ACTIVE

SYSTEMO

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
112 k €
+2169.5% YoY
Gross margin
189,1 k €
+195.9% YoY
Equity
1,4 M €
+8.6% YoY

What does SYSTEMO do?

SYSTEMO is a Non-profit organization incorporated in 1996. Its main activity is: Other education n.e.c.. Its registered office is in Namur.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0459.069.425
Incorporation
18/08/1996
Legal form
Non-profit organization
Registered office
Avenue Maurice des Ombiaux 22
5000 Namur · WallonieSee on map
Latest accounts
31/12/2025
Activities (NACE)
85592Other education n.e.c.· main85592Other education n.e.c.
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220212020201320122011201020092007
Income statement
Gross margin189,1 k €63,9 k €169,8 k €-80 k €-189,9 k €635,3 k €170,1 k €329,2 k €360,4 k €271,3 k €308,7 k €256,5 k €
EBITDA104,1 k €-19,3 k €68,8 k €-185,5 k €-251,4 k €604,2 k €-58,5 k €85,5 k €236,2 k €103,4 k €189,3 k €43,7 k €
Operating result94,3 k €-28,9 k €59,5 k €-194,6 k €-254,9 k €602,2 k €-219,2 k €-17,8 k €203,4 k €81,4 k €166,8 k €-6,6 k €
Net result112 k €-5,4 k €59,6 k €-184,3 k €-243,8 k €612,2 k €-24 k €-18,7 k €203 k €90,9 k €166,3 k €27,6 k €
Balance sheet
Equity1,4 M €1,3 M €1,3 M €1,2 M €1,4 M €1,7 M €1,7 M €1,7 M €1,7 M €1,5 M €1,4 M €1,2 M €
Total assets1,4 M €1,3 M €1,3 M €1,4 M €1,6 M €1,7 M €1,8 M €1,8 M €1,9 M €1,6 M €1,5 M €1,2 M €
Cash609,4 k €435 k €599,3 k €385,1 k €770,7 k €744,8 k €167,5 k €369,2 k €314,9 k €239,1 k €157,3 k €140,8 k €
Debts14,6 k €14,9 k €30,5 k €29,8 k €27,4 k €11,2 k €109,5 k €107,2 k €181,8 k €61,7 k €33,3 k €55,5 k €
Other
Workforce––––––3,9 ETP4,0 ETP1,8 ETP3,0 ETP117 738,0 ETP2,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active

Active mandates

DANIEL FLAWINNE

Director

Active
Hélène Romedenne

Director

Active
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date12/06/202601/07/202516/07/202406/07/202331/08/202202/08/2021
General meeting05/06/202613/06/202527/06/202420/06/202328/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202505/06/202612/06/2026FrenchPDF
Micro model31/12/202413/06/202501/07/2025FrenchPDF
Micro model31/12/202327/06/202416/07/2024FrenchPDF
Micro model31/12/202220/06/202306/07/2023FrenchPDF
Micro model31/12/202128/06/202231/08/2022FrenchPDF
Micro model31/12/202030/06/202102/08/2021FrenchPDF
Abridged model31/12/201423/06/201529/07/2015FrenchPDF
Abridged model31/12/201320/06/201421/10/2014FrenchPDF
Abridged model31/12/201206/06/201312/03/2014FrenchPDF
Abridged model31/12/201120/02/201210/03/2014FrenchPDF
Abridged model31/12/201019/05/201115/09/2011FrenchPDF
Abridged model31/12/200911/06/201029/06/2010FrenchPDF
Abridged model31/12/200810/06/200924/06/2009FrenchPDF
Abridged model31/12/200724/06/200805/08/2008FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active

Active mandates

DANIEL FLAWINNE

Director

Active
Hélène Romedenne

Director

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates27/09/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office20/02/2020
    SIEGE SOCIAL - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Registered office06/12/2017
    SIEGE SOCIAL
    PDF
  • Mandates07/07/2016
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates22/06/2015
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/03/2012
    SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office23/09/2008
    SIEGE SOCIAL
    PDF
  • Mandates04/07/2008
    DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025112 k €↑
  2. 2024
    Annual accounts 2024-5,4 k €↓
  3. 2023
    Annual accounts 202359,6 k €↑
  4. 2022
    Annual accounts 2022-184,3 k €↑
  5. 2021
    Annual accounts 2021-243,8 k €↓
  6. 2020
    Annual accounts 2020612,2 k €↑
  7. 2013
    Annual accounts 2013-24 k €↓
  8. 2012
    Annual accounts 2012-18,7 k €↓
  9. 2011
    Annual accounts 2011203 k €↑
  10. 2010
    Annual accounts 201090,9 k €↓
  11. 2009
    Annual accounts 2009166,3 k €↑
  12. 2007
    Annual accounts 200727,6 k €
  13. 18/08/1996
    IncorporationNon-profit organization