LIVE GENESIS
0459.118.321 · rovalta.com · 22/09/2026
ACTIVE
LIVE GENESIS
Financial year 2023 · closed on 31/12/2023
Net result
9,5 k €
-53.9% YoY
Gross margin
28,7 k €
-16.5% YoY
Equity
84,1 k €
+12.7% YoY
Overview
What does LIVE GENESIS do?
LIVE GENESIS is a Private company with limited liability incorporated in 1996. Its main activity is: Wholesale trade of motor vehicle parts and accessories. Its registered office is in Hamois.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0459.118.321
Incorporation
29/10/1996
Legal form
Private company with limited liability
Registered office
Maibelle, Natoye 2
5360 Hamois · Wallonie
5360 Hamois · Wallonie
Contributed capital
18 592,01 €
Latest accounts
31/12/2023
Activities (NACE)
45310Wholesale trade of motor vehicle parts and accessories· main90023Support activities to performing arts90393Creative, arts and entertainment activities42220Construction of utility projects for electricity and telecommunications42220Construction of utility projects for electricity and telecommunications43240Electrical, plumbing and other construction installation activities+8
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 28,7 k € | -16.5% | 34,4 k € | +504% | 5,7 k € | -62.2% | 15,1 k € | -42.2% | 26 k € | +23.0% | 21,2 k € | +65.6% | 12,8 k € | -46.3% | 23,8 k € | -22.3% | 30,6 k € | +33.7% | 22,9 k € | -22.3% | 29,5 k € | +551% | 4,5 k € | -73.1% | 16,8 k € | -7.2% | 18,1 k € | +3.6% | 17,5 k € | +6.5% | 16,4 k € | -19.6% | 20,4 k € |
| EBITDA | 25,9 k € | -19.3% | 32,1 k € | +581% | 4,7 k € | -66.6% | 14,1 k € | -33.3% | 21,1 k € | +8.3% | 19,5 k € | +68.9% | 11,6 k € | -34.1% | 17,5 k € | -40.6% | 29,5 k € | +41.6% | 20,9 k € | -26.4% | 28,3 k € | +834% | 3 k € | -80.4% | 15,5 k € | -5.9% | 16,5 k € | +2.4% | 16,1 k € | +37.1% | 11,7 k € | -40.2% | 19,6 k € |
| Operating result | 15,8 k € | -48.7% | 30,8 k € | +1365% | -2,4 k € | -135% | 7 k € | -45.5% | 12,8 k € | -9.7% | 14,2 k € | +120% | 6,4 k € | -48.1% | 12,4 k € | -46.7% | 23,3 k € | +94.6% | 12 k € | -46.3% | 22,3 k € | +359% | -8,6 k € | -247% | 5,9 k € | +10.3% | 5,3 k € | +9.0% | 4,9 k € | +36.8% | 3,6 k € | -74.9% | 14,2 k € |
| Net result | 9,5 k € | -53.9% | 20,5 k € | +561% | -4,4 k € | -270% | 2,6 k € | -61.2% | 6,7 k € | +13.5% | 5,9 k € | +200% | 2 k € | +228% | -1,5 k € | -122% | 7,2 k € | -21.4% | 9,1 k € | -57.9% | 21,6 k € | +193% | -23,2 k € | -559% | 5,1 k € | +105% | 2,5 k € | +491% | -631,4 € | +60.7% | -1,6 k € | -110% | 15,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 84,1 k € | +12.7% | 74,7 k € | +37.8% | 54,2 k € | -7.6% | 58,6 k € | +4.7% | 56 k € | +13.6% | 49,3 k € | +13.7% | 43,4 k € | +4.8% | 41,4 k € | -3.6% | 43 k € | +20.0% | 35,8 k € | -18.0% | 43,7 k € | +97.9% | 22,1 k € | -51.3% | 45,3 k € | +12.6% | 40,2 k € | +6.5% | 37,8 k € | -24.7% | 50,2 k € | -3.1% | 51,8 k € |
| Total assets | 127,4 k € | +12.4% | 113,3 k € | +61.5% | 70,2 k € | -7.7% | 76 k € | -10.6% | 85 k € | +31.7% | 64,5 k € | -4.1% | 67,3 k € | -15.2% | 79,4 k € | +11.9% | 70,9 k € | +6.8% | 66,4 k € | -16.3% | 79,4 k € | -0.6% | 79,8 k € | -1.4% | 80,9 k € | -6.6% | 86,7 k € | -17.7% | 105,2 k € | +7.3% | 98,1 k € | -0.5% | 98,6 k € |
| Cash | 37,7 k € | +101% | 18,8 k € | +0.8% | 18,7 k € | +4.8% | 17,8 k € | -10.7% | 19,9 k € | +25.8% | 15,8 k € | +34.3% | 11,8 k € | -39.6% | 19,5 k € | +2.3% | 19,1 k € | +110% | 9,1 k € | -37.4% | 14,5 k € | -16.0% | 17,3 k € | -10.6% | 19,4 k € | +96.4% | 9,9 k € | -65.3% | 28,4 k € | +558% | 4,3 k € | -38.2% | 7 k € |
| Debts | 43,3 k € | +12.0% | 38,6 k € | +142% | 16 k € | -8.0% | 17,4 k € | -40.1% | 29 k € | +90.3% | 15,2 k € | -36.3% | 23,9 k € | -37.0% | 37,9 k € | +35.7% | 28 k € | -8.6% | 30,6 k € | -14.3% | 35,7 k € | -38.2% | 57,8 k € | +62.0% | 35,7 k € | -23.2% | 46,4 k € | -31.2% | 67,5 k € | +40.8% | 47,9 k € | +2.5% | 46,8 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2023 · 1 active · 1 ended
Active mandates
THIERRY WARNON
ActiveEnded mandates
THIERRY WARNON
EndedFinancials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2024 | 24/08/2023 | 31/08/2022 | 30/08/2021 | 27/08/2020 | 30/08/2019 |
| General meeting | 21/06/2024 | 21/06/2023 | 21/06/2022 | 21/06/2021 | 21/06/2020 | 21/06/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2023 | 21/06/2024 | 31/08/2024 | French | |
| Micro model | 31/12/2022 | 21/06/2023 | 24/08/2023 | French | |
| Micro model | 31/12/2021 | 21/06/2022 | 31/08/2022 | French | |
| Micro model | 31/12/2020 | 21/06/2021 | 30/08/2021 | French | |
| Micro model | 31/12/2019 | 21/06/2020 | 27/08/2020 | French | |
| Micro model | 31/12/2018 | 21/06/2019 | 30/08/2019 | French | |
| Micro model | 31/12/2017 | 21/06/2018 | 24/08/2018 | French | |
| Micro model | 31/12/2016 | 21/06/2017 | 21/08/2017 | French | |
| Abridged model | 31/12/2015 | 21/06/2016 | 16/08/2016 | French | |
| Abridged model | 31/12/2014 | 22/06/2015 | 30/09/2015 | French | |
| Abridged model | 31/12/2012 | 21/06/2013 | 30/09/2013 | French | |
| Abridged model | 31/12/2011 | 23/07/2012 | 28/08/2012 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 29/08/2011 | French | |
| Abridged model | 31/12/2009 | 21/06/2010 | 30/08/2010 | French | |
| Abridged model | 31/12/2008 | 22/06/2009 | 24/08/2009 | French | |
| Abridged model | 31/12/2007 | 30/06/2008 | 28/08/2008 | French | |
| Abridged model | 31/12/2006 | 26/06/2007 | 02/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2023 · 1 active · 1 ended
Active mandates
THIERRY WARNON
ActiveEnded mandates
THIERRY WARNON
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 20239,5 k €↓
- 2022Annual accounts 202220,5 k €↑
- 2021Annual accounts 2021-4,4 k €↓
- 2020Annual accounts 20202,6 k €↓
- 2019Annual accounts 20196,7 k €↑
- 2018Annual accounts 20185,9 k €↑
- 2017Annual accounts 20172 k €↑
- 2016Annual accounts 2016-1,5 k €↓
- 2015Annual accounts 20157,2 k €↓
- 2014Annual accounts 20149,1 k €↓
- 2012Annual accounts 201221,6 k €↑
- 2011Annual accounts 2011-23,2 k €↓
- 2010Annual accounts 20105,1 k €↑
- 2009Annual accounts 20092,5 k €↑
- 2008Annual accounts 2008-631,4 €↑
- 2007Annual accounts 2007-1,6 k €↓
- 2006Annual accounts 200615,4 k €
- 29/10/1996IncorporationPrivate company with limited liability