Cotrain
0459.139.107 · rovalta.com · 22/09/2026
ACTIVE
Cotrain
Financial year 2025 · closed on 31/12/2025
Net result
-39,2 k €
-275.7% YoY
Gross margin
140,9 k €
-28.8% YoY
Equity
30,1 k €
-56.6% YoY
Overview
What does Cotrain do?
Cotrain is a Private limited company incorporated in 1996. Its registered office is in Rumst.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0459.139.107
Incorporation
07/11/1996
Legal form
Private limited company
Registered office
Varenstraat 93
2840 Rumst · FlandreSee on map
2840 Rumst · FlandreSee on map
Contributed capital
9 296,00 €
Latest accounts
31/12/2025
Joint committees (2)
- 200
- 218
Signals
Positive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 140,9 k € | -28.8% | 198 k € | +32.9% | 149 k € | +32.7% | 112,3 k € | -36.0% | 175,4 k € | +265% | 48,1 k € | -23.2% | 62,5 k € | -46.4% | 116,6 k € | -20.3% | 146,4 k € | -27.6% | 202,2 k € | -50.3% | 407,2 k € | +21.3% | 335,6 k € | -23.4% | 437,9 k € | +30.0% | 336,9 k € | -13.9% | 391,3 k € | -6.3% | 417,5 k € | -2.5% | 428,4 k € | -9.6% | 473,9 k € | -18.1% | 578,5 k € | +32.5% | 436,6 k € |
| EBITDA | 9,9 k € | -87.7% | 80,2 k € | +19.3% | 67,2 k € | +77.3% | 37,9 k € | -66.4% | 112,7 k € | +7475% | -1,5 k € | +91.2% | -17,4 k € | -135% | 49,4 k € | -37.9% | 79,5 k € | +194% | 27 k € | -38.5% | 43,9 k € | +406% | -14,3 k € | -132% | 45 k € | +8.0% | 41,6 k € | -64.5% | 117,1 k € | +29.8% | 90,2 k € | +304% | 22,3 k € | -58.9% | 54,3 k € | +44.3% | 37,6 k € | -42.0% | 64,8 k € |
| Operating result | -20 k € | -146% | 43,8 k € | +25.5% | 34,9 k € | +157% | 13,6 k € | -84.8% | 89,4 k € | +951% | -10,5 k € | +74.6% | -41,3 k € | -186% | 48,2 k € | -38.6% | 78,5 k € | +239% | 23,1 k € | -43.2% | 40,7 k € | +326% | -18,1 k € | -144% | 41 k € | +9.9% | 37,3 k € | -62.7% | 99,9 k € | +16.6% | 85,7 k € | +381% | 17,8 k € | -65.3% | 51,3 k € | +52.0% | 33,8 k € | -47.1% | 63,9 k € |
| Net result | -39,2 k € | -276% | 22,3 k € | +58.7% | 14,1 k € | +2970% | 457,8 € | -99.3% | 68,4 k € | +343% | -28,1 k € | +46.8% | -52,8 k € | -228% | 41,3 k € | -9.0% | 45,4 k € | +336% | 10,4 k € | -0.2% | 10,4 k € | +137% | -28,5 k € | -627% | 5,4 k € | -32.5% | 8 k € | -84.7% | 52,4 k € | +214% | 16,7 k € | +225% | -13,3 k € | -742% | 2,1 k € | +107% | -30,6 k € | -159% | 52,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 30,1 k € | -56.6% | 69,2 k € | +47.5% | 46,9 k € | -44.4% | 84,4 k € | +0.5% | 83,9 k € | +439% | 15,6 k € | -64.3% | 43,7 k € | -54.7% | 96,5 k € | +74.8% | 55,2 k € | +464% | 9,8 k € | +32.8% | 7,4 k € | +151% | 2,9 k € | -90.7% | 31,4 k € | +20.8% | 26 k € | +44.5% | 18 k € | +152% | -34,4 k € | +32.7% | -51,1 k € | -35.3% | -37,8 k € | +5.2% | -39,9 k € | -330% | -9,3 k € |
| Total assets | 351,7 k € | -15.2% | 414,7 k € | -1.2% | 420 k € | +10.6% | 379,6 k € | -4.9% | 399,1 k € | +8.1% | 369,2 k € | -16.2% | 440,9 k € | +136% | 186,6 k € | +1.2% | 184,4 k € | +33.5% | 138,2 k € | -53.2% | 295,2 k € | +25.3% | 235,6 k € | +16.8% | 201,6 k € | -11.9% | 228,8 k € | +28.8% | 177,6 k € | +12.1% | 158,4 k € | -26.9% | 216,7 k € | +7.0% | 202,5 k € | -16.0% | 241 k € | +71.1% | 140,9 k € |
| Cash | – | 18,5 k € | +4416% | 409,8 € | -2.8% | 421,6 € | – | 2,7 k € | – | – | – | – | 6,8 k € | +1681% | 382,1 € | -89.3% | 3,6 k € | -89.3% | 33,2 k € | +59.3% | 20,8 k € | – | 32,4 k € | – | – | 1,5 k € | |||||||||||||
| Debts | 321,6 k € | -6.9% | 345,5 k € | -7.4% | 373,1 k € | +26.4% | 295,2 k € | -6.4% | 315,2 k € | -10.9% | 353,6 k € | -11.0% | 397,2 k € | +341% | 90,1 k € | -30.3% | 129,2 k € | +0.6% | 128,4 k € | -55.4% | 287,9 k € | +23.7% | 232,7 k € | +36.7% | 170,2 k € | -15.7% | 201,9 k € | +27.6% | 158,2 k € | -18.0% | 192,8 k € | -28.0% | 267,8 k € | +11.5% | 240,3 k € | -9.1% | 264,4 k € | +76.1% | 150,1 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | 1,0 ETP | – | 6,8 ETP | -2.9% | 7,0 ETP | -9.1% | 7,7 ETP | +24.2% | 6,2 ETP | -7.5% | 6,7 ETP | -18.3% | 8,2 ETP | -16.3% | 9,8 ETP | +7.7% | 9,1 ETP | -22.9% | 11,8 ETP | +7.3% | 11,0 ETP | ||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 14 ended
Active mandates
Marc Walter Hellemans
ActiveNatalie Duerinck
ActiveEnded mandates
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 14/07/2026 | 29/07/2025 | 28/08/2024 | 28/08/2023 | 13/10/2022 | 29/07/2021 |
| General meeting | 26/06/2026 | 04/06/2025 | 28/06/2024 | 07/06/2023 | 01/06/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 26/06/2026 | 14/07/2026 | Dutch | |
| Micro model | 31/12/2024 | 04/06/2025 | 29/07/2025 | Dutch | |
| Micro model | 31/12/2023 | 28/06/2024 | 28/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 07/06/2023 | 28/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 01/06/2022 | 13/10/2022 | Dutch | |
| Micro model | 31/12/2020 | 30/06/2021 | 29/07/2021 | Dutch | |
| Micro model | 31/12/2019 | 31/08/2020 | 28/09/2020 | Dutch | |
| Micro model | 31/12/2018 | 30/06/2019 | 30/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 06/06/2018 | 18/06/2018 | Dutch | |
| Micro model | 31/12/2016 | 07/06/2017 | 19/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 01/06/2016 | 18/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 03/06/2015 | 01/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 04/06/2014 | 16/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 05/06/2013 | 22/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 06/06/2012 | 05/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 01/06/2011 | 27/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 30/06/2010 | 26/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 03/06/2009 | 30/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 04/06/2008 | 18/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 06/06/2007 | 10/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 14 ended
Active mandates
Marc Walter Hellemans
ActiveNatalie Duerinck
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates23/12/2022WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
- Registered office12/04/2019MAATSCHAPPELIJKE ZETEL
- Restructuring27/09/2018KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring09/07/2018RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates13/06/2018ONTSLAGEN - BENOEMINGEN
- Restructuring18/01/2010MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring16/11/2009RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Registered office25/11/2008MAATSCHAPPELIJKE ZETEL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-39,2 k €↓
- 2024Annual accounts 202422,3 k €↑
- 2023Annual accounts 202314,1 k €↑
- 2022Annual accounts 2022457,8 €↓
- 2021Annual accounts 202168,4 k €↑
- 2020Annual accounts 2020-28,1 k €↑
- 2019Annual accounts 2019-52,8 k €↓
- 2018Annual accounts 201841,3 k €↓
- 2017Annual accounts 201745,4 k €↑
- 2016Annual accounts 201610,4 k €↓
- 2015Annual accounts 201510,4 k €↑
- 2014Annual accounts 2014-28,5 k €↓
- 2013Annual accounts 20135,4 k €↓
- 2012Annual accounts 20128 k €↓
- 2011Annual accounts 201152,4 k €↑
- 2010Annual accounts 201016,7 k €↑
- 2009Annual accounts 2009-13,3 k €↓
- 2008Annual accounts 20082,1 k €↑
- 2007Annual accounts 2007-30,6 k €↓
- 2006Annual accounts 200652,3 k €
- 07/11/1996IncorporationPrivate limited company