| 2025 | 2024 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 612,8 k € | +40.0% | 437,7 k € | -34.3% | 666,6 k € | +88.1% | 354,3 k € | -26.6% | 482,4 k € | +36.6% | 353,1 k € | +10.2% | 320,5 k € | +42.2% | 225,4 k € | -42.0% | 389,0 k € | +59.9% | 243,2 k € | +25.4% | 193,9 k € | +8.5% | 178,7 k € | -15.4% | 211,2 k € | +60.5% | 131,6 k € | +57.1% | 83,8 k € | -21.3% | 106,4 k € | +11.9% | 95,1 k € | +17.5% | 80,9 k € | |
| EBITDA | 400,5 k € | +310.3% | 97,6 k € | -76.3% | 411,0 k € | +409.6% | 80,7 k € | -63.0% | 218,0 k € | +35.8% | 160,5 k € | +3.3% | 155,3 k € | +103.5% | 76,3 k € | -71.4% | 266,9 k € | +55.7% | 171,4 k € | +22.3% | 140,2 k € | +10.9% | 126,3 k € | -22.8% | 163,6 k € | +75.6% | 93,1 k € | +35.8% | 68,6 k € | -34.8% | 105,2 k € | +12.1% | 93,9 k € | +19.1% | 78,8 k € | |
| Operating profit | 264,7 k € | +227.1% | 80,9 k € | -73.4% | 304,4 k € | +820.5% | 33,1 k € | -76.0% | 137,9 k € | +11.1% | 124,2 k € | -6.5% | 132,8 k € | +138.5% | 55,7 k € | -76.9% | 241,5 k € | +76.8% | 136,6 k € | +28.7% | 106,2 k € | +22.4% | 86,8 k € | -33.2% | 129,8 k € | +106.3% | 62,9 k € | +27.3% | 49,4 k € | -37.6% | 79,2 k € | +15.3% | 68,7 k € | +6.2% | 64,7 k € | |
| Profit/loss | 143,7 k € | +162.7% | 54,7 k € | -72.8% | 200,9 k € | +597.0% | 28,8 k € | -68.4% | 91,1 k € | -1.4% | 92,4 k € | -9.9% | 102,6 k € | +166.8% | 38,5 k € | -75.6% | 157,4 k € | +54.9% | 101,6 k € | +38.3% | 73,5 k € | +4.0% | 70,6 k € | -31.7% | 103,4 k € | +132.6% | 44,4 k € | +26.0% | 35,3 k € | -37.4% | 56,3 k € | +9.3% | 51,5 k € | +6.3% | 48,5 k € | |
| Equity | 1,1 M € | +11.6% | 955,3 k € | -3.8% | 993,4 k € | +25.3% | 792,6 k € | +3.8% | 763,7 k € | +13.5% | 672,6 k € | +15.9% | 580,2 k € | -37.1% | 922,4 k € | +4.3% | 884,4 k € | +21.6% | 727,6 k € | +16.4% | 625,0 k € | +485.6% | 106,7 k € | -79.9% | 530,3 k € | +24.2% | 426,9 k € | +11.6% | 382,5 k € | +10.2% | 347,2 k € | +19.4% | 290,9 k € | +21.5% | 239,4 k € | |
| Total assets | 1,4 M € | -5.1% | 1,5 M € | +14.6% | 1,3 M € | -3.3% | 1,3 M € | -2.0% | 1,4 M € | +12.6% | 1,2 M € | +79.4% | 669,2 k € | -36.6% | 1,1 M € | -0.4% | 1,1 M € | +25.7% | 843,9 k € | +17.4% | 719,0 k € | +8.2% | 664,6 k € | +10.9% | 599,4 k € | +18.0% | 507,8 k € | +9.9% | 462,0 k € | +5.8% | 436,6 k € | +11.9% | 390,1 k € | +55.6% | 250,7 k € | |
| Cash | 2,6 k € | -29.1% | 3,7 k € | -92.3% | 47,5 k € | +431.9% | 8,9 k € | -82.4% | 50,9 k € | +353.9% | 11,2 k € | -57.1% | 26,2 k € | -55.1% | 58,2 k € | +55.0% | 37,6 k € | -43.9% | 67,0 k € | -57.1% | 156,1 k € | -24.0% | 205,3 k € | +127.9% | 90,1 k € | +159.3% | 34,8 k € | +61.0% | 21,6 k € | -83.9% | 134,4 k € | +472.5% | 23,5 k € | +1186.5% | 1,8 k € | |
| Debts | 328,0 k € | -36.1% | 513,4 k € | +78.2% | 288,0 k € | -45.9% | 532,4 k € | -9.4% | 587,9 k € | +11.3% | 528,0 k € | +493.4% | 89,0 k € | -33.2% | 133,3 k € | -24.2% | 175,8 k € | +52.8% | 115,0 k € | +22.3% | 94,1 k € | -83.1% | 557,9 k € | +707.2% | 69,1 k € | -14.6% | 80,9 k € | +2.0% | 79,3 k € | -11.3% | 89,4 k € | -9.6% | 98,8 k € | +770.9% | 11,3 k € | |
| Staff | 2,6 | 3,2 | 2,9 | 2,9 | 3,1 | — | — | — | — | 1,8 | 1 | 1 | 1 | 1 | 0,8 | — | — | 0 | ||||||||||||||||||
Private limited company profitable and well capitalised. Cash position declining (-29.1%).
Acceptable counterparty for a moderate engagement. Require 2 fiscal years of detailed accounts before any significant exposure. The abridged model hides revenue.
MAC & JB is a Private limited company incorporated in 1996. Its main activity is: Management consultancy activities. Its registered office is in Bassenge. It employs on average 2,6 ETP workers (FTE).
7-day free trial, no credit card required.
7-day free trial, no credit card required.
7-day free trial, no credit card required.
Source: Belgian Official Gazette