ACTIVE

BASTIN - PACK

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

222,3 k €

-13.6% YoY

Revenue

11,9 M €

-4.1% YoY

Equity

2,7 M €

+9.1% YoY

Workforce

3,0 ETP

-18.9% YoY

What does BASTIN - PACK do?

BASTIN - PACK is a Public limited company incorporated in 1996. Its main activity is: Manufacture of plastic packing goods. Its registered office is in Deinze. It employs on average 3,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0458.939.365

Incorporation

11/10/1996

Legal form

Public limited company

Registered office

Poortakkerstraat 4
9850 Deinze · FlandreSee on map

Contributed capital

966 328,00 €

Latest accounts

31/12/2025

Average workforce

3,0 ETP

Activities (NACE)

22220Manufacture of plastic packing goods· main 22220Manufacture of plastic packing goods 25220Manufacture of tanks, reservoirs and containers of metal 46649Wholesale of machinery for the textile industry and of sewing and knitting machines 46699Wholesale of other machinery and equipment 46900Non-specialised wholesale trade+2

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	11,9 M €	-4.1%	12,4 M €	+7.3%	11,6 M €	-7.9%	12,6 M €	+10.4%	11,4 M €	+14.4%	10 M €	+2.4%	9,7 M €	+13.3%	8,6 M €	-5.6%	9,1 M €	+8.2%	8,4 M €	+2.3%	8,2 M €	+2.3%	8 M €	+8.9%	7,4 M €	+9.9%	6,7 M €	-3.0%	6,9 M €	-2.2%	7,1 M €	-18.9%	8,7 M €		–		–		–
EBITDA	321,1 k €	-6.9%	345 k €	+48.9%	231,8 k €	-42.0%	399,6 k €	-16.8%	480,5 k €	+28.1%	375,2 k €	+51.1%	248,3 k €	+34.0%	185,3 k €	-45.4%	339,5 k €	+1.2%	335,5 k €	+117%	154,7 k €	-30.8%	223,6 k €	+12.6%	198,5 k €	+18.1%	168,1 k €	-30.9%	243,1 k €	+62.9%	149,3 k €	-61.4%	386,4 k €	+3.2%	374,5 k €	-8.1%	407,6 k €	+11.3%	366,1 k €
Operating result	244 k €	-14.8%	286,6 k €	+17.7%	243,4 k €	-28.8%	341,9 k €	-4.6%	358,5 k €	+7.3%	334,2 k €	+8.8%	307,1 k €	+78.0%	172,6 k €	-34.4%	263,1 k €	+11.8%	235,4 k €	+79.7%	131 k €	-33.5%	197,2 k €	+13.5%	173,7 k €	+8.3%	160,4 k €	-35.2%	247,4 k €	+146%	100,7 k €	-71.6%	354,3 k €	-0.4%	355,9 k €	-8.1%	387,2 k €	+8.1%	358,1 k €
Net result	222,3 k €	-13.6%	257,3 k €	+3.0%	249,9 k €	-23.5%	326,7 k €	-25.7%	439,4 k €	+34.1%	327,7 k €	+10.0%	297,9 k €	+47.8%	201,6 k €	-15.7%	239,3 k €	+92.5%	124,3 k €	-16.9%	149,5 k €	-24.3%	197,7 k €	+143%	81,3 k €	+9.7%	74,1 k €	-73.3%	277,6 k €	-6.4%	296,6 k €	+38.3%	214,4 k €	-47.1%	405,1 k €	+4.2%	388,6 k €	+17.3%	331,2 k €
Balance sheet
Equity	2,7 M €	+9.1%	2,4 M €	+11.8%	2,2 M €	+7.4%	2 M €	+9.5%	1,9 M €	+11.3%	1,7 M €	+1.7%	1,6 M €	+6.3%	1,5 M €	+7.0%	1,4 M €	+10.7%	1,3 M €	+10.5%	1,2 M €	+4.4%	1,1 M €	+262%	312,8 k €	-73.9%	1,2 M €	+6.6%	1,1 M €	-13.3%	1,3 M €	+26.6%	1 M €	-48.4%	2 M €	+25.6%	1,6 M €	+13.6%	1,4 M €
Total assets	3,7 M €	-8.3%	4 M €	+7.3%	3,7 M €	-23.7%	4,9 M €	+18.5%	4,1 M €	+8.0%	3,8 M €	-2.3%	3,9 M €	-3.3%	4 M €	-3.7%	4,2 M €	-0.8%	4,2 M €	+11.4%	3,8 M €	+11.7%	3,4 M €	-3.8%	3,5 M €	+0.3%	3,5 M €	+1.7%	3,5 M €	+11.9%	3,1 M €	-7.1%	3,3 M €	-2.3%	3,4 M €	+10.9%	3,1 M €	-2.7%	3,2 M €
Cash	609,3 k €	-2.1%	622,4 k €	+121%	281,2 k €	-63.6%	773,3 k €	+296%	195,3 k €	-45.5%	358,4 k €	+56.0%	229,8 k €	-46.6%	430,6 k €	+33.2%	323,2 k €	-34.6%	494,5 k €	+89.9%	260,4 k €	-20.9%	329,4 k €	-31.2%	478,9 k €	+17.1%	408,9 k €	+133%	175,5 k €	+281%	46,1 k €	-55.8%	104,2 k €	+39.9%	74,5 k €	-16.8%	89,5 k €	+4.0%	86,1 k €
Debts	983,4 k €	-36.0%	1,5 M €	+1.1%	1,5 M €	-46.3%	2,8 M €	+26.1%	2,2 M €	+5.6%	2,1 M €	-5.3%	2,2 M €	-9.3%	2,5 M €	-9.4%	2,7 M €	-6.0%	2,9 M €	+12.4%	2,6 M €	+16.0%	2,2 M €	-29.8%	3,2 M €	+40.1%	2,3 M €	-0.4%	2,3 M €	+29.8%	1,8 M €	-23.3%	2,3 M €	+60.9%	1,4 M €	-4.7%	1,5 M €	-15.4%	1,8 M €
Other
Workforce	3,0 ETP	-18.9%	3,7 ETP	-5.1%	3,9 ETP	0.0%	3,9 ETP	-2.5%	4,0 ETP	+33.3%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	-6.3%	3,2 ETP	-15.8%	3,8 ETP	+8.6%	3,5 ETP	+25.0%	2,8 ETP	0.0%	2,8 ETP	-3.4%	2,9 ETP	-9.4%	3,2 ETP	+33.3%	2,4 ETP	-4.0%	2,5 ETP	+4.2%	2,4 ETP	+9.1%	2,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 18 ended

Active mandates

Anne De Mey

Director · since 20 décembre 2023 · until 20 décembre 2029

Active

Elise Van de Vyver

Director · since 20 décembre 2023 · until 20 décembre 2029

Active

Michel Van de Vijver

Managing director · since 20 décembre 2023 · until 20 décembre 2029

Active

Ended mandates

Anne De Mey

Director · since 27 janvier 2020 · until 27 janvier 2026

Ended

Michel Van de Vijver

Managing director · since 27 janvier 2020 · until 27 janvier 2026

Ended

Anne De Mey

Director · since 27 janvier 2014 · until 25 avril 2020

Ended

Michel Van de Vijver

Managing director · since 27 janvier 2014 · until 25 avril 2020

Ended

At this address

Other companies at this address

Company	CBE no.
Aurora & Co● Active	0734.890.014
AURORA EN CO● Active	0467.009.567

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/05/2026	05/07/2025	13/06/2024	30/06/2023	20/05/2022	21/05/2021
General meeting	24/04/2026	09/06/2025	17/05/2024	19/05/2023	22/04/2022	23/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	24/04/2026	21/05/2026	Dutch	PDF
Full model	31/12/2024	09/06/2025	05/07/2025	Dutch	PDF
Full model	31/12/2023	17/05/2024	13/06/2024	Dutch	PDF
Full model	31/12/2022	19/05/2023	30/06/2023	Dutch	PDF
Full model	31/12/2021	22/04/2022	20/05/2022	Dutch	PDF
Full model	31/12/2020	23/04/2021	21/05/2021	Dutch	PDF
Full model	31/12/2019	24/04/2020	08/05/2020	Dutch	PDF
Full model	31/12/2018	26/04/2019	23/07/2019	Dutch	PDF
Full model	31/12/2017	27/04/2018	26/07/2018	Dutch	PDF
Full model	31/12/2016	28/04/2017	05/07/2017	Dutch	PDF
Full model	31/12/2015	22/04/2016	31/08/2016	Dutch	PDF
Full model	31/12/2014	24/04/2015	31/08/2015	Dutch	PDF
Full model	31/12/2013	25/04/2014	13/08/2014	Dutch	PDF
Full model	31/12/2012	26/04/2013	03/05/2013	Dutch	PDF
Full model	31/12/2011	27/04/2012	30/05/2012	Dutch	PDF
Full model	31/12/2010	22/04/2011	31/08/2011	Dutch	PDF
Full model	31/12/2009	23/04/2010	03/08/2010	Dutch	PDF
Abridged modelCorrection	31/12/2008	24/04/2009	13/10/2009	Dutch	PDF
Abridged model	31/12/2008	24/04/2009	31/08/2009	Dutch	PDF
Abridged model	31/12/2007	25/04/2008	21/05/2008	Dutch	PDF
Abridged model	31/12/2006	29/05/2007	29/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 18 ended

Active mandates

Anne De Mey

Director · since 20 décembre 2023 · until 20 décembre 2029

Active

Elise Van de Vyver

Director · since 20 décembre 2023 · until 20 décembre 2029

Active

Michel Van de Vijver

Managing director · since 20 décembre 2023 · until 20 décembre 2029

Active

Ended mandates

Anne De Mey

Director · since 27 janvier 2020 · until 27 janvier 2026

Ended

Michel Van de Vijver

Managing director · since 27 janvier 2020 · until 27 janvier 2026

Ended

Anne De Mey

Director · since 27 janvier 2014 · until 25 avril 2020

Ended

Michel Van de Vijver

Managing director · since 27 janvier 2014 · until 25 avril 2020

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/05/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/02/2014
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates20/06/2008
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/11/2002
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025222,3 k €↓
2024
Annual accounts 2024257,3 k €↑
2023
Annual accounts 2023249,9 k €↓
2022
Annual accounts 2022326,7 k €↓
2021
Annual accounts 2021439,4 k €↑
2020
Annual accounts 2020327,7 k €↑
2019
Annual accounts 2019297,9 k €↑
2018
Annual accounts 2018201,6 k €↓
2017
Annual accounts 2017239,3 k €↑
2016
Annual accounts 2016124,3 k €↓
2015
Annual accounts 2015149,5 k €↓
2014
Annual accounts 2014197,7 k €↑
2013
Annual accounts 201381,3 k €↑
2012
Annual accounts 201274,1 k €↓
2011
Annual accounts 2011277,6 k €↓
2010
Annual accounts 2010296,6 k €↑
2009
Annual accounts 2009214,4 k €↓
2008
Annual accounts 2008405,1 k €↑
2007
Annual accounts 2007388,6 k €↑
2006
Annual accounts 2006331,2 k €
11/10/1996
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BASTIN - PACK

Overview

What does BASTIN - PACK do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline