ACTIVE

Maison Dorée

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-108,8 k €
-2646.0% YoY
Gross margin
482,6 k €
-27.0% YoY
Equity
278,4 k €
-28.1% YoY
Workforce
13,4 ETP
-1.5% YoY

What does Maison Dorée do?

Maison Dorée is a Public limited company incorporated in 1996. Its main activity is: Wholesale of textiles. Its registered office is in Ixelles. It employs on average 13,4 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0459.030.229
Incorporation
17/10/1996
Legal form
Public limited company
Registered office
Chaussée d'Ixelles 14
1050 Ixelles · BruxellesSee on map
Contributed capital
61 973,38 €
Latest accounts
31/12/2025
Average workforce
13,4 ETP
Activities (NACE)
46412Wholesale of textiles· main46412Wholesale of textiles47530Retail sale of carpets, rugs, wall and floor coverings in specialised stores47530Retail sale of carpets, rugs, wall and floor coverings in specialised stores51410Air transport47530Retail sale of carpets, rugs, wall and floor coverings in specialised stores+7
Joint committees (2)
  • 100
  • 201
Signals
Healthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin482,6 k €661,3 k €738 k €682,5 k €574,6 k €472,6 k €513 k €238,7 k €575,2 k €465,4 k €630,4 k €440,4 k €394,7 k €365,8 k €289,9 k €201,2 k €361,4 k €302 k €345,5 k €
EBITDA-11,6 k €121,9 k €141,5 k €166,4 k €103,4 k €199,1 k €106,6 k €-128,6 k €187,7 k €113,8 k €71,7 k €56,3 k €58,7 k €53,4 k €-7,3 k €-79,3 k €62,3 k €24,4 k €77,1 k €
Operating result-106,5 k €15,3 k €25 k €55,4 k €3,8 k €99,3 k €12,5 k €-203,1 k €131,8 k €64,9 k €11,1 k €27,1 k €26,5 k €37,7 k €-29,1 k €-100,3 k €43,8 k €6,6 k €56,8 k €
Net result-108,8 k €4,3 k €17,6 k €48,4 k €2 k €100,4 k €7,7 k €-205,6 k €84 k €50,1 k €12 k €29,8 k €40,8 k €46,4 k €-15 k €-92 k €40,8 k €20,3 k €55 k €
Balance sheet
Equity278,4 k €387,2 k €382,9 k €365,3 k €317 k €314,9 k €214,5 k €206,8 k €412,4 k €328,4 k €278,3 k €266,2 k €236,4 k €195,6 k €149,2 k €164,2 k €256,2 k €215,5 k €195,2 k €
Total assets1,5 M €1,5 M €1,3 M €1,3 M €1,2 M €1,2 M €1,3 M €1,3 M €1,2 M €907,1 k €640,6 k €600,6 k €573 k €375,9 k €289,8 k €234,3 k €328,8 k €337,4 k €296,6 k €
Cash25 k €142,7 k €60 k €28,9 k €53,4 k €119,9 k €50,5 k €123,4 k €58,8 k €90,2 k €42,8 k €74,6 k €56,2 k €59,3 k €74,6 k €73 k €174,9 k €141,1 k €128,3 k €
Debts1,2 M €1,1 M €848,1 k €969,8 k €894,9 k €892,3 k €1 M €1,1 M €786,1 k €578,8 k €362,3 k €333,3 k €336,6 k €180,3 k €140,6 k €70 k €72,6 k €121,9 k €101,4 k €
Other
Workforce13,4 ETP13,6 ETP13,4 ETP12,5 ETP11,9 ETP9,3 ETP11,0 ETP10,6 ETP10,5 ETP9,8 ETP9,9 ETP9,0 ETP8,6 ETP7,8 ETP8,2 ETP9,0 ETP8,6 ETP8,0 ETP7,7 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 10 ended

Active mandates

Patricia WUYTS

Director · until 25 juin 2030

Active
Stéphane DRIFTIG

Managing director · until 25 juin 2030

Active

Ended mandates

Christophe DRIFTIG

Director · until 01 décembre 2014

Ended
Mauro WINDELS

Director · until 01 décembre 2008

Ended
Patricia WUYTS

Director · until 01 décembre 2008

Ended
Patricia WUYTS

Director · until 01 décembre 2014

Ended
At this address

Other companies at this address

CompanyCBE no.
AJ COMPANY● Active
0474.965.349
ANSEY● Active
0670.516.359
BOX CORNER● Active
0756.849.230
BOX VILLAGE COMPANY● Active
0654.813.148
BRACKE INVEST● Active
0792.390.822
CPL IMMO● Active
0408.194.410
ENTRE-DEUX TRANSPORT● Active
0844.302.846
FINEDECLAIRE● Active
0439.469.386
GEODE● Active
0435.043.911
JL PROPERTY● Active
0666.924.983
KS COMPANY● Active
0465.492.310
KSN2● Active
1035.935.749
KSN COMPANY● Active
0778.802.112
KS PROPERTIES● Active
0684.705.677
LAPROUE ET ASSOCIES● Active
0446.205.740
LINDE● Active
0771.539.483
Lynel● Active
0412.955.823
MSP COMPANY● Active
0786.552.610
SKYVIEW BUSINESS PARK● Active
0885.541.704
STAPIMMO● Active
0479.997.570
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/08/202629/08/202526/08/202428/08/202330/08/202230/07/2021
General meeting30/06/202630/06/202528/06/202430/06/202330/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202628/08/2026FrenchPDF
Abridged model31/12/202430/06/202529/08/2025FrenchPDF
Abridged model31/12/202328/06/202426/08/2024FrenchPDF
Abridged model31/12/202230/06/202328/08/2023FrenchPDF
Abridged model31/12/202130/06/202230/08/2022FrenchPDF
Abridged model31/12/202030/06/202130/07/2021FrenchPDF
Abridged model31/12/201915/07/202003/09/2020FrenchPDF
Abridged model31/12/201828/06/201920/08/2019FrenchPDF
Abridged model31/12/201725/06/201831/07/2018FrenchPDF
Abridged model31/12/201630/06/201729/08/2017FrenchPDF
Abridged model31/12/201530/06/201619/07/2016FrenchPDF
Abridged model30/06/201431/12/201420/01/2015FrenchPDF
Abridged model30/06/201330/12/201330/01/2014FrenchPDF
Abridged model30/06/201214/12/201222/01/2013FrenchPDF
Abridged model30/06/201127/12/201115/02/2012FrenchPDF
Abridged model30/06/201015/12/201030/12/2010FrenchPDF
Abridged model30/06/200915/12/200913/01/2010FrenchPDF
Abridged model30/06/200801/12/200830/12/2008FrenchPDF
Abridged model30/06/200701/12/200724/12/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 10 ended

Active mandates

Patricia WUYTS

Director · until 25 juin 2030

Active
Stéphane DRIFTIG

Managing director · until 25 juin 2030

Active

Ended mandates

Christophe DRIFTIG

Director · until 01 décembre 2014

Ended
Mauro WINDELS

Director · until 01 décembre 2008

Ended
Patricia WUYTS

Director · until 01 décembre 2008

Ended
Patricia WUYTS

Director · until 01 décembre 2014

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other11/07/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DIVERS
    PDF
  • Mandates11/02/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/01/2015
    DENOMINATION - OBJET - CAPITAL, ACTIONS - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates05/02/2009
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/01/2003
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/01/2003
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-108,8 k €↓
  2. 2024
    Annual accounts 20244,3 k €↓
  3. 2023
    Annual accounts 202317,6 k €↓
  4. 2022
    Annual accounts 202248,4 k €↑
  5. 2021
    Annual accounts 20212 k €↓
  6. 2020
    Annual accounts 2020100,4 k €↑
  7. 2019
    Annual accounts 20197,7 k €↑
  8. 2018
    Annual accounts 2018-205,6 k €↓
  9. 2017
    Annual accounts 201784 k €↑
  10. 2016
    Annual accounts 201650,1 k €↑
  11. 2015
    Annual accounts 201512 k €↓
  12. 2014
    Annual accounts 201429,8 k €↓
  13. 2013
    Annual accounts 201340,8 k €↓
  14. 2012
    Annual accounts 201246,4 k €↑
  15. 2011
    Annual accounts 2011-15 k €↑
  16. 2010
    Annual accounts 2010-92 k €↓
  17. 2009
    Annual accounts 200940,8 k €↑
  18. 2008
    Annual accounts 200820,3 k €↓
  19. 2007
    Annual accounts 200755 k €
  20. 17/10/1996
    IncorporationPublic limited company