 k € | -13.8% | 149,7 k € | -10.9% | 168 k € | -12.2% | 191,4 k € | -17.8% | 232,7 k € | +973% | 21,7 k € | -70.6% | 73,8 k € | -12.0% | 83,9 k € | -13.6% | 97,1 k € | -11.0% | 109,1 k € | -16.0% | 129,9 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
Damien de Cock de Rameyen
ActiveEnded mandates
Veronique Rouselle
EndedVéronique Rouselle
EndedDamien de Cock de Rameyen
EndedDamien De Cock De Rameyen
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
| 0724.974.733 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 15 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/07/2026 | 15/07/2025 | 02/11/2023 | 20/03/2023 | 04/04/2022 | 08/04/2021 |
| General meeting | 30/06/2026 | 20/06/2025 | 05/10/2023 | 14/03/2023 | 08/03/2022 | 09/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 30/06/2026 | 30/07/2026 | Dutch | |
| Micro model | 31/12/2024 | 20/06/2025 | 15/07/2025 | Dutch | |
| Micro model | 30/09/2023 | 05/10/2023 | 02/11/2023 | Dutch | |
| Micro model | 30/09/2022 | 14/03/2023 | 20/03/2023 | Dutch | |
| Micro model | 30/09/2021 | 08/03/2022 | 04/04/2022 | Dutch | |
| Micro model | 30/09/2020 | 09/03/2021 | 08/04/2021 | Dutch | |
| Micro model | 30/09/2019 | 31/03/2020 | 18/05/2020 | Dutch | |
| Micro model | 30/09/2018 | 12/03/2019 | 03/04/2019 | Dutch | |
| Micro model | 30/09/2017 | 13/03/2018 | 27/03/2018 | Dutch | |
| Abridged model | 30/09/2016 | 14/03/2017 | 24/03/2017 | Dutch | |
| Abridged model | 30/09/2015 | 08/03/2016 | 30/03/2016 | Dutch | |
| Abridged model | 30/09/2014 | 10/03/2015 | 26/03/2015 | Dutch | |
| Abridged model | 30/09/2013 | 31/03/2014 | 16/05/2014 | Dutch | |
| Abridged model | 30/09/2012 | 12/03/2013 | 28/03/2013 | Dutch | |
| Abridged model | 30/09/2011 | 13/03/2012 | 13/03/2012 | Dutch | |
| Abridged model | 30/09/2010 | 08/03/2011 | 14/03/2011 | Dutch | |
| Abridged model | 30/09/2009 | 09/03/2010 | 19/10/2010 | Dutch | |
| Abridged model | 30/09/2008 | 10/03/2009 | 18/03/2009 | Dutch | |
| Abridged model | 30/09/2007 | 11/03/2008 | 18/03/2008 | Dutch | |
| Abridged model | 30/09/2006 | 13/03/2007 | 27/03/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
Damien de Cock de Rameyen
ActiveEnded mandates
Veronique Rouselle
EndedVéronique Rouselle
EndedDamien de Cock de Rameyen
EndedDamien De Cock De Rameyen
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates07/05/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
- Mandates02/05/2014ONTSLAGEN - BENOEMINGEN
- Capital / shares12/06/2013KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates04/08/2010ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Capital / shares15/07/2005KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202539,7 k €↓
- 2024Annual accounts 202457,2 k €↑
- 2023Annual accounts 202348,6 k €↓
- 2022Annual accounts 202250,4 k €↑
- 2021Annual accounts 202137,2 k €↑
- 2020Annual accounts 202028,9 k €↑
- 2019Annual accounts 201922,7 k €↑
- 2018Annual accounts 201820,8 k €↓
- 2017Annual accounts 201720,9 k €↑
- 2016Annual accounts 201619,6 k €↑
- 2015Annual accounts 201518,9 k €↓
- 2014Annual accounts 201423,7 k €↑
- 2013Annual accounts 2013-11,1 k €↓
- 2012Annual accounts 2012-10,6 k €↓
- 2011Annual accounts 20117,7 k €↑
- 2010Annual accounts 20104,8 k €↓
- 2009Annual accounts 20095,1 k €↑
- 2008Annual accounts 20082,7 k €↓
- 2007Annual accounts 20073 k €
- 02/10/1996IncorporationPrivate limited company