ACTIVE

IMMOLINE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-37,4 k €

-9746.4% YoY

Gross margin

11,9 k €

-77.1% YoY

Equity

658,1 k €

-5.4% YoY

What does IMMOLINE do?

IMMOLINE is a Private limited company incorporated in 1996. Its main activity is: Management consultancy activities. Its registered office is in Ittre.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0459.043.887

Incorporation

22/10/1996

Legal form

Private limited company

Registered office

Rue des Rabots 49
1460 Ittre · WallonieSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Activities (NACE)

70203Management consultancy activities· main 73110Advertising agencies 73110Advertising agencies 68203Rental and operating of own or leased real estate 68203Rental and operating of own or leased real estate

Joint committees (2)

Signals

Solid equityLow riskGood liquidityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	11,9 k €	-77.1%	52 k €	-28.8%	73,1 k €	-31.2%	106,2 k €	+11.4%	95,3 k €	+28.9%	73,9 k €	-51.7%	153,2 k €	+54.0%	99,5 k €	+21.3%	82 k €	+42.4%	57,6 k €	-16.1%	68,6 k €	+16.1%	59,1 k €	+12.6%	52,5 k €	-33.3%	78,7 k €	+33.3%	59 k €	+4.9%	56,3 k €	+1.0%	55,8 k €	-2.8%	57,4 k €	-10.2%	63,9 k €	+295%	16,2 k €
EBITDA	-12,2 k €	-150%	24,5 k €	-48.1%	47,2 k €	-21.3%	60 k €	+0.0%	60 k €	+15.0%	52,2 k €	-57.1%	121,7 k €	+67.5%	72,7 k €	+3.3%	70,3 k €	+27.7%	55,1 k €	-15.7%	65,4 k €	+28.1%	51 k €	+2.2%	49,9 k €	-34.8%	76,6 k €	+35.9%	56,4 k €	+2.9%	54,8 k €	+1.2%	54,1 k €	+2.7%	52,7 k €	-14.5%	61,6 k €	+380%	12,8 k €
Operating result	-33,2 k €	-795%	4,8 k €	+218%	-4,1 k €	-144%	9,3 k €	+0.6%	9,2 k €	+167%	3,5 k €	-95.2%	72,2 k €	+147%	29,2 k €	+13.2%	25,8 k €	+160%	9,9 k €	-48.3%	19,2 k €	+277%	5,1 k €	-78.7%	23,9 k €	-56.8%	55,2 k €	+58.0%	35 k €	+22.4%	28,6 k €	-5.4%	30,2 k €	+5.2%	28,7 k €	-27.6%	39,6 k €	+547%	-8,9 k €
Net result	-37,4 k €	-9746%	-379,8 €	+95.7%	-8,9 k €	-102%	579,5 k €	+96388%	600,5 €	+114%	-4,4 k €	-110%	42,5 k €	+177%	15,4 k €	+62.9%	9,4 k €	+1075%	802,1 €	-87.3%	6,3 k €	+244%	-4,4 k €	-160%	7,2 k €	-76.8%	31,2 k €	+135%	13,3 k €	+60.6%	8,3 k €	-44.7%	15 k €	-2.3%	15,3 k €	-36.8%	24,2 k €	+280%	-13,5 k €
Balance sheet
Equity	658,1 k €	-5.4%	695,5 k €	-0.1%	695,8 k €	-1.3%	704,8 k €	+462%	125,3 k €	+0.5%	124,7 k €	-3.4%	129,1 k €	+49.2%	86,5 k €	-64.3%	242,2 k €	+4.0%	232,8 k €	+0.3%	232 k €	+2.8%	225,6 k €	+282%	59 k €	-75.6%	241,8 k €	+14.8%	210,5 k €	+6.7%	197,3 k €	+4.4%	189 k €	+8.6%	174 k €	+9.7%	158,7 k €	+18.0%	134,4 k €
Total assets	864,2 k €	-2.1%	883 k €	-2.5%	905,2 k €	-6.8%	971 k €	+117%	448,1 k €	-12.5%	512,3 k €	-10.0%	569,3 k €	-9.5%	628,9 k €	-1.1%	635,6 k €	+7.6%	590,7 k €	-0.1%	591,1 k €	-5.3%	624,3 k €	+14.2%	546,6 k €	-3.0%	563,5 k €	+0.4%	561,1 k €	+0.1%	560,7 k €	+54.7%	362,4 k €	+5.9%	342,3 k €	+38.8%	246,7 k €	-0.0%	246,8 k €
Cash	0 €		0 €	-100%	30,9 k €	-14.6%	36,2 k €	+12.3%	32,2 k €	-34.6%	49,2 k €	+4.6%	47,1 k €	-59.5%	116,2 k €	+10.6%	105,1 k €		–		–		295 €	-99.5%	58,1 k €		–		3,3 k €		–		–		–		–		–
Debts	206,2 k €	+10.0%	187,5 k €	-10.4%	209,4 k €	-21.4%	266,2 k €	-17.5%	322,8 k €	-16.7%	387,6 k €	-12.0%	440,2 k €	-18.7%	541,3 k €	+38.0%	392,4 k €	+9.6%	357,9 k €	-0.3%	359,1 k €	-9.9%	398,6 k €	-18.1%	486,6 k €	+51.2%	321,7 k €	-8.2%	350,6 k €	-3.5%	363,4 k €	+110%	173,5 k €	+3.0%	168,3 k €	+91.3%	88 k €	-21.7%	112,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Stéphane VANPOUCKE

Director

Active

Ended mandates

Stéphane VANPOUCKE

Administrator - manager

Ended

Stéphane VANPOUCKE

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ALL LETTERING SCREEN● Active	0436.972.924
BOREX & CO● Active	1031.415.945
BVP Management & Investment● Active	1031.416.044
BVP Vision● Active	1031.415.846
CAMPO - PLAST● Active	0444.590.194
C & S Invest Belgium● Active	0523.898.384
C&S Real Instate Invest● Active	0778.726.193
DEFRIMMO● Active	0442.885.271
GROUP LUMIFORM● Active	0778.720.750
Group Vanpoucke● Active	0778.272.372
Immobilière Immo Mevan● Active	0425.469.615
IMMOPLAS● Active	0429.276.468
LUMIFORM - BELGIUM● Active	0426.964.997
LUMIFORM SIGNS● Active	0478.580.677
LUMIFORM SIGNS EUROPE● Active	1007.476.543
PLASTI - LINE● Active	0451.711.974
Vanpoucke Géry - Installations publicitaires● Active	0413.594.736

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/08/2026	13/08/2025	21/08/2024	28/08/2023	29/08/2022	19/08/2021
General meeting	11/05/2026	12/05/2025	13/05/2024	08/05/2023	09/05/2022	10/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	11/05/2026	17/08/2026	French	PDF
Micro model	31/12/2024	12/05/2025	13/08/2025	French	PDF
Micro model	31/12/2023	13/05/2024	21/08/2024	French	PDF
Micro model	31/12/2022	08/05/2023	28/08/2023	French	PDF
Micro model	31/12/2021	09/05/2022	29/08/2022	French	PDF
Micro model	31/12/2020	10/05/2021	19/08/2021	French	PDF
Micro model	31/12/2019	11/05/2020	29/10/2020	French	PDF
Micro model	31/12/2018	13/05/2019	26/08/2019	French	PDF
Micro model	31/12/2017	14/05/2018	28/08/2018	French	PDF
Abridged model	31/12/2016	08/05/2017	25/08/2017	French	PDF
Abridged model	31/12/2015	09/05/2016	01/08/2016	French	PDF
Abridged model	31/12/2014	11/05/2015	25/08/2015	French	PDF
Abridged model	31/12/2013	12/05/2014	22/08/2014	French	PDF
Abridged model	31/12/2012	13/05/2013	26/08/2013	French	PDF
Abridged model	31/12/2011	14/05/2012	17/08/2012	French	PDF
Abridged model	31/12/2010	09/05/2011	24/08/2011	French	PDF
Abridged model	31/12/2009	10/05/2010	30/08/2010	French	PDF
Abridged model	31/12/2008	12/05/2009	04/08/2009	French	PDF
Abridged model	31/12/2007	12/05/2008	25/07/2008	French	PDF
Abridged model	31/12/2006	08/05/2007	24/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Stéphane VANPOUCKE

Director

Active

Ended mandates

Stéphane VANPOUCKE

Administrator - manager

Ended

Stéphane VANPOUCKE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/08/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
PDF
Capital / shares27/09/2018
CAPITAL, ACTIONS
PDF
Capital / shares06/09/2018
CAPITAL, ACTIONS
PDF
Registered office29/01/2003
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-37,4 k €↓
2024
Annual accounts 2024-379,8 €↑
2023
Annual accounts 2023-8,9 k €↓
2022
Annual accounts 2022579,5 k €↑
2021
Annual accounts 2021600,5 €↑
2020
Annual accounts 2020-4,4 k €↓
2019
Annual accounts 201942,5 k €↑
2018
Annual accounts 201815,4 k €↑
2017
Annual accounts 20179,4 k €↑
2016
Annual accounts 2016802,1 €↓
2015
Annual accounts 20156,3 k €↑
2014
Annual accounts 2014-4,4 k €↓
2013
Annual accounts 20137,2 k €↓
2012
Annual accounts 201231,2 k €↑
2011
Annual accounts 201113,3 k €↑
2010
Annual accounts 20108,3 k €↓
2009
Annual accounts 200915 k €↓
2008
Annual accounts 200815,3 k €↓
2007
Annual accounts 200724,2 k €↑
2006
Annual accounts 2006-13,5 k €
22/10/1996
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMOLINE

Overview

What does IMMOLINE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline