ACTIVE

NARCIRIS

Financial year 2025 · closed on 30/09/2025
Net result
-29,3 k €
-6.7% YoY
Gross margin
2,1 k €
-46.1% YoY
Equity
815,1 k €
-3.5% YoY

What does NARCIRIS do?

NARCIRIS is a Private company with limited liability incorporated in 1996. Its registered office is in Sint-Lievens-Houtem.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0459.119.311
Incorporation
29/10/1996
Legal form
Private company with limited liability
Registered office
Marktplein 90 box A
9520 Sint-Lievens-Houtem · FlandreSee on map
Contributed capital
56 267,84 €
Latest accounts
30/09/2025
Signals
Solid equityLow riskGood liquidity
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2025202420232022202120202019201820172014201320122011201020082007
Income statement
Gross margin2,1 k €3,9 k €5,8 k €8,1 k €958,6 €7,7 k €-15,8 k €4,4 k €33,3 k €34,3 k €34,2 k €33,6 k €9,6 k €2,7 k €28,3 k €39,3 k €
EBITDA-5,4 k €-3,4 k €-4,2 k €1,3 k €-5,3 k €698,5 €-22 k €-4,5 k €27,6 k €54,4 k €5,7 k €24,9 k €-20,2 k €-13,9 k €24,8 k €35,6 k €
Operating result-33,3 k €-31,4 k €-32,1 k €-27,5 k €-34,6 k €-30,3 k €-53,2 k €-43,9 k €-11,8 k €8,3 k €-38,2 k €-60,8 k €-64,1 k €-52,1 k €-38 k €-25,9 k €
Net result-29,3 k €-27,5 k €-28,3 k €-19,1 k €-20 k €-27,7 k €-51,2 k €-49,7 k €2,8 k €95,4 k €-28,1 k €-268,3 k €-348,7 k €-39,8 k €-7,2 k €-142 k €
Balance sheet
Equity815,1 k €844,5 k €872 k €900,3 k €919,3 k €939,3 k €966,9 k €1 M €1,1 M €1,1 M €983,3 k €1 M €1,3 M €1,7 M €1 M €1,1 M €
Total assets846,8 k €866,7 k €895,3 k €925,2 k €944 k €971,2 k €998,7 k €1 M €1,1 M €1,1 M €1,1 M €1,1 M €1,4 M €1,9 M €1,1 M €1,1 M €
Cash293,1 k €288,9 k €292,4 k €296,8 k €75,9 k €80,3 k €77,3 k €98,7 k €26,6 k €38 k €36 k €13,3 k €9,9 k €17,1 k €28,9 k €10,2 k €
Debts10,5 k €1,3 k €223,1 €1,5 k €6,1 k €1,2 k €1,4 k €8,5 k €3,5 k €15,2 k €13,3 k €61,5 k €131,1 k €3,9 k €13,6 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 5 ended

Active mandates

Elias Janssens

Director

Active

Ended mandates

Elias Janssens

Manager · since 23 avril 2013

Ended
Eduard MC Janssens

Manager · since 25 mars 2003 · until 24 mars 2009

Ended
Eduard MC Janssens

Manager · since 25 mars 2003 · until 24 mars 2020

Ended
Eduard MC Janssens

Manager · until 28 octobre 2012

Ended
At this address

Other companies at this address

Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/03/202607/04/202525/03/202429/03/202323/03/202217/05/2021
General meeting21/03/202621/03/202521/03/202421/03/202321/03/202221/04/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202521/03/202626/03/2026DutchPDF
Micro model30/09/202421/03/202507/04/2025DutchPDF
Micro model30/09/202321/03/202425/03/2024DutchPDF
Micro model30/09/202221/03/202329/03/2023DutchPDF
Micro model30/09/202121/03/202223/03/2022DutchPDF
Micro model30/09/202021/04/202117/05/2021DutchPDF
Micro model30/09/201916/05/202028/05/2020DutchPDF
Micro model30/09/201821/03/201929/04/2019DutchPDF
Micro model30/09/201711/04/201808/05/2018DutchPDF
Abridged model30/09/201425/02/201511/09/2015DutchPDF
Abridged model30/09/201325/02/201412/05/2014DutchPDF
Abridged model30/09/201207/05/201321/05/2013DutchPDF
Abridged model30/09/201125/02/201216/04/2012DutchPDF
Abridged model30/09/201025/02/201101/04/2011DutchPDF
Abridged model30/09/200921/01/201025/03/2010DutchPDF
Abridged model30/09/200825/02/200927/03/2009DutchPDF
Abridged model30/09/200721/03/200810/04/2008DutchPDF
Abridged model30/09/200621/03/200727/03/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 5 ended

Active mandates

Elias Janssens

Director

Active

Ended mandates

Elias Janssens

Manager · since 23 avril 2013

Ended
Eduard MC Janssens

Manager · since 25 mars 2003 · until 24 mars 2009

Ended
Eduard MC Janssens

Manager · since 25 mars 2003 · until 24 mars 2020

Ended
Eduard MC Janssens

Manager · until 28 octobre 2012

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates10/05/2013
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates04/10/2010
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other23/10/2009
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Restructuring30/06/2009
    KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring09/01/2009
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
    PDF
  • Capital / shares30/12/2008
    KAPITAAL - AANDELEN
    PDF
  • Capital / shares11/04/2006
    KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Capital / shares21/10/2005
    KAPITAAL - AANDELEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-29,3 k €
  2. 2024
    Annual accounts 2024-27,5 k €
  3. 2023
    Annual accounts 2023-28,3 k €
  4. 2022
    Annual accounts 2022-19,1 k €
  5. 2021
    Annual accounts 2021-20 k €
  6. 2020
    Annual accounts 2020-27,7 k €
  7. 2019
    Annual accounts 2019-51,2 k €
  8. 2018
    Annual accounts 2018-49,7 k €
  9. 2017
    Annual accounts 20172,8 k €
  10. 2014
    Annual accounts 201495,4 k €
  11. 2013
    Annual accounts 2013-28,1 k €
  12. 2012
    Annual accounts 2012-268,3 k €
  13. 2011
    Annual accounts 2011-348,7 k €
  14. 2010
    Annual accounts 2010-39,8 k €
  15. 2008
    Annual accounts 2008-7,2 k €
  16. 2007
    Annual accounts 2007-142 k €
  17. 29/10/1996
    IncorporationPrivate company with limited liability