ACTIVE

MAC & JB

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

143,7 k €

+162.7% YoY

Gross margin

612,8 k €

+40.0% YoY

Equity

1,1 M €

+11.6% YoY

Workforce

2,6 ETP

-18.8% YoY

What does MAC & JB do?

MAC & JB is a Private limited company incorporated in 1996. Its main activity is: Management consultancy activities. Its registered office is in Bassenge. It employs on average 2,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0459.154.745

Incorporation

05/11/1996

Legal form

Private limited company

Registered office

Route de Paifve 59
4690 Bassenge · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

30/06/2025

Average workforce

2,6 ETP

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	612,8 k €	+40.0%	437,7 k €	-34.3%	666,6 k €	+88.1%	354,3 k €	-26.6%	482,4 k €	+36.6%	353,1 k €	+10.2%	320,5 k €	+42.2%	225,4 k €	-42.0%	389 k €	+59.9%	243,2 k €	+25.4%	193,9 k €	+8.5%	178,7 k €	-15.4%	211,2 k €	+60.5%	131,6 k €	+57.1%	83,8 k €	-21.3%	106,4 k €	+11.9%	95,1 k €	+17.5%	80,9 k €
EBITDA	400,5 k €	+310%	97,6 k €	-76.3%	411 k €	+410%	80,7 k €	-63.0%	218 k €	+35.8%	160,5 k €	+3.3%	155,3 k €	+104%	76,3 k €	-71.4%	266,9 k €	+55.7%	171,4 k €	+22.3%	140,2 k €	+10.9%	126,3 k €	-22.8%	163,6 k €	+75.6%	93,1 k €	+35.8%	68,6 k €	-34.8%	105,2 k €	+12.1%	93,9 k €	+19.1%	78,8 k €
Operating result	264,7 k €	+227%	80,9 k €	-73.4%	304,4 k €	+821%	33,1 k €	-76.0%	137,9 k €	+11.1%	124,2 k €	-6.5%	132,8 k €	+138%	55,7 k €	-76.9%	241,5 k €	+76.8%	136,6 k €	+28.7%	106,2 k €	+22.4%	86,8 k €	-33.2%	129,8 k €	+106%	62,9 k €	+27.3%	49,4 k €	-37.6%	79,2 k €	+15.3%	68,7 k €	+6.2%	64,7 k €
Net result	143,7 k €	+163%	54,7 k €	-72.8%	200,9 k €	+597%	28,8 k €	-68.4%	91,1 k €	-1.4%	92,4 k €	-9.9%	102,6 k €	+167%	38,5 k €	-75.6%	157,4 k €	+54.9%	101,6 k €	+38.3%	73,5 k €	+4.0%	70,6 k €	-31.7%	103,4 k €	+133%	44,4 k €	+26.0%	35,3 k €	-37.4%	56,3 k €	+9.3%	51,5 k €	+6.3%	48,5 k €
Balance sheet
Equity	1,1 M €	+11.6%	955,3 k €	-3.8%	993,4 k €	+25.3%	792,6 k €	+3.8%	763,7 k €	+13.5%	672,6 k €	+15.9%	580,2 k €	-37.1%	922,4 k €	+4.3%	884,4 k €	+21.6%	727,6 k €	+16.4%	625 k €	+486%	106,7 k €	-79.9%	530,3 k €	+24.2%	426,9 k €	+11.6%	382,5 k €	+10.2%	347,2 k €	+19.4%	290,9 k €	+21.5%	239,4 k €
Total assets	1,4 M €	-5.1%	1,5 M €	+14.6%	1,3 M €	-3.3%	1,3 M €	-2.0%	1,4 M €	+12.6%	1,2 M €	+79.4%	669,2 k €	-36.6%	1,1 M €	-0.4%	1,1 M €	+25.7%	843,9 k €	+17.4%	719 k €	+8.2%	664,6 k €	+10.9%	599,4 k €	+18.0%	507,8 k €	+9.9%	462 k €	+5.8%	436,6 k €	+11.9%	390,1 k €	+55.6%	250,7 k €
Cash	2,6 k €	-29.1%	3,7 k €	-92.3%	47,5 k €	+432%	8,9 k €	-82.4%	50,9 k €	+354%	11,2 k €	-57.1%	26,2 k €	-55.1%	58,2 k €	+55.0%	37,6 k €	-43.9%	67 k €	-57.1%	156,1 k €	-24.0%	205,3 k €	+128%	90,1 k €	+159%	34,8 k €	+61.0%	21,6 k €	-83.9%	134,4 k €	+472%	23,5 k €	+1186%	1,8 k €
Debts	328 k €	-36.1%	513,4 k €	+78.2%	288 k €	-45.9%	532,4 k €	-9.4%	587,9 k €	+11.3%	528 k €	+493%	89 k €	-33.2%	133,3 k €	-24.2%	175,8 k €	+52.8%	115 k €	+22.3%	94,1 k €	-83.1%	557,9 k €	+707%	69,1 k €	-14.6%	80,9 k €	+2.0%	79,3 k €	-11.3%	89,4 k €	-9.6%	98,8 k €	+771%	11,3 k €
Other
Workforce	2,6 ETP	-18.8%	3,2 ETP	+10.3%	2,9 ETP	0.0%	2,9 ETP	-6.5%	3,1 ETP		–		–		–		–		1,8 ETP	+80.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+25.0%	0,8 ETP		–		–		0,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

MARC-ANTOINE CAJOT

Director

Active

Ended mandates

Joan BEBRONNE

Manager

Ended

Marc-Antoine CAJOT

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
FERME SAINT LAURENT● Active	0446.319.566
LA MOUTARDENTE● Active	1000.672.091
LUSTY FOODS● Active	0791.349.655

Annual accounts

Full financial information

	2025	2024	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/07/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	30/06/2025	30/06/2024	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	18 months	12 months	12 months	12 months	12 months
Filing date	26/02/2026	24/02/2025	29/08/2023	30/08/2022	31/08/2021	15/06/2020
General meeting	06/12/2025	07/12/2024	03/06/2023	04/06/2022	05/06/2021	06/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	06/12/2025	26/02/2026	French	PDF
Abridged model	30/06/2024	07/12/2024	24/02/2025	French	PDF
Abridged model	31/12/2022	03/06/2023	29/08/2023	French	PDF
Abridged model	31/12/2021	04/06/2022	30/08/2022	French	PDF
Abridged model	31/12/2020	05/06/2021	31/08/2021	French	PDF
Micro model	31/12/2019	06/06/2020	15/06/2020	French	PDF
Micro model	31/12/2018	08/07/2019	18/07/2019	French	PDF
Micro model	31/12/2017	02/06/2018	12/07/2018	French	PDF
Micro model	31/12/2016	24/06/2017	19/07/2017	French	PDF
Abridged model	31/12/2015	04/06/2016	01/07/2016	French	PDF
Abridged model	31/12/2014	06/06/2015	25/06/2015	French	PDF
Abridged model	31/12/2013	07/06/2014	01/07/2014	French	PDF
Abridged model	31/12/2012	09/03/2013	05/04/2013	French	PDF
Abridged model	31/12/2011	14/04/2012	09/05/2012	French	PDF
Abridged model	31/12/2010	19/02/2011	15/03/2011	French	PDF
Abridged model	31/12/2009	06/02/2010	04/03/2010	French	PDF
Abridged model	31/12/2008	07/02/2009	03/03/2009	French	PDF
Abridged model	31/12/2007	02/02/2008	05/03/2008	French	PDF
Abridged model	31/12/2006	03/02/2007	05/03/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

MARC-ANTOINE CAJOT

Director

Active

Ended mandates

Joan BEBRONNE

Manager

Ended

Marc-Antoine CAJOT

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Mandates20/12/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates23/05/2019
DEMISSIONS, NOMINATIONS
PDF
Capital / shares17/10/2018
CAPITAL, ACTIONS
PDF
Capital / shares07/04/2014
OBJET - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office22/03/2010
ADRESSE AUTRE QUE SIEGE SOCIAL
PDF
Registered office28/12/2009
SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025143,7 k €↑
2024
Annual accounts 202454,7 k €↓
2022
Annual accounts 2022200,9 k €↑
2021
Annual accounts 202128,8 k €↓
2020
Annual accounts 202091,1 k €↓
2019
Annual accounts 201992,4 k €↓
2018
Annual accounts 2018102,6 k €↑
2017
Annual accounts 201738,5 k €↓
2016
Annual accounts 2016157,4 k €↑
2015
Annual accounts 2015101,6 k €↑
2014
Annual accounts 201473,5 k €↑
2013
Annual accounts 201370,6 k €↓
2012
Annual accounts 2012103,4 k €↑
2011
Annual accounts 201144,4 k €↑
2010
Annual accounts 201035,3 k €↓
2009
Annual accounts 200956,3 k €↑
2008
Annual accounts 200851,5 k €↑
2007
Annual accounts 200748,5 k €
05/11/1996
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MAC & JB

Overview

What does MAC & JB do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline