ACTIVE

PROSYMA

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

590,1 k €

+48.6% YoY

Gross margin

29,5 k €

-21.7% YoY

Equity

2,5 M €

+24.7% YoY

What does PROSYMA do?

PROSYMA is a Private limited company incorporated in 1996. Its main activity is: Management consultancy activities. Its registered office is in Dendermonde.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0459.141.283

Incorporation

08/11/1996

Legal form

Private limited company

Registered office

Prinsenmeers (DEN) 12
9200 Dendermonde · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/03/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	29,5 k €	-21.7%	37,7 k €	-8.8%	41,3 k €	+0.3%	41,2 k €	+1.0%	40,8 k €	-2.5%	41,9 k €	+10.9%	37,7 k €	-0.4%	37,9 k €	+2.3%	37 k €	+15.5%	32,1 k €	-16.2%	38,3 k €	-13.4%	44,2 k €	-13.2%	50,9 k €	+144%	20,9 k €	+69.8%	12,3 k €	-13.1%	14,1 k €	-7.5%	15,3 k €	-51.1%	31,3 k €	-12.1%	35,6 k €
EBITDA	27,9 k €	-22.7%	36,1 k €	-9.3%	39,8 k €	+0.1%	39,8 k €	+1.0%	39,4 k €	-0.1%	39,4 k €	+8.4%	36,4 k €	-0.5%	36,6 k €	+2.3%	35,7 k €	+16.2%	30,7 k €	-16.8%	36,9 k €	-13.8%	42,9 k €	-13.5%	49,6 k €	+155%	19,5 k €	+78.5%	10,9 k €	-14.3%	12,7 k €	-8.6%	13,9 k €	-53.2%	29,8 k €	-9.7%	32,9 k €
Operating result	27,2 k €	-9.5%	30,1 k €	-11.5%	33,9 k €	+0.1%	33,9 k €	+1.1%	33,5 k €	-0.1%	33,6 k €	-7.7%	36,4 k €	-0.5%	36,6 k €	+2.3%	35,7 k €	+16.2%	30,7 k €	-16.8%	36,9 k €	-13.0%	42,5 k €	-13.5%	49,1 k €	+160%	18,9 k €	+90.3%	9,9 k €	+109%	4,7 k €	-15.4%	5,6 k €	-73.9%	21,5 k €	-12.9%	24,6 k €
Net result	590,1 k €	+48.6%	397 k €	+3.3%	384,5 k €	+24.8%	308 k €	+100%	153,7 k €	-20.6%	193,5 k €	+102%	95,9 k €	-15.7%	113,8 k €	+1.0%	112,7 k €	+96.8%	57,3 k €	-38.5%	93,1 k €	+3.7%	89,7 k €	+31.1%	68,5 k €	+201%	22,8 k €	+11.5%	20,4 k €	-54.9%	45,3 k €	+210%	14,6 k €	-54.2%	31,9 k €	-73.9%	122 k €
Balance sheet
Equity	2,5 M €	+24.7%	2 M €	+16.5%	1,7 M €	+19.8%	1,4 M €	+11.8%	1,3 M €	+13.6%	1,1 M €	+20.7%	935,2 k €	+11.4%	839,3 k €	+15.7%	725,5 k €	+1.8%	712,8 k €	+0.5%	709,5 k €	+4.2%	681 k €	+15.2%	591,3 k €	+14.5%	516,6 k €	+5.9%	487,7 k €	+4.4%	467,2 k €	+10.7%	422 k €	+3.6%	407,4 k €	+8.5%	375,5 k €
Total assets	2,5 M €	+25.1%	2 M €	+15.6%	1,8 M €	+19.6%	1,5 M €	+11.9%	1,3 M €	+12.5%	1,2 M €	+20.4%	969,8 k €	+10.7%	875,9 k €	+12.4%	779,2 k €	-3.8%	809,9 k €	+1.3%	799,5 k €	+8.4%	737,7 k €	+3.1%	715,3 k €	+6.7%	670,2 k €	+1.8%	658,4 k €	+3.7%	635,1 k €	+1.0%	628,8 k €	+2.2%	615,5 k €	-5.3%	650,1 k €
Cash	635,1 k €	-3.0%	654,5 k €	-44.9%	1,2 M €	+41.4%	839,6 k €	+16.4%	721,2 k €	+26.7%	569,1 k €	+49.3%	381,1 k €	+28.5%	296,6 k €	+48.8%	199,3 k €	+16.3%	171,3 k €	-23.5%	223,9 k €	+38.1%	162,1 k €	+9.6%	147,9 k €	+48.9%	99,3 k €	+12.9%	87,9 k €	+129%	38,4 k €	+25.9%	30,5 k €	+66.0%	18,4 k €	-70.7%	62,8 k €
Debts	47 k €	+50.6%	31,2 k €	-23.3%	40,7 k €	+11.7%	36,4 k €	+16.3%	31,4 k €	-19.5%	38,9 k €	+14.1%	34,1 k €	-5.7%	36,2 k €	-32.1%	53,3 k €	-44.9%	96,7 k €	+9.0%	88,7 k €	+66.4%	53,3 k €	-54.8%	118 k €	-14.3%	137,7 k €	-14.2%	160,5 k €	+2.2%	157 k €	-19.7%	195,5 k €	-0.9%	197,3 k €	-24.1%	259,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 2 ended

Active mandates

Rudi Tillon

Director · since 29 octobre 1996

Active

Ended mandates

RUDI TILLON

Director

Ended

RUDI TILLON

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/10/2025	04/11/2024	26/10/2023	13/10/2022	10/11/2021	22/10/2020
General meeting	20/10/2025	21/10/2024	16/10/2023	22/09/2022	30/09/2021	28/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/03/2025	20/10/2025	21/10/2025	Dutch	PDF
Abridged model	31/03/2024	21/10/2024	04/11/2024	Dutch	PDF
Abridged model	31/03/2023	16/10/2023	26/10/2023	Dutch	PDF
Abridged model	31/03/2022	22/09/2022	13/10/2022	Dutch	PDF
Abridged model	31/03/2021	30/09/2021	10/11/2021	Dutch	PDF
Abridged model	31/03/2020	28/09/2020	22/10/2020	Dutch	PDF
Abridged model	31/03/2019	30/09/2019	29/10/2019	Dutch	PDF
Abridged model	31/03/2018	03/09/2018	18/10/2018	Dutch	PDF
Abridged model	31/03/2017	04/09/2017	30/10/2017	Dutch	PDF
Abridged model	31/03/2016	05/09/2016	31/10/2016	Dutch	PDF
Abridged model	31/03/2015	07/09/2015	21/09/2015	Dutch	PDF
Abridged model	31/03/2014	01/09/2014	30/09/2014	Dutch	PDF
Abridged model	31/03/2013	30/09/2013	13/11/2013	Dutch	PDF
Abridged model	31/03/2012	03/09/2012	24/10/2012	Dutch	PDF
Abridged model	31/03/2011	05/09/2011	04/10/2011	Dutch	PDF
Abridged model	31/03/2010	20/09/2010	18/10/2010	Dutch	PDF
Abridged model	31/03/2009	21/09/2009	20/10/2009	Dutch	PDF
Abridged model	31/03/2008	28/09/2008	31/10/2008	Dutch	PDF
Abridged model	31/03/2007	24/09/2007	22/10/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 2 ended

Active mandates

Rudi Tillon

Director · since 29 octobre 1996

Active

Ended mandates

RUDI TILLON

Director

Ended

RUDI TILLON

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/06/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares03/02/2006
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025590,1 k €↑
2024
Annual accounts 2024397 k €↑
2023
Annual accounts 2023384,5 k €↑
2022
Annual accounts 2022308 k €↑
2021
Annual accounts 2021153,7 k €↓
2020
Annual accounts 2020193,5 k €↑
2019
Annual accounts 201995,9 k €↓
2018
Annual accounts 2018113,8 k €↑
2017
Annual accounts 2017112,7 k €↑
2016
Annual accounts 201657,3 k €↓
2015
Annual accounts 201593,1 k €↑
2014
Annual accounts 201489,7 k €↑
2013
Annual accounts 201368,5 k €↑
2012
Annual accounts 201222,8 k €↑
2011
Annual accounts 201120,4 k €↓
2010
Annual accounts 201045,3 k €↑
2009
Annual accounts 200914,6 k €↓
2008
Annual accounts 200831,9 k €↓
2007
Annual accounts 2007122 k €
08/11/1996
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PROSYMA

Overview

What does PROSYMA do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline